{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["Ф","КВ","XLR_NoRangeSheet"],"not_rendered":{"macros":1,"external_links":1,"defined_names":42},"read":"whole","date_system":"1900"}

{"sheet":"Ф","index":0,"n_rows":31,"n_cols":15,"rows_kept":31,"merged":[[1,2,1,7],[1,9,1,10]]}
[]
[null,"Значение из списка","Форматирование отчета",{"$nulls":6},"Период"]
[null,3,{"$nulls":7},"Год",{"$f":"qParams_Y","v":2016}]
[null,"Выпадающий список",{"$nulls":7},"Месяц",{"$f":"qParams_M","v":1}]
[null,"Сводный"]
[null,"Сводный с автоподбором ширины колонок"]
[null,"Для утв плана КВ",{"$nulls":7},"Число десятичных знаков",0]
[null,"План года и кварталы"]
[null,"Краткий (КВ) помесячный",{"$nulls":7},"Ставка НДС",{"$f":"IF(ISNA(O11),0.18,O11)","v":{"v":0.18,"d":"18%"}}]
[null,"Для анализа ДДС на след месяц",{"$nulls":11},{"$f":"qParams_FIRM","v":"ООО \"Мечел-Энерго\""}]
[null,"Для утв. плана КВ (год утверждения не наступил)",{"$nulls":11},"Текущая ставка отчета",{"$f":"VLOOKUP(N10,N12:O31,2,FALSE)","v":{"$error":"#N/A"}}]
[{"$nulls":13},"Румыния :"]
[{"$nulls":13},"Mechel Targoviste",{"v":0.24,"d":"24%"}]
[{"$nulls":13},"Ductil Steel",{"v":0.24,"d":"24%"}]
[{"$nulls":13},"Mechel Campia Turzii",{"v":0.24,"d":"24%"}]
[{"$nulls":13},"Ремзавод Тырговиште",{"v":0.24,"d":"24%"}]
[{"$nulls":13},"Laminorul Braila",{"v":0.24,"d":"24%"}]
[{"$nulls":13},"Mechel Trans Ru S.R.L.",{"v":0.24,"d":"24%"}]
[{"$nulls":13},"Казахстан :"]
[{"$nulls":13},"ТОО \"Восход-Хром\"",{"v":0.12,"d":"12%"}]
[{"$nulls":13},"ТОО \"Восход-Ориэл\"",{"v":0.12,"d":"12%"}]
[{"$nulls":13},"Болгария :"]
[{"$nulls":13},"\"Топлофикация Русе\" АД",{"v":0.2,"d":"20%"}]
[{"$nulls":13},"США :"]
[{"$nulls":13},"Mechel Bluestone Inc",{"v":0,"d":"0%"}]
[{"$nulls":13},"Литва :"]
[{"$nulls":13},"Mechel Nemunas",{"v":0.21,"d":"21%"}]
[{"$nulls":13},"Украина:"]
[{"$nulls":13},"АО (частное) \"ДЭМЗ\"",{"v":0.2,"d":"20%"}]
[{"$nulls":13},"Нидерланды"]
[{"$nulls":13},"Mechel Trans Global B.V.",{"v":0.19,"d":"19%"}]

{"sheet":"КВ","index":1,"n_rows":59,"n_cols":498,"rows_kept":59,"merged":[[0,46,3,50],[2,11,2,17],[3,11,3,17],[4,1,8,1],[4,2,8,2],[4,3,8,3],[4,4,8,4],[4,5,8,5],[4,6,8,6],[4,7,8,7],[4,8,8,8],[4,9,8,9],[4,10,8,10],[4,11,4,12],[4,13,8,13],[4,14,8,14],[4,15,8,15],[4,16,7,20],[4,21,4,40],[4,41,4,50],[4,51,4,55],[4,56,4,60],[4,61,4,80],[4,81,4,450],[4,451,4,460],[4,461,4,485],[4,486,8,486],[4,487,7,488],[4,489,4,490],[4,491,7,491],[4,492,7,492],[4,493,7,493],[4,494,7,494],[4,495,7,495],[4,496,7,496],[5,11,8,11],[5,12,8,12],[5,21,6,30],[5,31,6,40],[5,41,6,50],[5,51,5,55],[5,56,5,60],[5,61,6,70],[5,71,6,80],[5,81,6,90],[5,91,6,100],[5,101,6,110],[5,111,6,120],[5,121,6,130],[5,131,6,140],[5,141,6,150],[5,151,6,160],[5,161,6,170],[5,171,6,180],[5,181,6,190],[5,191,6,200],[5,201,6,210],[5,211,6,220],[5,221,6,230],[5,231,6,240],[5,241,6,250],[5,251,6,260],[5,261,6,270],[5,271,6,280],[5,281,6,290],[5,291,6,300],[5,301,6,310],[5,311,6,320],[5,321,6,330],[5,331,6,340],[5,341,6,350],[5,351,6,360],[5,361,6,370],[5,371,6,380],[5,381,6,390],[5,391,6,400],[5,401,6,410],[5,411,6,420],[5,421,6,430],[5,431,6,440],[5,441,6,450],[5,451,6,460],[5,461,6,470],[5,471,6,480],[5,481,7,485],[5,489,7,490],[6,52,6,55],[6,57,6,60],[7,21,7,25],[7,26,7,30],[7,31,7,35],[7,36,7,40],[7,41,7,45],[7,46,7,50],[7,51,8,51],[7,52,8,52],[7,53,8,53],[7,54,8,54],[7,55,8,55],[7,56,8,56],[7,57,8,57],[7,58,8,58],[7,59,8,59],[7,60,8,60],[7,61,7,65],[7,66,7,70],[7,71,7,75],[7,76,7,80],[7,81,7,85],[7,86,7,90],[7,91,7,95],[7,96,7,100],[7,101,7,105],[7,106,7,110],[7,111,7,115],[7,116,7,120],[7,121,7,125],[7,126,7,130],[7,131,7,135],[7,136,7,140],[7,141,7,145],[7,146,7,150],[7,151,7,155],[7,156,7,160],[7,161,7,165],[7,166,7,170],[7,171,7,175],[7,176,7,180],[7,181,7,185],[7,186,7,190],[7,191,7,195],[7,196,7,200],[7,201,7,205],[7,206,7,210],[7,211,7,215],[7,216,7,220],[7,221,7,225],[7,226,7,230],[7,231,7,235],[7,236,7,240],[7,241,7,245],[7,246,7,250],[7,251,7,255],[7,256,7,260],[7,261,7,265],[7,266,7,270],[7,271,7,275],[7,276,7,280],[7,281,7,285],[7,286,7,290],[7,291,7,295],[7,296,7,300],[7,301,7,305],[7,306,7,310],[7,311,7,315],[7,316,7,320],[7,321,7,325],[7,326,7,330],[7,331,7,335],[7,336,7,340],[7,341,7,345],[7,346,7,350],[7,351,7,355],[7,356,7,360],[7,361,7,365],[7,366,7,370],[7,371,7,375],[7,376,7,380],[7,381,7,385],[7,386,7,390],[7,391,7,395],[7,396,7,400],[7,401,7,405],[7,406,7,410],[7,411,7,415],[7,416,7,420],[7,421,7,425],[7,426,7,430],[7,431,7,435],[7,436,7,440],[7,441,7,445],[7,446,7,450],[7,451,7,455],[7,456,7,460],[7,461,7,465],[7,466,7,470],[7,471,7,475],[7,476,7,480]]}
[{"$nulls":10},{"$f":"qParams_T","v":"05.02.2016 (13:01:47)"},{"$nulls":35},"Генеральный директор ОАО \"Мечел\"\n____________  О.В.Коржов\n    \"____\"___________          "]
[null,"Код группировки",{"$f":"qParams_REPORTGROUPTYPE_ID","v":14},{"$nulls":7},"Группа Мечел",{"$nulls":484},"НДС",{"$f":"Ф!K9","v":{"v":0.18,"d":"18%"}}]
[{"$nulls":10},{"$f":"\"Капитальные вложения \" & qParams_Y","v":"Капитальные вложения 2016"},{"$f":"qParams_FIRM","v":"ООО \"Мечел-Энерго\""}]
[{"$nulls":10},"тыс. без НДС  )*","(наименование предприятия)"]
[null,"Код для условного форматирования строки отчета","Код группировки","Признак принадл. к Пуск. Програм","-","-","код","Признак принадлежности к ОВС, ПГ","Признак принадлежности к Плану","№","Наименование","Месяц и год реализации",null,"Единица измерения","Проектная мощность \\ количество","Наличие ПСД","Сметная стоимость",{"$nulls":4},"на начало года",{"$nulls":29},{"$f":"\"Источники инвестиций на \" & qParams_Y","v":"Источники инвестиций на 2016"},{"$nulls":4},"С начала года ",{"$nulls":4},"С НАЧАЛА ГОДА",{"$nulls":19},"План КВ на год",{"$nulls":369},"на конец года",{"$nulls":9},"С начала реализации (на конец отчетного периода)",{"$nulls":24},"Обоснование по включению новых объектов строительства)**","Остаток от плана  по оплате                                                                      (= план \"С начала года\" + план 2-х  след. мес. - факт \"С начала года\") ",null,"Проверка",null,"Остаток от плана года","Остаток от сметной стоим. + 10% ","Ожидаемый факт в  текущем месяце","Остаток от плана  по оплате                                                                      (= план \"С начала года\" + план 2-х след. мес. - факт \"С начала года\") ","Остаток от плана года","Остаток от сметной стоим. + 10% "," "]
[{"$nulls":11},"начало","ввод в эксплуатацию",{"$nulls":8},"Факт",{"$nulls":9},"Остаток сметной стоимости",{"$nulls":9},"Год",{"$nulls":9},"План  года",{"$nulls":4},"Факт",{"$nulls":4},"План по годовой программе",{"$nulls":9},"Факт ",{"$nulls":9},"I квартал",{"$nulls":9},"I квартал  (факт)",{"$nulls":9},"Январь",{"$nulls":9},"Январь (факт)",{"$nulls":9},"Февраль",{"$nulls":9},"Февраль (факт)",{"$nulls":9},"Март",{"$nulls":9},"Март (факт)",{"$nulls":9},"II квартал",{"$nulls":9},"II квартал  (факт)",{"$nulls":9},"Апрель ",{"$nulls":9},"Апрель (факт)",{"$nulls":9},"Май",{"$nulls":9},"Май (факт)",{"$nulls":9},"Июнь",{"$nulls":9},"Июнь (факт)",{"$nulls":9},"I полугодие",{"$nulls":9},"I полугодие  (факт)",{"$nulls":9},"III квартал",{"$nulls":9},"III квартал  (факт)",{"$nulls":9},"Июль",{"$nulls":9},"Июль (факт)",{"$nulls":9},"Август",{"$nulls":9},"Август (факт)",{"$nulls":9},"Сентябрь",{"$nulls":9},"Сентябрь (факт)",{"$nulls":9},"9 месяцев",{"$nulls":9},"9 месяцев (факт)",{"$nulls":9},"IV квартал",{"$nulls":9},"IV квартал  (факт)",{"$nulls":9},"Октябрь",{"$nulls":9},"Октябрь (факт)",{"$nulls":9},"Ноябрь",{"$nulls":9},"Ноябрь (факт)",{"$nulls":9},"Декабрь",{"$nulls":9},"Декабрь (факт)",{"$nulls":9},"Остаток от плана года ",{"$nulls":9},"Остаток сметной стоимости",{"$nulls":9},"Факт ",{"$nulls":9},"Фактический остаток сметной стоимости",{"$nulls":9},"Разница между освоением  и  оплатой",{"$nulls":7},"Источники инвестиций (Всего)"]
[{"$nulls":51},"Собственные средства","Привлеченные средства",{"$nulls":3},"Собственные средства","Привлеченные средства"]
[{"$nulls":21},"Освоение",{"$nulls":4},"Оплата",{"$nulls":4},"Освоение",{"$nulls":4},"Оплата",{"$nulls":4},"Освоение",{"$nulls":4},"Оплата",{"$nulls":4},"Всего","Всего","Кредиты банка","Лизинговые схемы","Прочие средства","Всего","Всего","Кредиты банка","Лизинговые схемы","Прочие средства","Освоение",{"$nulls":4},"Оплата",{"$nulls":4},"Освоение",{"$nulls":4},"Оплата",{"$nulls":4},"Освоение",{"$nulls":4},"Оплата",{"$nulls":4},"Освоение",{"$nulls":4},"Оплата",{"$nulls":4},"Освоение",{"$nulls":4},"Оплата",{"$nulls":4},"Освоение",{"$nulls":4},"Оплата",{"$nulls":4},"Освоение",{"$nulls":4},"Оплата",{"$nulls":4},"Освоение",{"$nulls":4},"Оплата",{"$nulls":4},"Освоение",{"$nulls":4},"Оплата",{"$nulls":4},"Освоение",{"$nulls":4},"Оплата",{"$nulls":4},"Освоение",{"$nulls":4},"Оплата",{"$nulls":4},"Освоение",{"$nulls":4},"Оплата",{"$nulls":4},"Освоение",{"$nulls":4},"Оплата",{"$nulls":4},"Освоение",{"$nulls":4},"Оплата",{"$nulls":4},"Освоение",{"$nulls":4},"Оплата",{"$nulls":4},"Освоение",{"$nulls":4},"Оплата",{"$nulls":4},"Освоение",{"$nulls":4},"Оплата",{"$nulls":4},"Освоение",{"$nulls":4},"Оплата",{"$nulls":4},"Освоение",{"$nulls":4},"Оплата",{"$nulls":4},"Освоение",{"$nulls":4},"Оплата",{"$nulls":4},"Освоение",{"$nulls":4},"Оплата",{"$nulls":4},"Освоение",{"$nulls":4},"Оплата",{"$nulls":4},"Освоение",{"$nulls":4},"Оплата",{"$nulls":4},"Освоение",{"$nulls":4},"Оплата",{"$nulls":4},"Освоение",{"$nulls":4},"Оплата",{"$nulls":4},"Освоение",{"$nulls":4},"Оплата",{"$nulls":4},"Освоение",{"$nulls":4},"Оплата",{"$nulls":4},"Освоение",{"$nulls":4},"Оплата",{"$nulls":4},"Освоение",{"$nulls":4},"Оплата",{"$nulls":4},"Освоение",{"$nulls":4},"Оплата",{"$nulls":4},"Освоение",{"$nulls":4},"Оплата",{"$nulls":4},"Освоение",{"$nulls":4},"Оплата",{"$nulls":4},"Освоение",{"$nulls":4},"Оплата",{"$nulls":4},"Освоение",{"$nulls":4},"Оплата",{"$nulls":4},"Освоение",{"$nulls":4},"Оплата",{"$nulls":4},"Освоение",{"$nulls":4},"Оплата",{"$nulls":4},"Освоение",{"$nulls":4},"Оплата",{"$nulls":4},"Освоение",{"$nulls":4},"Оплата",{"$nulls":4},"Освоение",{"$nulls":4},"Оплата",{"$nulls":4},"Освоение",{"$nulls":4},"Оплата",{"$nulls":4},"Освоение",{"$nulls":4},"Оплата",{"$nulls":4},"Освоение",{"$nulls":4},"Оплата"]
[{"$nulls":16},"Всего","ПИР","Оборуд.","СМР","Прочие","Всего","ПИР","Оборуд.","СМР","Прочие","Всего","ПИР","Оборуд.","СМР","Прочие","Всего","ПИР","Оборуд.","СМР","Прочие","Всего","ПИР","Оборуд.","СМР","Прочие","Всего","ПИР","Оборуд.","СМР","Прочие","Всего","ПИР","Оборуд.","СМР","Прочие",{"$nulls":10},"Всего","ПИР","Оборуд.","СМР","Прочее","Всего","ПИР","Оборуд.","СМР","Прочее","Всего","ПИР","Оборуд.","СМР","Прочее","Всего","ПИР","Оборуд.","СМР","Прочее","Всего","ПИР","Оборуд.","СМР","Прочие","Всего","ПИР","Оборуд.","СМР","Прочие","Всего","ПИР","Оборуд.","СМР","Прочее","Всего","ПИР","Оборуд.","СМР","Прочее","Всего","ПИР","Оборуд.","СМР","Прочие","Всего","ПИР","Оборуд.","СМР","Прочие","Всего","ПИР","Оборуд.","СМР","Прочее","Всего","ПИР","Оборуд.","СМР","Прочее","Всего","ПИР","Оборуд.","СМР","Прочие","Всего","ПИР","Оборуд.","СМР","Прочие","Всего","ПИР","Оборуд.","СМР","Прочее","Всего","ПИР","Оборуд.","СМР","Прочее","Всего","ПИР","Оборуд.","СМР","Прочие","Всего","ПИР","Оборуд.","СМР","Прочие","Всего","ПИР","Оборуд.","СМР","Прочее","Всего","ПИР","Оборуд.","СМР","Прочее","Всего","ПИР","Оборуд.","СМР","Прочие","Всего","ПИР","Оборуд.","СМР","Прочие","Всего","ПИР","Оборуд.","СМР","Прочие","Всего","ПИР","Оборуд.","СМР","Прочие","Всего","ПИР","Оборуд.","СМР","Прочие","Всего","ПИР","Оборуд.","СМР","Прочие","Всего","ПИР","Оборуд.","СМР","Прочие","Всего","ПИР","Оборуд.","СМР","Прочие","Всего","ПИР","Оборуд.","СМР","Прочие","Всего","ПИР","Оборуд.","СМР","Прочие","Всего","ПИР","Оборуд.","СМР","Прочие","Всего","ПИР","Оборуд.","СМР","Прочие","Всего","ПИР","Оборуд.","СМР","Прочие","Всего","ПИР","Оборуд.","СМР","Прочие","Всего","ПИР","Оборуд.","СМР","Прочие","Всего","ПИР","Оборуд.","СМР","Прочие","Всего","ПИР","Оборуд.","СМР","Прочие","Всего","ПИР","Оборуд.","СМР","Прочие","Всего","ПИР","Оборуд.","СМР","Прочее","Всего","ПИР","Оборуд.","СМР","Прочее","Всего","ПИР","Оборуд.","СМР","Прочие","Всего","ПИР","Оборуд.","СМР","Прочие","Всего","ПИР","Оборуд.","СМР","Прочие","Всего","ПИР","Оборуд.","СМР","Прочие","Всего","ПИР","Оборуд.","СМР","Прочие","Всего","ПИР","Оборуд.","СМР","Прочие","Всего","ПИР","Оборуд.","СМР","Прочие","Всего","ПИР","Оборуд.","СМР","Прочие","Всего","ПИР","Оборуд.","СМР","Прочие","Всего","ПИР","Оборуд.","СМР","Прочие","Всего","ПИР","Оборуд.","СМР","Прочие","Всего","ПИР","Оборуд.","СМР","Прочие","Всего","ПИР","Оборуд.","СМР","Прочие","Всего","ПИР","Оборуд.","СМР","Прочие","Всего","ПИР","Оборуд.","СМР","Прочие","Всего","ПИР","Оборуд.","СМР","Прочие","Всего","ПИР","Оборуд.","СМР","Прочие","Всего","ПИР","Оборуд.","СМР","Прочие","Всего","ПИР","Оборуд.","СМР","Прочее","Всего","ПИР","Оборуд.","СМР","Прочее","Всего","ПИР","Оборуд.","СМР","Прочие","Всего","ПИР","Оборуд.","СМР","Прочие","Всего","ПИР","Оборуд.","СМР","Прочие","Всего","ПИР","Оборуд.","СМР","Прочие","Всего","ПИР","Оборуд.","СМР","Прочие","Всего","ПИР","Оборуд.","СМР","Прочие","Всего","ПИР","Оборуд.","СМР","Прочие","Всего","ПИР","Оборуд.","СМР","Прочие","Всего","ПИР","Оборуд.","СМР","Прочие","Всего","ПИР","Оборуд.","СМР","Прочие","Всего","ПИР","Оборуд.","СМР","Прочие","Всего","ПИР","Оборуд.","СМР","Прочие","Всего","ПИР","Оборуд.","СМР","Прочие","Всего","ПИР","Оборуд.","СМР","Прочие","Всего","ПИР","Оборуд.","СМР","Прочие","Всего","ПИР","Оборуд.","СМР","Прочие","Всего","ПИР","Оборуд.","СМР","Прочее","Всего","ПИР","Оборуд.","СМР","Прочее","Всего","ПИР","Оборуд.","СМР","Прочие","Всего","ПИР","Оборуд.","СМР","Прочие","Всего","ПИР","Оборуд.","СМР","Прочие","Всего","ПИР","Оборуд.","СМР","Прочие","Всего","ПИР","Оборуд.","СМР","Прочие","Всего","ПИР","Оборуд.","СМР","Прочие","Всего","ПИР","Оборуд.","СМР","Прочие",null,"Без НДС","С НДС","План","Факт","С НДС","С НДС","С НДС","С НДС","С НДС","С НДС"]
[{"$nulls":6},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159,160,161,162,163,164,165,166,167,168,169,170,171,172,173,174,175,176,177,178,179,180,181,182,183,184,185,186,187,188,189,190,191,192,193,194,195,196,197,198,199,200,201,202,203,204,205,206,207,208,209,210,211,212,213,214,215,216,217,218,219,220,221,222,223,224,225,226,227,228,229,230,231,232,233,234,235,236,237,238,239,240,241,242,243,244,245,246,247,248,249,250,251,252,253,254,255,256,257,258,259,260,261,262,263,264,265,266,267,268,269,270,271,272,273,274,275,276,277,278,279,280,281,282,283,284,285,286,287,288,289,290,291,292,293,294,295,296,297,298,299,300,301,302,303,304,305,306,307,308,309,310,311,312,313,314,315,316,317,318,319,320,321,322,323,324,325,326,327,328,329,330,331,332,333,334,335,336,337,338,339,340,341,342,343,344,345,346,347,348,349,350,351,352,353,354,355,356,357,358,359,360,361,362,363,364,365,366,367,368,369,370,371,372,373,374,375,376,377,378,379,380,381,382,383,384,385,386,387,388,389,390,391,392,393,394,395,396,397,398,399,400,401,402,403,404,405,406,407,408,409,410,411,412,413,414,415,416,417,418,419,420,421,422,423,424,425,426,427,428,429,430,431,432,433,434,435,436,437,438,439,440,441,442,443,444,445,446,447,448,449,450,451,452,453,454,455,456,457,458,459,460,461,462,463,464,465,466,467,468,469,470,471,472,473,474,475,476,477,478,479,480,481,482,483,484,485,486,487,488,489,490,491]
[null,3,11,{"$nulls":7},"ООО \"Мечел-Энерго\"",{"$nulls":5},{"$f":"R11+S11+T11+U11","v":{"v":143392,"d":"143,392"}},{"v":8198,"d":"8,198"},{"v":6768,"d":"6,768"},{"v":128426,"d":"128,426"},0,{"$f":"W11+X11+Y11+Z11","v":{"v":35335,"d":"35,335"}},{"v":5666,"d":"5,666"},918,{"v":28751,"d":"28,751"},0,{"$f":"AB11+AC11+AD11+AE11","v":{"v":35583,"d":"35,583"}},{"v":5123,"d":"5,123"},{"v":2185,"d":"2,185"},{"v":28275,"d":"28,275"},0,{"$f":"Q11-V11","v":{"v":108057,"d":"108,057"}},{"$f":"R11-W11","v":{"v":2532,"d":"2,532"}},{"$f":"S11-X11","v":{"v":5850,"d":"5,850"}},{"$f":"T11-Y11","v":{"v":99675,"d":"99,675"}},{"$f":"U11-Z11","v":0},{"$f":"Q11-AA11","v":{"v":107809,"d":"107,809"}},{"$f":"R11-AB11","v":{"v":3075,"d":"3,075"}},{"$f":"S11-AC11","v":{"v":4583,"d":"4,583"}},{"$f":"T11-AD11","v":{"v":100151,"d":"100,151"}},{"$f":"U11-AE11","v":0},{"$f":"CX11+DR11+EL11+FZ11+GT11+HN11+JV11+KP11+LJ11+NR11+OL11+PF11","v":{"v":95564,"d":"95,564"}},{"$f":"CY11+DS11+EM11+GA11+GU11+HO11+JW11+KQ11+LK11+NS11+OM11+PG11","v":{"v":2532,"d":"2,532"}},{"$f":"CZ11+DT11+EN11+GB11+GV11+HP11+JX11+KR11+LL11+NT11+ON11+PH11","v":{"v":5850,"d":"5,850"}},{"$f":"DA11+DU11+EO11+GC11+GW11+HQ11+JY11+KS11+LM11+NU11+OO11+PI11","v":{"v":87182,"d":"87,182"}},{"$f":"DB11+DV11+EP11+GD11+GX11+HR11+JZ11+KT11+LN11+NV11+OP11+PJ11","v":0},{"$f":"DC11+DW11+EQ11+GE11+GY11+HS11+KA11+KU11+LO11+NW11+OQ11+PK11","v":{"v":79083,"d":"79,083"}},{"$f":"DD11+DX11+ER11+GF11+GZ11+HT11+KB11+KV11+LP11+NX11+OR11+PL11","v":{"v":3074,"d":"3,074"}},{"$f":"DE11+DY11+ES11+GG11+HA11+HU11+KC11+KW11+LQ11+NY11+OS11+PM11","v":{"v":4583,"d":"4,583"}},{"$f":"DF11+DZ11+ET11+GH11+HB11+HV11+KD11+KX11+LR11+NZ11+OT11+PN11","v":{"v":71426,"d":"71,426"}},{"$f":"DG11+EA11+EU11+GI11+HC11+HW11+KE11+KY11+LS11+OA11+OU11+PO11","v":0},{"v":79083,"d":"79,083"},{"$f":"IF(SUM(BB11:BD11)=0,\"\",SUM(BB11:BD11))","v":""},{"$nulls":4},{"$f":"IF(SUM(BG11:BI11)=0,\"\",SUM(BG11:BI11))","v":""},{"$nulls":3},{"$f":"IF(Ф!$K$4>=1,CX11,0)+IF(Ф!$K$4>=2,DR11,0)+IF(Ф!$K$4>=3,EL11,0)+IF(Ф!$K$4>=4,FZ11,0)+IF(Ф!$K$4>=5,GT11,0)+IF(Ф!$K$4>=6,HN11,0)+IF(Ф!$K$4>=7,JV11,0)+IF(Ф!$K$4>=8,KP11,0)+IF(Ф!$K$4>=9,LJ11,0)+IF(Ф!$K$4>=10,NR11,0)+IF(Ф!$K$4>=11,OL11,0)+IF(Ф!$K$4>=12,PF11,0)","v":{"v":2399,"d":"2,399"}},{"$f":"IF(Ф!$K$4>=1,CY11,0)+IF(Ф!$K$4>=2,DS11,0)+IF(Ф!$K$4>=3,EM11,0)+IF(Ф!$K$4>=4,GA11,0)+IF(Ф!$K$4>=5,GU11,0)+IF(Ф!$K$4>=6,HO11,0)+IF(Ф!$K$4>=7,JW11,0)+IF(Ф!$K$4>=8,KQ11,0)+IF(Ф!$K$4>=9,LK11,0)+IF(Ф!$K$4>=10,NS11,0)+IF(Ф!$K$4>=11,OM11,0)+IF(Ф!$K$4>=12,PG11,0)","v":0},{"$f":"IF(Ф!$K$4>=1,CZ11,0)+IF(Ф!$K$4>=2,DT11,0)+IF(Ф!$K$4>=3,EN11,0)+IF(Ф!$K$4>=4,GB11,0)+IF(Ф!$K$4>=5,GV11,0)+IF(Ф!$K$4>=6,HP11,0)+IF(Ф!$K$4>=7,JX11,0)+IF(Ф!$K$4>=8,KR11,0)+IF(Ф!$K$4>=9,LL11,0)+IF(Ф!$K$4>=10,NT11,0)+IF(Ф!$K$4>=11,ON11,0)+IF(Ф!$K$4>=12,PH11,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DA11,0)+IF(Ф!$K$4>=2,DU11,0)+IF(Ф!$K$4>=3,EO11,0)+IF(Ф!$K$4>=4,GC11,0)+IF(Ф!$K$4>=5,GW11,0)+IF(Ф!$K$4>=6,HQ11,0)+IF(Ф!$K$4>=7,JY11,0)+IF(Ф!$K$4>=8,KS11,0)+IF(Ф!$K$4>=9,LM11,0)+IF(Ф!$K$4>=10,NU11,0)+IF(Ф!$K$4>=11,OO11,0)+IF(Ф!$K$4>=12,PI11,0)","v":{"v":2399,"d":"2,399"}},{"$f":"IF(Ф!$K$4>=1,DB11,0)+IF(Ф!$K$4>=2,DV11,0)+IF(Ф!$K$4>=3,EP11,0)+IF(Ф!$K$4>=4,GD11,0)+IF(Ф!$K$4>=5,GX11,0)+IF(Ф!$K$4>=6,HR11,0)+IF(Ф!$K$4>=7,JZ11,0)+IF(Ф!$K$4>=8,KT11,0)+IF(Ф!$K$4>=9,LN11,0)+IF(Ф!$K$4>=10,NV11,0)+IF(Ф!$K$4>=11,OP11,0)+IF(Ф!$K$4>=12,PJ11,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DC11,0)+IF(Ф!$K$4>=2,DW11,0)+IF(Ф!$K$4>=3,EQ11,0)+IF(Ф!$K$4>=4,GE11,0)+IF(Ф!$K$4>=5,GY11,0)+IF(Ф!$K$4>=6,HS11,0)+IF(Ф!$K$4>=7,KA11,0)+IF(Ф!$K$4>=8,KU11,0)+IF(Ф!$K$4>=9,LO11,0)+IF(Ф!$K$4>=10,NW11,0)+IF(Ф!$K$4>=11,OQ11,0)+IF(Ф!$K$4>=12,PK11,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DD11,0)+IF(Ф!$K$4>=2,DX11,0)+IF(Ф!$K$4>=3,ER11,0)+IF(Ф!$K$4>=4,GF11,0)+IF(Ф!$K$4>=5,GZ11,0)+IF(Ф!$K$4>=6,HT11,0)+IF(Ф!$K$4>=7,KB11,0)+IF(Ф!$K$4>=8,KV11,0)+IF(Ф!$K$4>=9,LP11,0)+IF(Ф!$K$4>=10,NX11,0)+IF(Ф!$K$4>=11,OR11,0)+IF(Ф!$K$4>=12,PL11,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DE11,0)+IF(Ф!$K$4>=2,DY11,0)+IF(Ф!$K$4>=3,ES11,0)+IF(Ф!$K$4>=4,GG11,0)+IF(Ф!$K$4>=5,HA11,0)+IF(Ф!$K$4>=6,HU11,0)+IF(Ф!$K$4>=7,KC11,0)+IF(Ф!$K$4>=8,KW11,0)+IF(Ф!$K$4>=9,LQ11,0)+IF(Ф!$K$4>=10,NY11,0)+IF(Ф!$K$4>=11,OS11,0)+IF(Ф!$K$4>=12,PM11,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DF11,0)+IF(Ф!$K$4>=2,DZ11,0)+IF(Ф!$K$4>=3,ET11,0)+IF(Ф!$K$4>=4,GH11,0)+IF(Ф!$K$4>=5,HB11,0)+IF(Ф!$K$4>=6,HV11,0)+IF(Ф!$K$4>=7,KD11,0)+IF(Ф!$K$4>=8,KX11,0)+IF(Ф!$K$4>=9,LR11,0)+IF(Ф!$K$4>=10,NZ11,0)+IF(Ф!$K$4>=11,OT11,0)+IF(Ф!$K$4>=12,PN11,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DG11,0)+IF(Ф!$K$4>=2,EA11,0)+IF(Ф!$K$4>=3,EU11,0)+IF(Ф!$K$4>=4,GI11,0)+IF(Ф!$K$4>=5,HC11,0)+IF(Ф!$K$4>=6,HW11,0)+IF(Ф!$K$4>=7,KE11,0)+IF(Ф!$K$4>=8,KY11,0)+IF(Ф!$K$4>=9,LS11,0)+IF(Ф!$K$4>=10,OA11,0)+IF(Ф!$K$4>=11,OU11,0)+IF(Ф!$K$4>=12,PO11,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DH11,0)+IF(Ф!$K$4>=2,EB11,0)+IF(Ф!$K$4>=3,EV11,0)+IF(Ф!$K$4>=4,GJ11,0)+IF(Ф!$K$4>=5,HD11,0)+IF(Ф!$K$4>=6,HX11,0)+IF(Ф!$K$4>=7,KF11,0)+IF(Ф!$K$4>=8,KZ11,0)+IF(Ф!$K$4>=9,LT11,0)+IF(Ф!$K$4>=10,OB11,0)+IF(Ф!$K$4>=11,OV11,0)+IF(Ф!$K$4>=12,PP11,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DI11,0)+IF(Ф!$K$4>=2,EC11,0)+IF(Ф!$K$4>=3,EW11,0)+IF(Ф!$K$4>=4,GK11,0)+IF(Ф!$K$4>=5,HE11,0)+IF(Ф!$K$4>=6,HY11,0)+IF(Ф!$K$4>=7,KG11,0)+IF(Ф!$K$4>=8,LA11,0)+IF(Ф!$K$4>=9,LU11,0)+IF(Ф!$K$4>=10,OC11,0)+IF(Ф!$K$4>=11,OW11,0)+IF(Ф!$K$4>=12,PQ11,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DJ11,0)+IF(Ф!$K$4>=2,ED11,0)+IF(Ф!$K$4>=3,EX11,0)+IF(Ф!$K$4>=4,GL11,0)+IF(Ф!$K$4>=5,HF11,0)+IF(Ф!$K$4>=6,HZ11,0)+IF(Ф!$K$4>=7,KH11,0)+IF(Ф!$K$4>=8,LB11,0)+IF(Ф!$K$4>=9,LV11,0)+IF(Ф!$K$4>=10,OD11,0)+IF(Ф!$K$4>=11,OX11,0)+IF(Ф!$K$4>=12,PR11,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DK11,0)+IF(Ф!$K$4>=2,EE11,0)+IF(Ф!$K$4>=3,EY11,0)+IF(Ф!$K$4>=4,GM11,0)+IF(Ф!$K$4>=5,HG11,0)+IF(Ф!$K$4>=6,IA11,0)+IF(Ф!$K$4>=7,KI11,0)+IF(Ф!$K$4>=8,LC11,0)+IF(Ф!$K$4>=9,LW11,0)+IF(Ф!$K$4>=10,OE11,0)+IF(Ф!$K$4>=11,OY11,0)+IF(Ф!$K$4>=12,PS11,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DL11,0)+IF(Ф!$K$4>=2,EF11,0)+IF(Ф!$K$4>=3,EZ11,0)+IF(Ф!$K$4>=4,GN11,0)+IF(Ф!$K$4>=5,HH11,0)+IF(Ф!$K$4>=6,IB11,0)+IF(Ф!$K$4>=7,KJ11,0)+IF(Ф!$K$4>=8,LD11,0)+IF(Ф!$K$4>=9,LX11,0)+IF(Ф!$K$4>=10,OF11,0)+IF(Ф!$K$4>=11,OZ11,0)+IF(Ф!$K$4>=12,PT11,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DM11,0)+IF(Ф!$K$4>=2,EG11,0)+IF(Ф!$K$4>=3,FA11,0)+IF(Ф!$K$4>=4,GO11,0)+IF(Ф!$K$4>=5,HI11,0)+IF(Ф!$K$4>=6,IC11,0)+IF(Ф!$K$4>=7,KK11,0)+IF(Ф!$K$4>=8,LE11,0)+IF(Ф!$K$4>=9,LY11,0)+IF(Ф!$K$4>=10,OG11,0)+IF(Ф!$K$4>=11,PA11,0)+IF(Ф!$K$4>=12,PU11,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DN11,0)+IF(Ф!$K$4>=2,EH11,0)+IF(Ф!$K$4>=3,FB11,0)+IF(Ф!$K$4>=4,GP11,0)+IF(Ф!$K$4>=5,HJ11,0)+IF(Ф!$K$4>=6,ID11,0)+IF(Ф!$K$4>=7,KL11,0)+IF(Ф!$K$4>=8,LF11,0)+IF(Ф!$K$4>=9,LZ11,0)+IF(Ф!$K$4>=10,OH11,0)+IF(Ф!$K$4>=11,PB11,0)+IF(Ф!$K$4>=12,PV11,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DO11,0)+IF(Ф!$K$4>=2,EI11,0)+IF(Ф!$K$4>=3,FC11,0)+IF(Ф!$K$4>=4,GQ11,0)+IF(Ф!$K$4>=5,HK11,0)+IF(Ф!$K$4>=6,IE11,0)+IF(Ф!$K$4>=7,KM11,0)+IF(Ф!$K$4>=8,LG11,0)+IF(Ф!$K$4>=9,MA11,0)+IF(Ф!$K$4>=10,OI11,0)+IF(Ф!$K$4>=11,PC11,0)+IF(Ф!$K$4>=12,PW11,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DP11,0)+IF(Ф!$K$4>=2,EJ11,0)+IF(Ф!$K$4>=3,FD11,0)+IF(Ф!$K$4>=4,GR11,0)+IF(Ф!$K$4>=5,HL11,0)+IF(Ф!$K$4>=6,IF11,0)+IF(Ф!$K$4>=7,KN11,0)+IF(Ф!$K$4>=8,LH11,0)+IF(Ф!$K$4>=9,MB11,0)+IF(Ф!$K$4>=10,OJ11,0)+IF(Ф!$K$4>=11,PD11,0)+IF(Ф!$K$4>=12,PX11,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DQ11,0)+IF(Ф!$K$4>=2,EK11,0)+IF(Ф!$K$4>=3,FE11,0)+IF(Ф!$K$4>=4,GS11,0)+IF(Ф!$K$4>=5,HM11,0)+IF(Ф!$K$4>=6,IG11,0)+IF(Ф!$K$4>=7,KO11,0)+IF(Ф!$K$4>=8,LI11,0)+IF(Ф!$K$4>=9,MC11,0)+IF(Ф!$K$4>=10,OK11,0)+IF(Ф!$K$4>=11,PE11,0)+IF(Ф!$K$4>=12,PY11,0)","v":0},{"$f":"CX11+DR11+EL11","v":{"v":20593,"d":"20,593"}},{"$f":"CY11+DS11+EM11","v":282},{"$f":"CZ11+DT11+EN11","v":{"v":4347,"d":"4,347"}},{"$f":"DA11+DU11+EO11","v":{"v":15964,"d":"15,964"}},{"$f":"DB11+DV11+EP11","v":0},{"$f":"DC11+DW11+EQ11","v":{"v":18666,"d":"18,666"}},{"$f":"DD11+DX11+ER11","v":624},{"$f":"DE11+DY11+ES11","v":{"v":3080,"d":"3,080"}},{"$f":"DF11+DZ11+ET11","v":{"v":14962,"d":"14,962"}},{"$f":"DG11+EA11+EU11","v":0},{"$f":"DH11+EB11+EV11","v":0},{"$f":"DI11+EC11+EW11","v":0},{"$f":"DJ11+ED11+EX11","v":0},{"$f":"DK11+EE11+EY11","v":0},{"$f":"DL11+EF11+EZ11","v":0},{"$f":"DM11+EG11+FA11","v":0},{"$f":"DN11+EH11+FB11","v":0},{"$f":"DO11+EI11+FC11","v":0},{"$f":"DP11+EJ11+FD11","v":0},{"$f":"DQ11+EK11+FE11","v":0},{"$f":"CY11+CZ11+DA11+DB11","v":{"v":2399,"d":"2,399"}},0,0,{"v":2399,"d":"2,399"},0,{"$f":"DD11+DE11+DF11+DG11","v":0},0,0,0,0,{"$f":"DI11+DJ11+DK11+DL11","v":0},0,0,0,0,{"$f":"DN11+DO11+DP11+DQ11","v":0},0,0,0,0,{"$f":"DS11+DT11+DU11+DV11","v":{"v":6947,"d":"6,947"}},82,0,{"v":6865,"d":"6,865"},0,{"$f":"DX11+DY11+DZ11+EA11","v":{"v":9159,"d":"9,159"}},374,{"v":3080,"d":"3,080"},{"v":5705,"d":"5,705"},0,{"$f":"EC11+ED11+EE11+EF11","v":0},0,0,0,0,{"$f":"EH11+EI11+EJ11+EK11","v":0},0,0,0,0,{"$f":"EM11+EN11+EO11+EP11","v":{"v":11247,"d":"11,247"}},200,{"v":4347,"d":"4,347"},{"v":6700,"d":"6,700"},0,{"$f":"ER11+ES11+ET11+EU11","v":{"v":9507,"d":"9,507"}},250,0,{"v":9257,"d":"9,257"},0,{"$f":"EW11+EX11+EY11+EZ11","v":0},0,0,0,0,{"$f":"FB11+FC11+FD11+FE11","v":0},0,0,0,0,{"$f":"FZ11+GT11+HN11","v":{"v":23154,"d":"23,154"}},{"$f":"GA11+GU11+HO11","v":{"v":2050,"d":"2,050"}},{"$f":"GB11+GV11+HP11","v":0},{"$f":"GC11+GW11+HQ11","v":{"v":21104,"d":"21,104"}},{"$f":"GD11+GX11+HR11","v":0},{"$f":"GE11+GY11+HS11","v":{"v":26182,"d":"26,182"}},{"$f":"GF11+GZ11+HT11","v":200},{"$f":"GG11+HA11+HU11","v":0},{"$f":"GH11+HB11+HV11","v":{"v":25982,"d":"25,982"}},{"$f":"GI11+HC11+HW11","v":0},{"$f":"GJ11+HD11+HX11","v":0},{"$f":"GK11+HE11+HY11","v":0},{"$f":"GL11+HF11+HZ11","v":0},{"$f":"GM11+HG11+IA11","v":0},{"$f":"GN11+HH11+IB11","v":0},{"$f":"GO11+HI11+IC11","v":0},{"$f":"GP11+HJ11+ID11","v":0},{"$f":"GQ11+HK11+IE11","v":0},{"$f":"GR11+HL11+IF11","v":0},{"$f":"GS11+HM11+IG11","v":0},{"$f":"GA11+GB11+GC11+GD11","v":{"v":6700,"d":"6,700"}},0,0,{"v":6700,"d":"6,700"},0,{"$f":"GF11+GG11+GH11+GI11","v":{"v":1484,"d":"1,484"}},200,0,{"v":1284,"d":"1,284"},0,{"$f":"GK11+GL11+GM11+GN11","v":0},0,0,0,0,{"$f":"GP11+GQ11+GR11+GS11","v":0},0,0,0,0,{"$f":"GU11+GV11+GW11+GX11","v":{"v":6700,"d":"6,700"}},0,0,{"v":6700,"d":"6,700"},0,{"$f":"GZ11+HA11+HB11+HC11","v":{"v":12498,"d":"12,498"}},0,0,{"v":12498,"d":"12,498"},0,{"$f":"HE11+HF11+HG11+HH11","v":0},0,0,0,0,{"$f":"HJ11+HK11+HL11+HM11","v":0},0,0,0,0,{"$f":"HO11+HP11+HQ11+HR11","v":{"v":9754,"d":"9,754"}},{"v":2050,"d":"2,050"},0,{"v":7704,"d":"7,704"},0,{"$f":"HT11+HU11+HV11+HW11","v":{"v":12200,"d":"12,200"}},0,0,{"v":12200,"d":"12,200"},0,{"$f":"HY11+HZ11+IA11+IB11","v":0},0,0,0,0,{"$f":"ID11+IE11+IF11+IG11","v":0},0,0,0,0,{"$f":"CX11+DR11+EL11+FZ11+GT11+HN11","v":{"v":43747,"d":"43,747"}},{"$f":"CY11+DS11+EM11+GA11+GU11+HO11","v":{"v":2332,"d":"2,332"}},{"$f":"CZ11+DT11+EN11+GB11+GV11+HP11","v":{"v":4347,"d":"4,347"}},{"$f":"DA11+DU11+EO11+GC11+GW11+HQ11","v":{"v":37068,"d":"37,068"}},{"$f":"DB11+DV11+EP11+GD11+GX11+HR11","v":0},{"$f":"DC11+DW11+EQ11+GE11+GY11+HS11","v":{"v":44848,"d":"44,848"}},{"$f":"DD11+DX11+ER11+GF11+GZ11+HT11","v":824},{"$f":"DE11+DY11+ES11+GG11+HA11+HU11","v":{"v":3080,"d":"3,080"}},{"$f":"DF11+DZ11+ET11+GH11+HB11+HV11","v":{"v":40944,"d":"40,944"}},{"$f":"DG11+EA11+EU11+GI11+HC11+HW11","v":0},{"$f":"DH11+EB11+EV11+GJ11+HD11+HX11","v":0},{"$f":"DI11+EC11+EW11+GK11+HE11+HY11","v":0},{"$f":"DJ11+ED11+EX11+GL11+HF11+HZ11","v":0},{"$f":"DK11+EE11+EY11+GM11+HG11+IA11","v":0},{"$f":"DL11+EF11+EZ11+GN11+HH11+IB11","v":0},{"$f":"DM11+EG11+FA11+GO11+HI11+IC11","v":0},{"$f":"DN11+EH11+FB11+GP11+HJ11+ID11","v":0},{"$f":"DO11+EI11+FC11+GQ11+HK11+IE11","v":0},{"$f":"DP11+EJ11+FD11+GR11+HL11+IF11","v":0},{"$f":"DQ11+EK11+FE11+GS11+HM11+IG11","v":0},{"$f":"JV11+KP11+LJ11","v":{"v":45540,"d":"45,540"}},{"$f":"JW11+KQ11+LK11","v":200},{"$f":"JX11+KR11+LL11","v":{"v":1503,"d":"1,503"}},{"$f":"JY11+KS11+LM11","v":{"v":43837,"d":"43,837"}},{"$f":"JZ11+KT11+LN11","v":0},{"$f":"KA11+KU11+LO11","v":{"v":27763,"d":"27,763"}},{"$f":"KB11+KV11+LP11","v":{"v":2050,"d":"2,050"}},{"$f":"KC11+KW11+LQ11","v":{"v":1503,"d":"1,503"}},{"$f":"KD11+KX11+LR11","v":{"v":24210,"d":"24,210"}},{"$f":"KE11+KY11+LS11","v":0},{"$f":"KF11+KZ11+LT11","v":0},{"$f":"KG11+LA11+LU11","v":0},{"$f":"KH11+LB11+LV11","v":0},{"$f":"KI11+LC11+LW11","v":0},{"$f":"KJ11+LD11+LX11","v":0},{"$f":"KK11+LE11+LY11","v":0},{"$f":"KL11+LF11+LZ11","v":0},{"$f":"KM11+LG11+MA11","v":0},{"$f":"KN11+LH11+MB11","v":0},{"$f":"KO11+LI11+MC11","v":0},{"$f":"JW11+JX11+JY11+JZ11","v":{"v":11967,"d":"11,967"}},0,0,{"v":11967,"d":"11,967"},0,{"$f":"KB11+KC11+KD11+KE11","v":{"v":10330,"d":"10,330"}},0,{"v":1503,"d":"1,503"},{"v":8827,"d":"8,827"},0,{"$f":"KG11+KH11+KI11+KJ11","v":0},0,0,0,0,{"$f":"KL11+KM11+KN11+KO11","v":0},0,0,0,0,{"$f":"KQ11+KR11+KS11+KT11","v":{"v":15686,"d":"15,686"}},0,0,{"v":15686,"d":"15,686"},0,{"$f":"KV11+KW11+KX11+KY11","v":{"v":8200,"d":"8,200"}},0,0,{"v":8200,"d":"8,200"},0,{"$f":"LA11+LB11+LC11+LD11","v":0},0,0,0,0,{"$f":"LF11+LG11+LH11+LI11","v":0},0,0,0,0,{"$f":"LK11+LL11+LM11+LN11","v":{"v":17887,"d":"17,887"}},200,{"v":1503,"d":"1,503"},{"v":16184,"d":"16,184"},0,{"$f":"LP11+LQ11+LR11+LS11","v":{"v":9233,"d":"9,233"}},{"v":2050,"d":"2,050"},0,{"v":7183,"d":"7,183"},0,{"$f":"LU11+LV11+LW11+LX11","v":0},0,0,0,0,{"$f":"LZ11+MA11+MB11+MC11","v":0},0,0,0,0,{"$f":"CX11+DR11+EL11+FZ11+GT11+HN11+JV11+KP11+LJ11","v":{"v":89287,"d":"89,287"}},{"$f":"CY11+DS11+EM11+GA11+GU11+HO11+JW11+KQ11+LK11","v":{"v":2532,"d":"2,532"}},{"$f":"CZ11+DT11+EN11+GB11+GV11+HP11+JX11+KR11+LL11","v":{"v":5850,"d":"5,850"}},{"$f":"DA11+DU11+EO11+GC11+GW11+HQ11+JY11+KS11+LM11","v":{"v":80905,"d":"80,905"}},{"$f":"DB11+DV11+EP11+GD11+GX11+HR11+JZ11+KT11+LN11","v":0},{"$f":"DC11+DW11+EQ11+GE11+GY11+HS11+KA11+KU11+LO11","v":{"v":72611,"d":"72,611"}},{"$f":"DD11+DX11+ER11+GF11+GZ11+HT11+KB11+KV11+LP11","v":{"v":2874,"d":"2,874"}},{"$f":"DE11+DY11+ES11+GG11+HA11+HU11+KC11+KW11+LQ11","v":{"v":4583,"d":"4,583"}},{"$f":"DF11+DZ11+ET11+GH11+HB11+HV11+KD11+KX11+LR11","v":{"v":65154,"d":"65,154"}},{"$f":"DG11+EA11+EU11+GI11+HC11+HW11+KE11+KY11+LS11","v":0},{"$f":"DH11+EB11+EV11+GJ11+HD11+HX11+KF11+KZ11+LT11","v":0},{"$f":"DI11+EC11+EW11+GK11+HE11+HY11+KG11+LA11+LU11","v":0},{"$f":"DJ11+ED11+EX11+GL11+HF11+HZ11+KH11+LB11+LV11","v":0},{"$f":"DK11+EE11+EY11+GM11+HG11+IA11+KI11+LC11+LW11","v":0},{"$f":"DL11+EF11+EZ11+GN11+HH11+IB11+KJ11+LD11+LX11","v":0},{"$f":"DM11+EG11+FA11+GO11+HI11+IC11+KK11+LE11+LY11","v":0},{"$f":"DN11+EH11+FB11+GP11+HJ11+ID11+KL11+LF11+LZ11","v":0},{"$f":"DO11+EI11+FC11+GQ11+HK11+IE11+KM11+LG11+MA11","v":0},{"$f":"DP11+EJ11+FD11+GR11+HL11+IF11+KN11+LH11+MB11","v":0},{"$f":"DQ11+EK11+FE11+GS11+HM11+IG11+KO11+LI11+MC11","v":0},{"$f":"NR11+OL11+PF11","v":{"v":6277,"d":"6,277"}},{"$f":"NS11+OM11+PG11","v":0},{"$f":"NT11+ON11+PH11","v":0},{"$f":"NU11+OO11+PI11","v":{"v":6277,"d":"6,277"}},{"$f":"NV11+OP11+PJ11","v":0},{"$f":"NW11+OQ11+PK11","v":{"v":6472,"d":"6,472"}},{"$f":"NX11+OR11+PL11","v":200},{"$f":"NY11+OS11+PM11","v":0},{"$f":"NZ11+OT11+PN11","v":{"v":6272,"d":"6,272"}},{"$f":"OA11+OU11+PO11","v":0},{"$f":"OB11+OV11+PP11","v":0},{"$f":"OC11+OW11+PQ11","v":0},{"$f":"OD11+OX11+PR11","v":0},{"$f":"OE11+OY11+PS11","v":0},{"$f":"OF11+OZ11+PT11","v":0},{"$f":"OG11+PA11+PU11","v":0},{"$f":"OH11+PB11+PV11","v":0},{"$f":"OI11+PC11+PW11","v":0},{"$f":"OJ11+PD11+PX11","v":0},{"$f":"OK11+PE11+PY11","v":0},{"$f":"NS11+NT11+NU11+NV11","v":{"v":5492,"d":"5,492"}},0,0,{"v":5492,"d":"5,492"},0,{"$f":"NX11+NY11+NZ11+OA11","v":{"v":3000,"d":"3,000"}},0,0,{"v":3000,"d":"3,000"},0,{"$f":"OC11+OD11+OE11+OF11","v":0},0,0,0,0,{"$f":"OH11+OI11+OJ11+OK11","v":0},0,0,0,0,{"$f":"OM11+ON11+OO11+OP11","v":785},0,0,785,0,{"$f":"OR11+OS11+OT11+OU11","v":{"v":2700,"d":"2,700"}},200,0,{"v":2500,"d":"2,500"},0,{"$f":"OW11+OX11+OY11+OZ11","v":0},0,0,0,0,{"$f":"PB11+PC11+PD11+PE11","v":0},0,0,0,0,{"$f":"PG11+PH11+PI11+PJ11","v":0},0,0,0,0,{"$f":"PL11+PM11+PN11+PO11","v":772},0,0,772,0,{"$f":"PQ11+PR11+PS11+PT11","v":0},0,0,0,0,{"$f":"PV11+PW11+PX11+PY11","v":0},0,0,0,0,{"$f":"AP11-BT11","v":{"v":95564,"d":"95,564"}},{"$f":"AQ11-BU11","v":{"v":2532,"d":"2,532"}},{"$f":"AR11-BV11","v":{"v":5850,"d":"5,850"}},{"$f":"AS11-BW11","v":{"v":87182,"d":"87,182"}},{"$f":"AT11-BX11","v":0},{"$f":"AU11-BY11","v":{"v":79083,"d":"79,083"}},{"$f":"AV11-BZ11","v":{"v":3074,"d":"3,074"}},{"$f":"AW11-CA11","v":{"v":4583,"d":"4,583"}},{"$f":"AX11-CB11","v":{"v":71426,"d":"71,426"}},{"$f":"AY11-CC11","v":0},{"$f":"ROUND(Q11-V11-AP11,5)","v":{"v":12493,"d":"12,493"}},{"$f":"ROUND(R11-W11-AQ11,5)","v":0},{"$f":"ROUND(S11-X11-AR11,5)","v":0},{"$f":"ROUND(T11-Y11-AS11,5)","v":{"v":12493,"d":"12,493"}},{"$f":"ROUND(U11-Z11-AT11,5)","v":0},{"$f":"ROUND(Q11-AA11-AU11,5)","v":{"v":28726,"d":"28,726"}},{"$f":"ROUND(R11-AB11-AV11,5)","v":1},{"$f":"ROUND(S11-AC11-AW11,5)","v":0},{"$f":"ROUND(T11-AD11-AX11,5)","v":{"v":28725,"d":"28,725"}},{"$f":"ROUND(U11-AE11-AY11,5)","v":0},{"$f":"V11+BT11","v":{"v":35335,"d":"35,335"}},{"$f":"W11+BU11","v":{"v":5666,"d":"5,666"}},{"$f":"X11+BV11","v":918},{"$f":"Y11+BW11","v":{"v":28751,"d":"28,751"}},{"$f":"Z11+BX11","v":0},{"$f":"AA11+BY11","v":{"v":35583,"d":"35,583"}},{"$f":"AB11+BZ11","v":{"v":5123,"d":"5,123"}},{"$f":"AC11+CA11","v":{"v":2185,"d":"2,185"}},{"$f":"AD11+CB11","v":{"v":28275,"d":"28,275"}},{"$f":"AE11+CC11","v":0},{"$f":"Q11-V11-BT11","v":{"v":108057,"d":"108,057"}},{"$f":"R11-W11-BU11","v":{"v":2532,"d":"2,532"}},{"$f":"S11-X11-BV11","v":{"v":5850,"d":"5,850"}},{"$f":"T11-Y11-BW11","v":{"v":99675,"d":"99,675"}},{"$f":"U11-Z11-BX11","v":0},{"$f":"Q11-AA11-BY11","v":{"v":107809,"d":"107,809"}},{"$f":"R11-AB11-BZ11","v":{"v":3075,"d":"3,075"}},{"$f":"S11-AC11-CA11","v":{"v":4583,"d":"4,583"}},{"$f":"T11-AD11-CB11","v":{"v":100151,"d":"100,151"}},{"$f":"U11-AE11-CC11","v":0},{"$f":"QT11-QY11","v":-248},{"$f":"QU11-QZ11","v":543},{"$f":"QV11-RA11","v":{"v":-1267,"d":"-1,267"}},{"$f":"QW11-RB11","v":476},{"$f":"QX11-RC11","v":0},null,{"$f":"BO11+IF(Ф!$K$4=1,DW11+EQ11,0)+IF(Ф!$K$4=2,EQ11+GE11,0)+IF(Ф!$K$4=3,GE11+GY11,0)+IF(Ф!$K$4=4,GY11+HS11,0)+IF(Ф!$K$4=5,HS11+KA11,0)+IF(Ф!$K$4=6,KA11+KU11,0)+IF(Ф!$K$4=7,KU11+LO11,0)+IF(Ф!$K$4=8,LO11+NW11,0)+IF(Ф!$K$4=9,NW11+OQ11,0)+IF(Ф!$K$4=10,OQ11+PK11,0)+IF(Ф!$K$4=11,PK11,0)-BY11","v":{"v":18666,"d":"18,666"}},{"$f":"RT11*(1+Ф!$K$9)","v":{"v":22025.879999999997,"d":"22,026"}},{"$f":"IF(ISNUMBER(AU11),IF((IF(ISNUMBER(AZ11),AZ11,0)+IF(ISNUMBER(BA11),BA11,0))<>AU11,AU11-(IF(ISNUMBER(AZ11),AZ11,0)+IF(ISNUMBER(BA11),BA11,0)),\"\"),)","v":""},{"$f":"IF(ISNUMBER(BY11),IF((IF(ISNUMBER(BE11),BE11,0)+IF(ISNUMBER(BF11),BF11,0))<>BY11,BY11-(IF(ISNUMBER(BE11),BE11,0)+IF(ISNUMBER(BF11),BF11,0)),\"\"),)","v":""},{"$f":"QE11*(1+$SC$2)","v":{"v":93317.94,"d":"93,318"}},{"$f":"(Q11*1.1-QY11)*(1+$SC$2)","v":{"v":144134.87600000002,"d":"144,135"}},null,{"$f":"RU11-RZ11","v":{"v":22025.879999999997,"d":"22,026"}},{"$f":"RX11-RZ11","v":{"v":93317.94,"d":"93,318"}},{"$f":"RY11-RZ11","v":{"v":144134.87600000002,"d":"144,135"}}]
[null,15,12,{"$nulls":7},"ВСЕГО с ИТ и ССБ бюджетом",{"$nulls":5},{"v":143392,"d":"143,392"},{"v":8198,"d":"8,198"},{"v":6768,"d":"6,768"},{"v":128426,"d":"128,426"},0,{"v":35335,"d":"35,335"},{"v":5666,"d":"5,666"},918,{"v":28751,"d":"28,751"},0,{"v":35583,"d":"35,583"},{"v":5123,"d":"5,123"},{"v":2185,"d":"2,185"},{"v":28275,"d":"28,275"},0,{"v":108057,"d":"108,057"},{"v":2532,"d":"2,532"},{"v":5850,"d":"5,850"},{"v":99675,"d":"99,675"},0,{"v":107809,"d":"107,809"},{"v":3075,"d":"3,075"},{"v":4583,"d":"4,583"},{"v":100151,"d":"100,151"},0,{"v":95564,"d":"95,564"},{"v":2532,"d":"2,532"},{"v":5850,"d":"5,850"},{"v":87182,"d":"87,182"},0,{"v":79083,"d":"79,083"},{"v":3074,"d":"3,074"},{"v":4583,"d":"4,583"},{"v":71426,"d":"71,426"},0,{"v":79083,"d":"79,083"},"",{"$nulls":4},"",{"$nulls":3},{"$f":"IF(Ф!$K$4>=1,CX12,0)+IF(Ф!$K$4>=2,DR12,0)+IF(Ф!$K$4>=3,EL12,0)+IF(Ф!$K$4>=4,FZ12,0)+IF(Ф!$K$4>=5,GT12,0)+IF(Ф!$K$4>=6,HN12,0)+IF(Ф!$K$4>=7,JV12,0)+IF(Ф!$K$4>=8,KP12,0)+IF(Ф!$K$4>=9,LJ12,0)+IF(Ф!$K$4>=10,NR12,0)+IF(Ф!$K$4>=11,OL12,0)+IF(Ф!$K$4>=12,PF12,0)","v":{"v":2399,"d":"2,399"}},{"$f":"IF(Ф!$K$4>=1,CY12,0)+IF(Ф!$K$4>=2,DS12,0)+IF(Ф!$K$4>=3,EM12,0)+IF(Ф!$K$4>=4,GA12,0)+IF(Ф!$K$4>=5,GU12,0)+IF(Ф!$K$4>=6,HO12,0)+IF(Ф!$K$4>=7,JW12,0)+IF(Ф!$K$4>=8,KQ12,0)+IF(Ф!$K$4>=9,LK12,0)+IF(Ф!$K$4>=10,NS12,0)+IF(Ф!$K$4>=11,OM12,0)+IF(Ф!$K$4>=12,PG12,0)","v":0},{"$f":"IF(Ф!$K$4>=1,CZ12,0)+IF(Ф!$K$4>=2,DT12,0)+IF(Ф!$K$4>=3,EN12,0)+IF(Ф!$K$4>=4,GB12,0)+IF(Ф!$K$4>=5,GV12,0)+IF(Ф!$K$4>=6,HP12,0)+IF(Ф!$K$4>=7,JX12,0)+IF(Ф!$K$4>=8,KR12,0)+IF(Ф!$K$4>=9,LL12,0)+IF(Ф!$K$4>=10,NT12,0)+IF(Ф!$K$4>=11,ON12,0)+IF(Ф!$K$4>=12,PH12,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DA12,0)+IF(Ф!$K$4>=2,DU12,0)+IF(Ф!$K$4>=3,EO12,0)+IF(Ф!$K$4>=4,GC12,0)+IF(Ф!$K$4>=5,GW12,0)+IF(Ф!$K$4>=6,HQ12,0)+IF(Ф!$K$4>=7,JY12,0)+IF(Ф!$K$4>=8,KS12,0)+IF(Ф!$K$4>=9,LM12,0)+IF(Ф!$K$4>=10,NU12,0)+IF(Ф!$K$4>=11,OO12,0)+IF(Ф!$K$4>=12,PI12,0)","v":{"v":2399,"d":"2,399"}},{"$f":"IF(Ф!$K$4>=1,DB12,0)+IF(Ф!$K$4>=2,DV12,0)+IF(Ф!$K$4>=3,EP12,0)+IF(Ф!$K$4>=4,GD12,0)+IF(Ф!$K$4>=5,GX12,0)+IF(Ф!$K$4>=6,HR12,0)+IF(Ф!$K$4>=7,JZ12,0)+IF(Ф!$K$4>=8,KT12,0)+IF(Ф!$K$4>=9,LN12,0)+IF(Ф!$K$4>=10,NV12,0)+IF(Ф!$K$4>=11,OP12,0)+IF(Ф!$K$4>=12,PJ12,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DC12,0)+IF(Ф!$K$4>=2,DW12,0)+IF(Ф!$K$4>=3,EQ12,0)+IF(Ф!$K$4>=4,GE12,0)+IF(Ф!$K$4>=5,GY12,0)+IF(Ф!$K$4>=6,HS12,0)+IF(Ф!$K$4>=7,KA12,0)+IF(Ф!$K$4>=8,KU12,0)+IF(Ф!$K$4>=9,LO12,0)+IF(Ф!$K$4>=10,NW12,0)+IF(Ф!$K$4>=11,OQ12,0)+IF(Ф!$K$4>=12,PK12,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DD12,0)+IF(Ф!$K$4>=2,DX12,0)+IF(Ф!$K$4>=3,ER12,0)+IF(Ф!$K$4>=4,GF12,0)+IF(Ф!$K$4>=5,GZ12,0)+IF(Ф!$K$4>=6,HT12,0)+IF(Ф!$K$4>=7,KB12,0)+IF(Ф!$K$4>=8,KV12,0)+IF(Ф!$K$4>=9,LP12,0)+IF(Ф!$K$4>=10,NX12,0)+IF(Ф!$K$4>=11,OR12,0)+IF(Ф!$K$4>=12,PL12,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DE12,0)+IF(Ф!$K$4>=2,DY12,0)+IF(Ф!$K$4>=3,ES12,0)+IF(Ф!$K$4>=4,GG12,0)+IF(Ф!$K$4>=5,HA12,0)+IF(Ф!$K$4>=6,HU12,0)+IF(Ф!$K$4>=7,KC12,0)+IF(Ф!$K$4>=8,KW12,0)+IF(Ф!$K$4>=9,LQ12,0)+IF(Ф!$K$4>=10,NY12,0)+IF(Ф!$K$4>=11,OS12,0)+IF(Ф!$K$4>=12,PM12,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DF12,0)+IF(Ф!$K$4>=2,DZ12,0)+IF(Ф!$K$4>=3,ET12,0)+IF(Ф!$K$4>=4,GH12,0)+IF(Ф!$K$4>=5,HB12,0)+IF(Ф!$K$4>=6,HV12,0)+IF(Ф!$K$4>=7,KD12,0)+IF(Ф!$K$4>=8,KX12,0)+IF(Ф!$K$4>=9,LR12,0)+IF(Ф!$K$4>=10,NZ12,0)+IF(Ф!$K$4>=11,OT12,0)+IF(Ф!$K$4>=12,PN12,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DG12,0)+IF(Ф!$K$4>=2,EA12,0)+IF(Ф!$K$4>=3,EU12,0)+IF(Ф!$K$4>=4,GI12,0)+IF(Ф!$K$4>=5,HC12,0)+IF(Ф!$K$4>=6,HW12,0)+IF(Ф!$K$4>=7,KE12,0)+IF(Ф!$K$4>=8,KY12,0)+IF(Ф!$K$4>=9,LS12,0)+IF(Ф!$K$4>=10,OA12,0)+IF(Ф!$K$4>=11,OU12,0)+IF(Ф!$K$4>=12,PO12,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DH12,0)+IF(Ф!$K$4>=2,EB12,0)+IF(Ф!$K$4>=3,EV12,0)+IF(Ф!$K$4>=4,GJ12,0)+IF(Ф!$K$4>=5,HD12,0)+IF(Ф!$K$4>=6,HX12,0)+IF(Ф!$K$4>=7,KF12,0)+IF(Ф!$K$4>=8,KZ12,0)+IF(Ф!$K$4>=9,LT12,0)+IF(Ф!$K$4>=10,OB12,0)+IF(Ф!$K$4>=11,OV12,0)+IF(Ф!$K$4>=12,PP12,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DI12,0)+IF(Ф!$K$4>=2,EC12,0)+IF(Ф!$K$4>=3,EW12,0)+IF(Ф!$K$4>=4,GK12,0)+IF(Ф!$K$4>=5,HE12,0)+IF(Ф!$K$4>=6,HY12,0)+IF(Ф!$K$4>=7,KG12,0)+IF(Ф!$K$4>=8,LA12,0)+IF(Ф!$K$4>=9,LU12,0)+IF(Ф!$K$4>=10,OC12,0)+IF(Ф!$K$4>=11,OW12,0)+IF(Ф!$K$4>=12,PQ12,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DJ12,0)+IF(Ф!$K$4>=2,ED12,0)+IF(Ф!$K$4>=3,EX12,0)+IF(Ф!$K$4>=4,GL12,0)+IF(Ф!$K$4>=5,HF12,0)+IF(Ф!$K$4>=6,HZ12,0)+IF(Ф!$K$4>=7,KH12,0)+IF(Ф!$K$4>=8,LB12,0)+IF(Ф!$K$4>=9,LV12,0)+IF(Ф!$K$4>=10,OD12,0)+IF(Ф!$K$4>=11,OX12,0)+IF(Ф!$K$4>=12,PR12,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DK12,0)+IF(Ф!$K$4>=2,EE12,0)+IF(Ф!$K$4>=3,EY12,0)+IF(Ф!$K$4>=4,GM12,0)+IF(Ф!$K$4>=5,HG12,0)+IF(Ф!$K$4>=6,IA12,0)+IF(Ф!$K$4>=7,KI12,0)+IF(Ф!$K$4>=8,LC12,0)+IF(Ф!$K$4>=9,LW12,0)+IF(Ф!$K$4>=10,OE12,0)+IF(Ф!$K$4>=11,OY12,0)+IF(Ф!$K$4>=12,PS12,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DL12,0)+IF(Ф!$K$4>=2,EF12,0)+IF(Ф!$K$4>=3,EZ12,0)+IF(Ф!$K$4>=4,GN12,0)+IF(Ф!$K$4>=5,HH12,0)+IF(Ф!$K$4>=6,IB12,0)+IF(Ф!$K$4>=7,KJ12,0)+IF(Ф!$K$4>=8,LD12,0)+IF(Ф!$K$4>=9,LX12,0)+IF(Ф!$K$4>=10,OF12,0)+IF(Ф!$K$4>=11,OZ12,0)+IF(Ф!$K$4>=12,PT12,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DM12,0)+IF(Ф!$K$4>=2,EG12,0)+IF(Ф!$K$4>=3,FA12,0)+IF(Ф!$K$4>=4,GO12,0)+IF(Ф!$K$4>=5,HI12,0)+IF(Ф!$K$4>=6,IC12,0)+IF(Ф!$K$4>=7,KK12,0)+IF(Ф!$K$4>=8,LE12,0)+IF(Ф!$K$4>=9,LY12,0)+IF(Ф!$K$4>=10,OG12,0)+IF(Ф!$K$4>=11,PA12,0)+IF(Ф!$K$4>=12,PU12,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DN12,0)+IF(Ф!$K$4>=2,EH12,0)+IF(Ф!$K$4>=3,FB12,0)+IF(Ф!$K$4>=4,GP12,0)+IF(Ф!$K$4>=5,HJ12,0)+IF(Ф!$K$4>=6,ID12,0)+IF(Ф!$K$4>=7,KL12,0)+IF(Ф!$K$4>=8,LF12,0)+IF(Ф!$K$4>=9,LZ12,0)+IF(Ф!$K$4>=10,OH12,0)+IF(Ф!$K$4>=11,PB12,0)+IF(Ф!$K$4>=12,PV12,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DO12,0)+IF(Ф!$K$4>=2,EI12,0)+IF(Ф!$K$4>=3,FC12,0)+IF(Ф!$K$4>=4,GQ12,0)+IF(Ф!$K$4>=5,HK12,0)+IF(Ф!$K$4>=6,IE12,0)+IF(Ф!$K$4>=7,KM12,0)+IF(Ф!$K$4>=8,LG12,0)+IF(Ф!$K$4>=9,MA12,0)+IF(Ф!$K$4>=10,OI12,0)+IF(Ф!$K$4>=11,PC12,0)+IF(Ф!$K$4>=12,PW12,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DP12,0)+IF(Ф!$K$4>=2,EJ12,0)+IF(Ф!$K$4>=3,FD12,0)+IF(Ф!$K$4>=4,GR12,0)+IF(Ф!$K$4>=5,HL12,0)+IF(Ф!$K$4>=6,IF12,0)+IF(Ф!$K$4>=7,KN12,0)+IF(Ф!$K$4>=8,LH12,0)+IF(Ф!$K$4>=9,MB12,0)+IF(Ф!$K$4>=10,OJ12,0)+IF(Ф!$K$4>=11,PD12,0)+IF(Ф!$K$4>=12,PX12,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DQ12,0)+IF(Ф!$K$4>=2,EK12,0)+IF(Ф!$K$4>=3,FE12,0)+IF(Ф!$K$4>=4,GS12,0)+IF(Ф!$K$4>=5,HM12,0)+IF(Ф!$K$4>=6,IG12,0)+IF(Ф!$K$4>=7,KO12,0)+IF(Ф!$K$4>=8,LI12,0)+IF(Ф!$K$4>=9,MC12,0)+IF(Ф!$K$4>=10,OK12,0)+IF(Ф!$K$4>=11,PE12,0)+IF(Ф!$K$4>=12,PY12,0)","v":0},{"v":20593,"d":"20,593"},282,{"v":4347,"d":"4,347"},{"v":15964,"d":"15,964"},0,{"v":18666,"d":"18,666"},624,{"v":3080,"d":"3,080"},{"v":14962,"d":"14,962"},0,0,0,0,0,0,0,0,0,0,0,{"v":2399,"d":"2,399"},0,0,{"v":2399,"d":"2,399"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":6947,"d":"6,947"},82,0,{"v":6865,"d":"6,865"},0,{"v":9159,"d":"9,159"},374,{"v":3080,"d":"3,080"},{"v":5705,"d":"5,705"},0,0,0,0,0,0,0,0,0,0,0,{"v":11247,"d":"11,247"},200,{"v":4347,"d":"4,347"},{"v":6700,"d":"6,700"},0,{"v":9507,"d":"9,507"},250,0,{"v":9257,"d":"9,257"},0,0,0,0,0,0,0,0,0,0,0,{"v":23154,"d":"23,154"},{"v":2050,"d":"2,050"},0,{"v":21104,"d":"21,104"},0,{"v":26182,"d":"26,182"},200,0,{"v":25982,"d":"25,982"},0,0,0,0,0,0,0,0,0,0,0,{"v":6700,"d":"6,700"},0,0,{"v":6700,"d":"6,700"},0,{"v":1484,"d":"1,484"},200,0,{"v":1284,"d":"1,284"},0,0,0,0,0,0,0,0,0,0,0,{"v":6700,"d":"6,700"},0,0,{"v":6700,"d":"6,700"},0,{"v":12498,"d":"12,498"},0,0,{"v":12498,"d":"12,498"},0,0,0,0,0,0,0,0,0,0,0,{"v":9754,"d":"9,754"},{"v":2050,"d":"2,050"},0,{"v":7704,"d":"7,704"},0,{"v":12200,"d":"12,200"},0,0,{"v":12200,"d":"12,200"},0,0,0,0,0,0,0,0,0,0,0,{"v":43747,"d":"43,747"},{"v":2332,"d":"2,332"},{"v":4347,"d":"4,347"},{"v":37068,"d":"37,068"},0,{"v":44848,"d":"44,848"},824,{"v":3080,"d":"3,080"},{"v":40944,"d":"40,944"},0,0,0,0,0,0,0,0,0,0,0,{"v":45540,"d":"45,540"},200,{"v":1503,"d":"1,503"},{"v":43837,"d":"43,837"},0,{"v":27763,"d":"27,763"},{"v":2050,"d":"2,050"},{"v":1503,"d":"1,503"},{"v":24210,"d":"24,210"},0,0,0,0,0,0,0,0,0,0,0,{"v":11967,"d":"11,967"},0,0,{"v":11967,"d":"11,967"},0,{"v":10330,"d":"10,330"},0,{"v":1503,"d":"1,503"},{"v":8827,"d":"8,827"},0,0,0,0,0,0,0,0,0,0,0,{"v":15686,"d":"15,686"},0,0,{"v":15686,"d":"15,686"},0,{"v":8200,"d":"8,200"},0,0,{"v":8200,"d":"8,200"},0,0,0,0,0,0,0,0,0,0,0,{"v":17887,"d":"17,887"},200,{"v":1503,"d":"1,503"},{"v":16184,"d":"16,184"},0,{"v":9233,"d":"9,233"},{"v":2050,"d":"2,050"},0,{"v":7183,"d":"7,183"},0,0,0,0,0,0,0,0,0,0,0,{"v":89287,"d":"89,287"},{"v":2532,"d":"2,532"},{"v":5850,"d":"5,850"},{"v":80905,"d":"80,905"},0,{"v":72611,"d":"72,611"},{"v":2874,"d":"2,874"},{"v":4583,"d":"4,583"},{"v":65154,"d":"65,154"},0,0,0,0,0,0,0,0,0,0,0,{"v":6277,"d":"6,277"},0,0,{"v":6277,"d":"6,277"},0,{"v":6472,"d":"6,472"},200,0,{"v":6272,"d":"6,272"},0,0,0,0,0,0,0,0,0,0,0,{"v":5492,"d":"5,492"},0,0,{"v":5492,"d":"5,492"},0,{"v":3000,"d":"3,000"},0,0,{"v":3000,"d":"3,000"},0,0,0,0,0,0,0,0,0,0,0,785,0,0,785,0,{"v":2700,"d":"2,700"},200,0,{"v":2500,"d":"2,500"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,772,0,0,772,0,0,0,0,0,0,0,0,0,0,0,{"v":95564,"d":"95,564"},{"v":2532,"d":"2,532"},{"v":5850,"d":"5,850"},{"v":87182,"d":"87,182"},0,{"v":79083,"d":"79,083"},{"v":3074,"d":"3,074"},{"v":4583,"d":"4,583"},{"v":71426,"d":"71,426"},0,{"v":12493,"d":"12,493"},0,0,{"v":12493,"d":"12,493"},0,{"v":28726,"d":"28,726"},1,0,{"v":28725,"d":"28,725"},0,{"v":35335,"d":"35,335"},{"v":5666,"d":"5,666"},918,{"v":28751,"d":"28,751"},0,{"v":35583,"d":"35,583"},{"v":5123,"d":"5,123"},{"v":2185,"d":"2,185"},{"v":28275,"d":"28,275"},0,{"v":108057,"d":"108,057"},{"v":2532,"d":"2,532"},{"v":5850,"d":"5,850"},{"v":99675,"d":"99,675"},0,{"v":107809,"d":"107,809"},{"v":3075,"d":"3,075"},{"v":4583,"d":"4,583"},{"v":100151,"d":"100,151"},0,-248,543,{"v":-1267,"d":"-1,267"},476,0,null,{"$f":"BO12+IF(Ф!$K$4=1,DW12+EQ12,0)+IF(Ф!$K$4=2,EQ12+GE12,0)+IF(Ф!$K$4=3,GE12+GY12,0)+IF(Ф!$K$4=4,GY12+HS12,0)+IF(Ф!$K$4=5,HS12+KA12,0)+IF(Ф!$K$4=6,KA12+KU12,0)+IF(Ф!$K$4=7,KU12+LO12,0)+IF(Ф!$K$4=8,LO12+NW12,0)+IF(Ф!$K$4=9,NW12+OQ12,0)+IF(Ф!$K$4=10,OQ12+PK12,0)+IF(Ф!$K$4=11,PK12,0)-BY12","v":{"v":18666,"d":"18,666"}},{"$f":"RT12*(1+Ф!$K$9)","v":{"v":22025.879999999997,"d":"22,026"}},"","",{"v":93317.94,"d":"93,318"},{"v":144134.87600000002,"d":"144,135"},null,{"v":22025.879999999997,"d":"22,026"},{"v":93317.94,"d":"93,318"},{"v":144134.87600000002,"d":"144,135"}]
[null,18,13,{"$nulls":7},"Поддержание существующих мощностей и техперевооружение",{"$nulls":5},{"v":143392,"d":"143,392"},{"v":8198,"d":"8,198"},{"v":6768,"d":"6,768"},{"v":128426,"d":"128,426"},0,{"v":35335,"d":"35,335"},{"v":5666,"d":"5,666"},918,{"v":28751,"d":"28,751"},0,{"v":35583,"d":"35,583"},{"v":5123,"d":"5,123"},{"v":2185,"d":"2,185"},{"v":28275,"d":"28,275"},0,{"v":108057,"d":"108,057"},{"v":2532,"d":"2,532"},{"v":5850,"d":"5,850"},{"v":99675,"d":"99,675"},0,{"v":107809,"d":"107,809"},{"v":3075,"d":"3,075"},{"v":4583,"d":"4,583"},{"v":100151,"d":"100,151"},0,{"v":95564,"d":"95,564"},{"v":2532,"d":"2,532"},{"v":5850,"d":"5,850"},{"v":87182,"d":"87,182"},0,{"v":79083,"d":"79,083"},{"v":3074,"d":"3,074"},{"v":4583,"d":"4,583"},{"v":71426,"d":"71,426"},0,{"v":79083,"d":"79,083"},"",{"$nulls":4},"",{"$nulls":3},{"$f":"IF(Ф!$K$4>=1,CX13,0)+IF(Ф!$K$4>=2,DR13,0)+IF(Ф!$K$4>=3,EL13,0)+IF(Ф!$K$4>=4,FZ13,0)+IF(Ф!$K$4>=5,GT13,0)+IF(Ф!$K$4>=6,HN13,0)+IF(Ф!$K$4>=7,JV13,0)+IF(Ф!$K$4>=8,KP13,0)+IF(Ф!$K$4>=9,LJ13,0)+IF(Ф!$K$4>=10,NR13,0)+IF(Ф!$K$4>=11,OL13,0)+IF(Ф!$K$4>=12,PF13,0)","v":{"v":2399,"d":"2,399"}},{"$f":"IF(Ф!$K$4>=1,CY13,0)+IF(Ф!$K$4>=2,DS13,0)+IF(Ф!$K$4>=3,EM13,0)+IF(Ф!$K$4>=4,GA13,0)+IF(Ф!$K$4>=5,GU13,0)+IF(Ф!$K$4>=6,HO13,0)+IF(Ф!$K$4>=7,JW13,0)+IF(Ф!$K$4>=8,KQ13,0)+IF(Ф!$K$4>=9,LK13,0)+IF(Ф!$K$4>=10,NS13,0)+IF(Ф!$K$4>=11,OM13,0)+IF(Ф!$K$4>=12,PG13,0)","v":0},{"$f":"IF(Ф!$K$4>=1,CZ13,0)+IF(Ф!$K$4>=2,DT13,0)+IF(Ф!$K$4>=3,EN13,0)+IF(Ф!$K$4>=4,GB13,0)+IF(Ф!$K$4>=5,GV13,0)+IF(Ф!$K$4>=6,HP13,0)+IF(Ф!$K$4>=7,JX13,0)+IF(Ф!$K$4>=8,KR13,0)+IF(Ф!$K$4>=9,LL13,0)+IF(Ф!$K$4>=10,NT13,0)+IF(Ф!$K$4>=11,ON13,0)+IF(Ф!$K$4>=12,PH13,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DA13,0)+IF(Ф!$K$4>=2,DU13,0)+IF(Ф!$K$4>=3,EO13,0)+IF(Ф!$K$4>=4,GC13,0)+IF(Ф!$K$4>=5,GW13,0)+IF(Ф!$K$4>=6,HQ13,0)+IF(Ф!$K$4>=7,JY13,0)+IF(Ф!$K$4>=8,KS13,0)+IF(Ф!$K$4>=9,LM13,0)+IF(Ф!$K$4>=10,NU13,0)+IF(Ф!$K$4>=11,OO13,0)+IF(Ф!$K$4>=12,PI13,0)","v":{"v":2399,"d":"2,399"}},{"$f":"IF(Ф!$K$4>=1,DB13,0)+IF(Ф!$K$4>=2,DV13,0)+IF(Ф!$K$4>=3,EP13,0)+IF(Ф!$K$4>=4,GD13,0)+IF(Ф!$K$4>=5,GX13,0)+IF(Ф!$K$4>=6,HR13,0)+IF(Ф!$K$4>=7,JZ13,0)+IF(Ф!$K$4>=8,KT13,0)+IF(Ф!$K$4>=9,LN13,0)+IF(Ф!$K$4>=10,NV13,0)+IF(Ф!$K$4>=11,OP13,0)+IF(Ф!$K$4>=12,PJ13,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DC13,0)+IF(Ф!$K$4>=2,DW13,0)+IF(Ф!$K$4>=3,EQ13,0)+IF(Ф!$K$4>=4,GE13,0)+IF(Ф!$K$4>=5,GY13,0)+IF(Ф!$K$4>=6,HS13,0)+IF(Ф!$K$4>=7,KA13,0)+IF(Ф!$K$4>=8,KU13,0)+IF(Ф!$K$4>=9,LO13,0)+IF(Ф!$K$4>=10,NW13,0)+IF(Ф!$K$4>=11,OQ13,0)+IF(Ф!$K$4>=12,PK13,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DD13,0)+IF(Ф!$K$4>=2,DX13,0)+IF(Ф!$K$4>=3,ER13,0)+IF(Ф!$K$4>=4,GF13,0)+IF(Ф!$K$4>=5,GZ13,0)+IF(Ф!$K$4>=6,HT13,0)+IF(Ф!$K$4>=7,KB13,0)+IF(Ф!$K$4>=8,KV13,0)+IF(Ф!$K$4>=9,LP13,0)+IF(Ф!$K$4>=10,NX13,0)+IF(Ф!$K$4>=11,OR13,0)+IF(Ф!$K$4>=12,PL13,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DE13,0)+IF(Ф!$K$4>=2,DY13,0)+IF(Ф!$K$4>=3,ES13,0)+IF(Ф!$K$4>=4,GG13,0)+IF(Ф!$K$4>=5,HA13,0)+IF(Ф!$K$4>=6,HU13,0)+IF(Ф!$K$4>=7,KC13,0)+IF(Ф!$K$4>=8,KW13,0)+IF(Ф!$K$4>=9,LQ13,0)+IF(Ф!$K$4>=10,NY13,0)+IF(Ф!$K$4>=11,OS13,0)+IF(Ф!$K$4>=12,PM13,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DF13,0)+IF(Ф!$K$4>=2,DZ13,0)+IF(Ф!$K$4>=3,ET13,0)+IF(Ф!$K$4>=4,GH13,0)+IF(Ф!$K$4>=5,HB13,0)+IF(Ф!$K$4>=6,HV13,0)+IF(Ф!$K$4>=7,KD13,0)+IF(Ф!$K$4>=8,KX13,0)+IF(Ф!$K$4>=9,LR13,0)+IF(Ф!$K$4>=10,NZ13,0)+IF(Ф!$K$4>=11,OT13,0)+IF(Ф!$K$4>=12,PN13,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DG13,0)+IF(Ф!$K$4>=2,EA13,0)+IF(Ф!$K$4>=3,EU13,0)+IF(Ф!$K$4>=4,GI13,0)+IF(Ф!$K$4>=5,HC13,0)+IF(Ф!$K$4>=6,HW13,0)+IF(Ф!$K$4>=7,KE13,0)+IF(Ф!$K$4>=8,KY13,0)+IF(Ф!$K$4>=9,LS13,0)+IF(Ф!$K$4>=10,OA13,0)+IF(Ф!$K$4>=11,OU13,0)+IF(Ф!$K$4>=12,PO13,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DH13,0)+IF(Ф!$K$4>=2,EB13,0)+IF(Ф!$K$4>=3,EV13,0)+IF(Ф!$K$4>=4,GJ13,0)+IF(Ф!$K$4>=5,HD13,0)+IF(Ф!$K$4>=6,HX13,0)+IF(Ф!$K$4>=7,KF13,0)+IF(Ф!$K$4>=8,KZ13,0)+IF(Ф!$K$4>=9,LT13,0)+IF(Ф!$K$4>=10,OB13,0)+IF(Ф!$K$4>=11,OV13,0)+IF(Ф!$K$4>=12,PP13,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DI13,0)+IF(Ф!$K$4>=2,EC13,0)+IF(Ф!$K$4>=3,EW13,0)+IF(Ф!$K$4>=4,GK13,0)+IF(Ф!$K$4>=5,HE13,0)+IF(Ф!$K$4>=6,HY13,0)+IF(Ф!$K$4>=7,KG13,0)+IF(Ф!$K$4>=8,LA13,0)+IF(Ф!$K$4>=9,LU13,0)+IF(Ф!$K$4>=10,OC13,0)+IF(Ф!$K$4>=11,OW13,0)+IF(Ф!$K$4>=12,PQ13,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DJ13,0)+IF(Ф!$K$4>=2,ED13,0)+IF(Ф!$K$4>=3,EX13,0)+IF(Ф!$K$4>=4,GL13,0)+IF(Ф!$K$4>=5,HF13,0)+IF(Ф!$K$4>=6,HZ13,0)+IF(Ф!$K$4>=7,KH13,0)+IF(Ф!$K$4>=8,LB13,0)+IF(Ф!$K$4>=9,LV13,0)+IF(Ф!$K$4>=10,OD13,0)+IF(Ф!$K$4>=11,OX13,0)+IF(Ф!$K$4>=12,PR13,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DK13,0)+IF(Ф!$K$4>=2,EE13,0)+IF(Ф!$K$4>=3,EY13,0)+IF(Ф!$K$4>=4,GM13,0)+IF(Ф!$K$4>=5,HG13,0)+IF(Ф!$K$4>=6,IA13,0)+IF(Ф!$K$4>=7,KI13,0)+IF(Ф!$K$4>=8,LC13,0)+IF(Ф!$K$4>=9,LW13,0)+IF(Ф!$K$4>=10,OE13,0)+IF(Ф!$K$4>=11,OY13,0)+IF(Ф!$K$4>=12,PS13,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DL13,0)+IF(Ф!$K$4>=2,EF13,0)+IF(Ф!$K$4>=3,EZ13,0)+IF(Ф!$K$4>=4,GN13,0)+IF(Ф!$K$4>=5,HH13,0)+IF(Ф!$K$4>=6,IB13,0)+IF(Ф!$K$4>=7,KJ13,0)+IF(Ф!$K$4>=8,LD13,0)+IF(Ф!$K$4>=9,LX13,0)+IF(Ф!$K$4>=10,OF13,0)+IF(Ф!$K$4>=11,OZ13,0)+IF(Ф!$K$4>=12,PT13,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DM13,0)+IF(Ф!$K$4>=2,EG13,0)+IF(Ф!$K$4>=3,FA13,0)+IF(Ф!$K$4>=4,GO13,0)+IF(Ф!$K$4>=5,HI13,0)+IF(Ф!$K$4>=6,IC13,0)+IF(Ф!$K$4>=7,KK13,0)+IF(Ф!$K$4>=8,LE13,0)+IF(Ф!$K$4>=9,LY13,0)+IF(Ф!$K$4>=10,OG13,0)+IF(Ф!$K$4>=11,PA13,0)+IF(Ф!$K$4>=12,PU13,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DN13,0)+IF(Ф!$K$4>=2,EH13,0)+IF(Ф!$K$4>=3,FB13,0)+IF(Ф!$K$4>=4,GP13,0)+IF(Ф!$K$4>=5,HJ13,0)+IF(Ф!$K$4>=6,ID13,0)+IF(Ф!$K$4>=7,KL13,0)+IF(Ф!$K$4>=8,LF13,0)+IF(Ф!$K$4>=9,LZ13,0)+IF(Ф!$K$4>=10,OH13,0)+IF(Ф!$K$4>=11,PB13,0)+IF(Ф!$K$4>=12,PV13,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DO13,0)+IF(Ф!$K$4>=2,EI13,0)+IF(Ф!$K$4>=3,FC13,0)+IF(Ф!$K$4>=4,GQ13,0)+IF(Ф!$K$4>=5,HK13,0)+IF(Ф!$K$4>=6,IE13,0)+IF(Ф!$K$4>=7,KM13,0)+IF(Ф!$K$4>=8,LG13,0)+IF(Ф!$K$4>=9,MA13,0)+IF(Ф!$K$4>=10,OI13,0)+IF(Ф!$K$4>=11,PC13,0)+IF(Ф!$K$4>=12,PW13,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DP13,0)+IF(Ф!$K$4>=2,EJ13,0)+IF(Ф!$K$4>=3,FD13,0)+IF(Ф!$K$4>=4,GR13,0)+IF(Ф!$K$4>=5,HL13,0)+IF(Ф!$K$4>=6,IF13,0)+IF(Ф!$K$4>=7,KN13,0)+IF(Ф!$K$4>=8,LH13,0)+IF(Ф!$K$4>=9,MB13,0)+IF(Ф!$K$4>=10,OJ13,0)+IF(Ф!$K$4>=11,PD13,0)+IF(Ф!$K$4>=12,PX13,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DQ13,0)+IF(Ф!$K$4>=2,EK13,0)+IF(Ф!$K$4>=3,FE13,0)+IF(Ф!$K$4>=4,GS13,0)+IF(Ф!$K$4>=5,HM13,0)+IF(Ф!$K$4>=6,IG13,0)+IF(Ф!$K$4>=7,KO13,0)+IF(Ф!$K$4>=8,LI13,0)+IF(Ф!$K$4>=9,MC13,0)+IF(Ф!$K$4>=10,OK13,0)+IF(Ф!$K$4>=11,PE13,0)+IF(Ф!$K$4>=12,PY13,0)","v":0},{"v":20593,"d":"20,593"},282,{"v":4347,"d":"4,347"},{"v":15964,"d":"15,964"},0,{"v":18666,"d":"18,666"},624,{"v":3080,"d":"3,080"},{"v":14962,"d":"14,962"},0,0,0,0,0,0,0,0,0,0,0,{"v":2399,"d":"2,399"},0,0,{"v":2399,"d":"2,399"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":6947,"d":"6,947"},82,0,{"v":6865,"d":"6,865"},0,{"v":9159,"d":"9,159"},374,{"v":3080,"d":"3,080"},{"v":5705,"d":"5,705"},0,0,0,0,0,0,0,0,0,0,0,{"v":11247,"d":"11,247"},200,{"v":4347,"d":"4,347"},{"v":6700,"d":"6,700"},0,{"v":9507,"d":"9,507"},250,0,{"v":9257,"d":"9,257"},0,0,0,0,0,0,0,0,0,0,0,{"v":23154,"d":"23,154"},{"v":2050,"d":"2,050"},0,{"v":21104,"d":"21,104"},0,{"v":26182,"d":"26,182"},200,0,{"v":25982,"d":"25,982"},0,0,0,0,0,0,0,0,0,0,0,{"v":6700,"d":"6,700"},0,0,{"v":6700,"d":"6,700"},0,{"v":1484,"d":"1,484"},200,0,{"v":1284,"d":"1,284"},0,0,0,0,0,0,0,0,0,0,0,{"v":6700,"d":"6,700"},0,0,{"v":6700,"d":"6,700"},0,{"v":12498,"d":"12,498"},0,0,{"v":12498,"d":"12,498"},0,0,0,0,0,0,0,0,0,0,0,{"v":9754,"d":"9,754"},{"v":2050,"d":"2,050"},0,{"v":7704,"d":"7,704"},0,{"v":12200,"d":"12,200"},0,0,{"v":12200,"d":"12,200"},0,0,0,0,0,0,0,0,0,0,0,{"v":43747,"d":"43,747"},{"v":2332,"d":"2,332"},{"v":4347,"d":"4,347"},{"v":37068,"d":"37,068"},0,{"v":44848,"d":"44,848"},824,{"v":3080,"d":"3,080"},{"v":40944,"d":"40,944"},0,0,0,0,0,0,0,0,0,0,0,{"v":45540,"d":"45,540"},200,{"v":1503,"d":"1,503"},{"v":43837,"d":"43,837"},0,{"v":27763,"d":"27,763"},{"v":2050,"d":"2,050"},{"v":1503,"d":"1,503"},{"v":24210,"d":"24,210"},0,0,0,0,0,0,0,0,0,0,0,{"v":11967,"d":"11,967"},0,0,{"v":11967,"d":"11,967"},0,{"v":10330,"d":"10,330"},0,{"v":1503,"d":"1,503"},{"v":8827,"d":"8,827"},0,0,0,0,0,0,0,0,0,0,0,{"v":15686,"d":"15,686"},0,0,{"v":15686,"d":"15,686"},0,{"v":8200,"d":"8,200"},0,0,{"v":8200,"d":"8,200"},0,0,0,0,0,0,0,0,0,0,0,{"v":17887,"d":"17,887"},200,{"v":1503,"d":"1,503"},{"v":16184,"d":"16,184"},0,{"v":9233,"d":"9,233"},{"v":2050,"d":"2,050"},0,{"v":7183,"d":"7,183"},0,0,0,0,0,0,0,0,0,0,0,{"v":89287,"d":"89,287"},{"v":2532,"d":"2,532"},{"v":5850,"d":"5,850"},{"v":80905,"d":"80,905"},0,{"v":72611,"d":"72,611"},{"v":2874,"d":"2,874"},{"v":4583,"d":"4,583"},{"v":65154,"d":"65,154"},0,0,0,0,0,0,0,0,0,0,0,{"v":6277,"d":"6,277"},0,0,{"v":6277,"d":"6,277"},0,{"v":6472,"d":"6,472"},200,0,{"v":6272,"d":"6,272"},0,0,0,0,0,0,0,0,0,0,0,{"v":5492,"d":"5,492"},0,0,{"v":5492,"d":"5,492"},0,{"v":3000,"d":"3,000"},0,0,{"v":3000,"d":"3,000"},0,0,0,0,0,0,0,0,0,0,0,785,0,0,785,0,{"v":2700,"d":"2,700"},200,0,{"v":2500,"d":"2,500"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,772,0,0,772,0,0,0,0,0,0,0,0,0,0,0,{"v":95564,"d":"95,564"},{"v":2532,"d":"2,532"},{"v":5850,"d":"5,850"},{"v":87182,"d":"87,182"},0,{"v":79083,"d":"79,083"},{"v":3074,"d":"3,074"},{"v":4583,"d":"4,583"},{"v":71426,"d":"71,426"},0,{"v":12493,"d":"12,493"},0,0,{"v":12493,"d":"12,493"},0,{"v":28726,"d":"28,726"},1,0,{"v":28725,"d":"28,725"},0,{"v":35335,"d":"35,335"},{"v":5666,"d":"5,666"},918,{"v":28751,"d":"28,751"},0,{"v":35583,"d":"35,583"},{"v":5123,"d":"5,123"},{"v":2185,"d":"2,185"},{"v":28275,"d":"28,275"},0,{"v":108057,"d":"108,057"},{"v":2532,"d":"2,532"},{"v":5850,"d":"5,850"},{"v":99675,"d":"99,675"},0,{"v":107809,"d":"107,809"},{"v":3075,"d":"3,075"},{"v":4583,"d":"4,583"},{"v":100151,"d":"100,151"},0,-248,543,{"v":-1267,"d":"-1,267"},476,0,null,{"$f":"BO13+IF(Ф!$K$4=1,DW13+EQ13,0)+IF(Ф!$K$4=2,EQ13+GE13,0)+IF(Ф!$K$4=3,GE13+GY13,0)+IF(Ф!$K$4=4,GY13+HS13,0)+IF(Ф!$K$4=5,HS13+KA13,0)+IF(Ф!$K$4=6,KA13+KU13,0)+IF(Ф!$K$4=7,KU13+LO13,0)+IF(Ф!$K$4=8,LO13+NW13,0)+IF(Ф!$K$4=9,NW13+OQ13,0)+IF(Ф!$K$4=10,OQ13+PK13,0)+IF(Ф!$K$4=11,PK13,0)-BY13","v":{"v":18666,"d":"18,666"}},{"$f":"RT13*(1+Ф!$K$9)","v":{"v":22025.879999999997,"d":"22,026"}},"","",{"v":93317.94,"d":"93,318"},{"v":144134.87600000002,"d":"144,135"},null,{"v":22025.879999999997,"d":"22,026"},{"v":93317.94,"d":"93,318"},{"v":144134.87600000002,"d":"144,135"}]
[null,15,12,{"$nulls":7},"ВСЕГО без ИТ и ССБ бюджета",{"$nulls":5},{"v":143192,"d":"143,192"},{"v":7998,"d":"7,998"},{"v":6768,"d":"6,768"},{"v":128426,"d":"128,426"},0,{"v":35335,"d":"35,335"},{"v":5666,"d":"5,666"},918,{"v":28751,"d":"28,751"},0,{"v":35583,"d":"35,583"},{"v":5123,"d":"5,123"},{"v":2185,"d":"2,185"},{"v":28275,"d":"28,275"},0,{"v":107857,"d":"107,857"},{"v":2332,"d":"2,332"},{"v":5850,"d":"5,850"},{"v":99675,"d":"99,675"},0,{"v":107609,"d":"107,609"},{"v":2875,"d":"2,875"},{"v":4583,"d":"4,583"},{"v":100151,"d":"100,151"},0,{"v":95364,"d":"95,364"},{"v":2332,"d":"2,332"},{"v":5850,"d":"5,850"},{"v":87182,"d":"87,182"},0,{"v":78883,"d":"78,883"},{"v":2874,"d":"2,874"},{"v":4583,"d":"4,583"},{"v":71426,"d":"71,426"},0,{"v":78883,"d":"78,883"},"",{"$nulls":4},"",{"$nulls":3},{"$f":"IF(Ф!$K$4>=1,CX14,0)+IF(Ф!$K$4>=2,DR14,0)+IF(Ф!$K$4>=3,EL14,0)+IF(Ф!$K$4>=4,FZ14,0)+IF(Ф!$K$4>=5,GT14,0)+IF(Ф!$K$4>=6,HN14,0)+IF(Ф!$K$4>=7,JV14,0)+IF(Ф!$K$4>=8,KP14,0)+IF(Ф!$K$4>=9,LJ14,0)+IF(Ф!$K$4>=10,NR14,0)+IF(Ф!$K$4>=11,OL14,0)+IF(Ф!$K$4>=12,PF14,0)","v":{"v":2399,"d":"2,399"}},{"$f":"IF(Ф!$K$4>=1,CY14,0)+IF(Ф!$K$4>=2,DS14,0)+IF(Ф!$K$4>=3,EM14,0)+IF(Ф!$K$4>=4,GA14,0)+IF(Ф!$K$4>=5,GU14,0)+IF(Ф!$K$4>=6,HO14,0)+IF(Ф!$K$4>=7,JW14,0)+IF(Ф!$K$4>=8,KQ14,0)+IF(Ф!$K$4>=9,LK14,0)+IF(Ф!$K$4>=10,NS14,0)+IF(Ф!$K$4>=11,OM14,0)+IF(Ф!$K$4>=12,PG14,0)","v":0},{"$f":"IF(Ф!$K$4>=1,CZ14,0)+IF(Ф!$K$4>=2,DT14,0)+IF(Ф!$K$4>=3,EN14,0)+IF(Ф!$K$4>=4,GB14,0)+IF(Ф!$K$4>=5,GV14,0)+IF(Ф!$K$4>=6,HP14,0)+IF(Ф!$K$4>=7,JX14,0)+IF(Ф!$K$4>=8,KR14,0)+IF(Ф!$K$4>=9,LL14,0)+IF(Ф!$K$4>=10,NT14,0)+IF(Ф!$K$4>=11,ON14,0)+IF(Ф!$K$4>=12,PH14,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DA14,0)+IF(Ф!$K$4>=2,DU14,0)+IF(Ф!$K$4>=3,EO14,0)+IF(Ф!$K$4>=4,GC14,0)+IF(Ф!$K$4>=5,GW14,0)+IF(Ф!$K$4>=6,HQ14,0)+IF(Ф!$K$4>=7,JY14,0)+IF(Ф!$K$4>=8,KS14,0)+IF(Ф!$K$4>=9,LM14,0)+IF(Ф!$K$4>=10,NU14,0)+IF(Ф!$K$4>=11,OO14,0)+IF(Ф!$K$4>=12,PI14,0)","v":{"v":2399,"d":"2,399"}},{"$f":"IF(Ф!$K$4>=1,DB14,0)+IF(Ф!$K$4>=2,DV14,0)+IF(Ф!$K$4>=3,EP14,0)+IF(Ф!$K$4>=4,GD14,0)+IF(Ф!$K$4>=5,GX14,0)+IF(Ф!$K$4>=6,HR14,0)+IF(Ф!$K$4>=7,JZ14,0)+IF(Ф!$K$4>=8,KT14,0)+IF(Ф!$K$4>=9,LN14,0)+IF(Ф!$K$4>=10,NV14,0)+IF(Ф!$K$4>=11,OP14,0)+IF(Ф!$K$4>=12,PJ14,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DC14,0)+IF(Ф!$K$4>=2,DW14,0)+IF(Ф!$K$4>=3,EQ14,0)+IF(Ф!$K$4>=4,GE14,0)+IF(Ф!$K$4>=5,GY14,0)+IF(Ф!$K$4>=6,HS14,0)+IF(Ф!$K$4>=7,KA14,0)+IF(Ф!$K$4>=8,KU14,0)+IF(Ф!$K$4>=9,LO14,0)+IF(Ф!$K$4>=10,NW14,0)+IF(Ф!$K$4>=11,OQ14,0)+IF(Ф!$K$4>=12,PK14,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DD14,0)+IF(Ф!$K$4>=2,DX14,0)+IF(Ф!$K$4>=3,ER14,0)+IF(Ф!$K$4>=4,GF14,0)+IF(Ф!$K$4>=5,GZ14,0)+IF(Ф!$K$4>=6,HT14,0)+IF(Ф!$K$4>=7,KB14,0)+IF(Ф!$K$4>=8,KV14,0)+IF(Ф!$K$4>=9,LP14,0)+IF(Ф!$K$4>=10,NX14,0)+IF(Ф!$K$4>=11,OR14,0)+IF(Ф!$K$4>=12,PL14,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DE14,0)+IF(Ф!$K$4>=2,DY14,0)+IF(Ф!$K$4>=3,ES14,0)+IF(Ф!$K$4>=4,GG14,0)+IF(Ф!$K$4>=5,HA14,0)+IF(Ф!$K$4>=6,HU14,0)+IF(Ф!$K$4>=7,KC14,0)+IF(Ф!$K$4>=8,KW14,0)+IF(Ф!$K$4>=9,LQ14,0)+IF(Ф!$K$4>=10,NY14,0)+IF(Ф!$K$4>=11,OS14,0)+IF(Ф!$K$4>=12,PM14,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DF14,0)+IF(Ф!$K$4>=2,DZ14,0)+IF(Ф!$K$4>=3,ET14,0)+IF(Ф!$K$4>=4,GH14,0)+IF(Ф!$K$4>=5,HB14,0)+IF(Ф!$K$4>=6,HV14,0)+IF(Ф!$K$4>=7,KD14,0)+IF(Ф!$K$4>=8,KX14,0)+IF(Ф!$K$4>=9,LR14,0)+IF(Ф!$K$4>=10,NZ14,0)+IF(Ф!$K$4>=11,OT14,0)+IF(Ф!$K$4>=12,PN14,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DG14,0)+IF(Ф!$K$4>=2,EA14,0)+IF(Ф!$K$4>=3,EU14,0)+IF(Ф!$K$4>=4,GI14,0)+IF(Ф!$K$4>=5,HC14,0)+IF(Ф!$K$4>=6,HW14,0)+IF(Ф!$K$4>=7,KE14,0)+IF(Ф!$K$4>=8,KY14,0)+IF(Ф!$K$4>=9,LS14,0)+IF(Ф!$K$4>=10,OA14,0)+IF(Ф!$K$4>=11,OU14,0)+IF(Ф!$K$4>=12,PO14,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DH14,0)+IF(Ф!$K$4>=2,EB14,0)+IF(Ф!$K$4>=3,EV14,0)+IF(Ф!$K$4>=4,GJ14,0)+IF(Ф!$K$4>=5,HD14,0)+IF(Ф!$K$4>=6,HX14,0)+IF(Ф!$K$4>=7,KF14,0)+IF(Ф!$K$4>=8,KZ14,0)+IF(Ф!$K$4>=9,LT14,0)+IF(Ф!$K$4>=10,OB14,0)+IF(Ф!$K$4>=11,OV14,0)+IF(Ф!$K$4>=12,PP14,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DI14,0)+IF(Ф!$K$4>=2,EC14,0)+IF(Ф!$K$4>=3,EW14,0)+IF(Ф!$K$4>=4,GK14,0)+IF(Ф!$K$4>=5,HE14,0)+IF(Ф!$K$4>=6,HY14,0)+IF(Ф!$K$4>=7,KG14,0)+IF(Ф!$K$4>=8,LA14,0)+IF(Ф!$K$4>=9,LU14,0)+IF(Ф!$K$4>=10,OC14,0)+IF(Ф!$K$4>=11,OW14,0)+IF(Ф!$K$4>=12,PQ14,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DJ14,0)+IF(Ф!$K$4>=2,ED14,0)+IF(Ф!$K$4>=3,EX14,0)+IF(Ф!$K$4>=4,GL14,0)+IF(Ф!$K$4>=5,HF14,0)+IF(Ф!$K$4>=6,HZ14,0)+IF(Ф!$K$4>=7,KH14,0)+IF(Ф!$K$4>=8,LB14,0)+IF(Ф!$K$4>=9,LV14,0)+IF(Ф!$K$4>=10,OD14,0)+IF(Ф!$K$4>=11,OX14,0)+IF(Ф!$K$4>=12,PR14,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DK14,0)+IF(Ф!$K$4>=2,EE14,0)+IF(Ф!$K$4>=3,EY14,0)+IF(Ф!$K$4>=4,GM14,0)+IF(Ф!$K$4>=5,HG14,0)+IF(Ф!$K$4>=6,IA14,0)+IF(Ф!$K$4>=7,KI14,0)+IF(Ф!$K$4>=8,LC14,0)+IF(Ф!$K$4>=9,LW14,0)+IF(Ф!$K$4>=10,OE14,0)+IF(Ф!$K$4>=11,OY14,0)+IF(Ф!$K$4>=12,PS14,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DL14,0)+IF(Ф!$K$4>=2,EF14,0)+IF(Ф!$K$4>=3,EZ14,0)+IF(Ф!$K$4>=4,GN14,0)+IF(Ф!$K$4>=5,HH14,0)+IF(Ф!$K$4>=6,IB14,0)+IF(Ф!$K$4>=7,KJ14,0)+IF(Ф!$K$4>=8,LD14,0)+IF(Ф!$K$4>=9,LX14,0)+IF(Ф!$K$4>=10,OF14,0)+IF(Ф!$K$4>=11,OZ14,0)+IF(Ф!$K$4>=12,PT14,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DM14,0)+IF(Ф!$K$4>=2,EG14,0)+IF(Ф!$K$4>=3,FA14,0)+IF(Ф!$K$4>=4,GO14,0)+IF(Ф!$K$4>=5,HI14,0)+IF(Ф!$K$4>=6,IC14,0)+IF(Ф!$K$4>=7,KK14,0)+IF(Ф!$K$4>=8,LE14,0)+IF(Ф!$K$4>=9,LY14,0)+IF(Ф!$K$4>=10,OG14,0)+IF(Ф!$K$4>=11,PA14,0)+IF(Ф!$K$4>=12,PU14,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DN14,0)+IF(Ф!$K$4>=2,EH14,0)+IF(Ф!$K$4>=3,FB14,0)+IF(Ф!$K$4>=4,GP14,0)+IF(Ф!$K$4>=5,HJ14,0)+IF(Ф!$K$4>=6,ID14,0)+IF(Ф!$K$4>=7,KL14,0)+IF(Ф!$K$4>=8,LF14,0)+IF(Ф!$K$4>=9,LZ14,0)+IF(Ф!$K$4>=10,OH14,0)+IF(Ф!$K$4>=11,PB14,0)+IF(Ф!$K$4>=12,PV14,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DO14,0)+IF(Ф!$K$4>=2,EI14,0)+IF(Ф!$K$4>=3,FC14,0)+IF(Ф!$K$4>=4,GQ14,0)+IF(Ф!$K$4>=5,HK14,0)+IF(Ф!$K$4>=6,IE14,0)+IF(Ф!$K$4>=7,KM14,0)+IF(Ф!$K$4>=8,LG14,0)+IF(Ф!$K$4>=9,MA14,0)+IF(Ф!$K$4>=10,OI14,0)+IF(Ф!$K$4>=11,PC14,0)+IF(Ф!$K$4>=12,PW14,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DP14,0)+IF(Ф!$K$4>=2,EJ14,0)+IF(Ф!$K$4>=3,FD14,0)+IF(Ф!$K$4>=4,GR14,0)+IF(Ф!$K$4>=5,HL14,0)+IF(Ф!$K$4>=6,IF14,0)+IF(Ф!$K$4>=7,KN14,0)+IF(Ф!$K$4>=8,LH14,0)+IF(Ф!$K$4>=9,MB14,0)+IF(Ф!$K$4>=10,OJ14,0)+IF(Ф!$K$4>=11,PD14,0)+IF(Ф!$K$4>=12,PX14,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DQ14,0)+IF(Ф!$K$4>=2,EK14,0)+IF(Ф!$K$4>=3,FE14,0)+IF(Ф!$K$4>=4,GS14,0)+IF(Ф!$K$4>=5,HM14,0)+IF(Ф!$K$4>=6,IG14,0)+IF(Ф!$K$4>=7,KO14,0)+IF(Ф!$K$4>=8,LI14,0)+IF(Ф!$K$4>=9,MC14,0)+IF(Ф!$K$4>=10,OK14,0)+IF(Ф!$K$4>=11,PE14,0)+IF(Ф!$K$4>=12,PY14,0)","v":0},{"v":20593,"d":"20,593"},282,{"v":4347,"d":"4,347"},{"v":15964,"d":"15,964"},0,{"v":18666,"d":"18,666"},624,{"v":3080,"d":"3,080"},{"v":14962,"d":"14,962"},0,0,0,0,0,0,0,0,0,0,0,{"v":2399,"d":"2,399"},0,0,{"v":2399,"d":"2,399"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":6947,"d":"6,947"},82,0,{"v":6865,"d":"6,865"},0,{"v":9159,"d":"9,159"},374,{"v":3080,"d":"3,080"},{"v":5705,"d":"5,705"},0,0,0,0,0,0,0,0,0,0,0,{"v":11247,"d":"11,247"},200,{"v":4347,"d":"4,347"},{"v":6700,"d":"6,700"},0,{"v":9507,"d":"9,507"},250,0,{"v":9257,"d":"9,257"},0,0,0,0,0,0,0,0,0,0,0,{"v":23154,"d":"23,154"},{"v":2050,"d":"2,050"},0,{"v":21104,"d":"21,104"},0,{"v":26182,"d":"26,182"},200,0,{"v":25982,"d":"25,982"},0,0,0,0,0,0,0,0,0,0,0,{"v":6700,"d":"6,700"},0,0,{"v":6700,"d":"6,700"},0,{"v":1484,"d":"1,484"},200,0,{"v":1284,"d":"1,284"},0,0,0,0,0,0,0,0,0,0,0,{"v":6700,"d":"6,700"},0,0,{"v":6700,"d":"6,700"},0,{"v":12498,"d":"12,498"},0,0,{"v":12498,"d":"12,498"},0,0,0,0,0,0,0,0,0,0,0,{"v":9754,"d":"9,754"},{"v":2050,"d":"2,050"},0,{"v":7704,"d":"7,704"},0,{"v":12200,"d":"12,200"},0,0,{"v":12200,"d":"12,200"},0,0,0,0,0,0,0,0,0,0,0,{"v":43747,"d":"43,747"},{"v":2332,"d":"2,332"},{"v":4347,"d":"4,347"},{"v":37068,"d":"37,068"},0,{"v":44848,"d":"44,848"},824,{"v":3080,"d":"3,080"},{"v":40944,"d":"40,944"},0,0,0,0,0,0,0,0,0,0,0,{"v":45340,"d":"45,340"},0,{"v":1503,"d":"1,503"},{"v":43837,"d":"43,837"},0,{"v":27763,"d":"27,763"},{"v":2050,"d":"2,050"},{"v":1503,"d":"1,503"},{"v":24210,"d":"24,210"},0,0,0,0,0,0,0,0,0,0,0,{"v":11967,"d":"11,967"},0,0,{"v":11967,"d":"11,967"},0,{"v":10330,"d":"10,330"},0,{"v":1503,"d":"1,503"},{"v":8827,"d":"8,827"},0,0,0,0,0,0,0,0,0,0,0,{"v":15686,"d":"15,686"},0,0,{"v":15686,"d":"15,686"},0,{"v":8200,"d":"8,200"},0,0,{"v":8200,"d":"8,200"},0,0,0,0,0,0,0,0,0,0,0,{"v":17687,"d":"17,687"},0,{"v":1503,"d":"1,503"},{"v":16184,"d":"16,184"},0,{"v":9233,"d":"9,233"},{"v":2050,"d":"2,050"},0,{"v":7183,"d":"7,183"},0,0,0,0,0,0,0,0,0,0,0,{"v":89087,"d":"89,087"},{"v":2332,"d":"2,332"},{"v":5850,"d":"5,850"},{"v":80905,"d":"80,905"},0,{"v":72611,"d":"72,611"},{"v":2874,"d":"2,874"},{"v":4583,"d":"4,583"},{"v":65154,"d":"65,154"},0,0,0,0,0,0,0,0,0,0,0,{"v":6277,"d":"6,277"},0,0,{"v":6277,"d":"6,277"},0,{"v":6272,"d":"6,272"},0,0,{"v":6272,"d":"6,272"},0,0,0,0,0,0,0,0,0,0,0,{"v":5492,"d":"5,492"},0,0,{"v":5492,"d":"5,492"},0,{"v":3000,"d":"3,000"},0,0,{"v":3000,"d":"3,000"},0,0,0,0,0,0,0,0,0,0,0,785,0,0,785,0,{"v":2500,"d":"2,500"},0,0,{"v":2500,"d":"2,500"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,772,0,0,772,0,0,0,0,0,0,0,0,0,0,0,{"v":95364,"d":"95,364"},{"v":2332,"d":"2,332"},{"v":5850,"d":"5,850"},{"v":87182,"d":"87,182"},0,{"v":78883,"d":"78,883"},{"v":2874,"d":"2,874"},{"v":4583,"d":"4,583"},{"v":71426,"d":"71,426"},0,{"v":12493,"d":"12,493"},0,0,{"v":12493,"d":"12,493"},0,{"v":28726,"d":"28,726"},1,0,{"v":28725,"d":"28,725"},0,{"v":35335,"d":"35,335"},{"v":5666,"d":"5,666"},918,{"v":28751,"d":"28,751"},0,{"v":35583,"d":"35,583"},{"v":5123,"d":"5,123"},{"v":2185,"d":"2,185"},{"v":28275,"d":"28,275"},0,{"v":107857,"d":"107,857"},{"v":2332,"d":"2,332"},{"v":5850,"d":"5,850"},{"v":99675,"d":"99,675"},0,{"v":107609,"d":"107,609"},{"v":2875,"d":"2,875"},{"v":4583,"d":"4,583"},{"v":100151,"d":"100,151"},0,-248,543,{"v":-1267,"d":"-1,267"},476,0,null,{"$f":"BO14+IF(Ф!$K$4=1,DW14+EQ14,0)+IF(Ф!$K$4=2,EQ14+GE14,0)+IF(Ф!$K$4=3,GE14+GY14,0)+IF(Ф!$K$4=4,GY14+HS14,0)+IF(Ф!$K$4=5,HS14+KA14,0)+IF(Ф!$K$4=6,KA14+KU14,0)+IF(Ф!$K$4=7,KU14+LO14,0)+IF(Ф!$K$4=8,LO14+NW14,0)+IF(Ф!$K$4=9,NW14+OQ14,0)+IF(Ф!$K$4=10,OQ14+PK14,0)+IF(Ф!$K$4=11,PK14,0)-BY14","v":{"v":18666,"d":"18,666"}},{"$f":"RT14*(1+Ф!$K$9)","v":{"v":22025.879999999997,"d":"22,026"}},"","",{"v":93081.94,"d":"93,082"},{"v":143875.276,"d":"143,875"},null,{"v":22025.879999999997,"d":"22,026"},{"v":93081.94,"d":"93,082"},{"v":143875.276,"d":"143,875"}]
[null,18,13,{"$nulls":7},"Поддержание существующих мощностей и техперевооружение",{"$nulls":5},{"v":143192,"d":"143,192"},{"v":7998,"d":"7,998"},{"v":6768,"d":"6,768"},{"v":128426,"d":"128,426"},0,{"v":35335,"d":"35,335"},{"v":5666,"d":"5,666"},918,{"v":28751,"d":"28,751"},0,{"v":35583,"d":"35,583"},{"v":5123,"d":"5,123"},{"v":2185,"d":"2,185"},{"v":28275,"d":"28,275"},0,{"v":107857,"d":"107,857"},{"v":2332,"d":"2,332"},{"v":5850,"d":"5,850"},{"v":99675,"d":"99,675"},0,{"v":107609,"d":"107,609"},{"v":2875,"d":"2,875"},{"v":4583,"d":"4,583"},{"v":100151,"d":"100,151"},0,{"v":95364,"d":"95,364"},{"v":2332,"d":"2,332"},{"v":5850,"d":"5,850"},{"v":87182,"d":"87,182"},0,{"v":78883,"d":"78,883"},{"v":2874,"d":"2,874"},{"v":4583,"d":"4,583"},{"v":71426,"d":"71,426"},0,{"v":78883,"d":"78,883"},"",{"$nulls":4},"",{"$nulls":3},{"$f":"IF(Ф!$K$4>=1,CX15,0)+IF(Ф!$K$4>=2,DR15,0)+IF(Ф!$K$4>=3,EL15,0)+IF(Ф!$K$4>=4,FZ15,0)+IF(Ф!$K$4>=5,GT15,0)+IF(Ф!$K$4>=6,HN15,0)+IF(Ф!$K$4>=7,JV15,0)+IF(Ф!$K$4>=8,KP15,0)+IF(Ф!$K$4>=9,LJ15,0)+IF(Ф!$K$4>=10,NR15,0)+IF(Ф!$K$4>=11,OL15,0)+IF(Ф!$K$4>=12,PF15,0)","v":{"v":2399,"d":"2,399"}},{"$f":"IF(Ф!$K$4>=1,CY15,0)+IF(Ф!$K$4>=2,DS15,0)+IF(Ф!$K$4>=3,EM15,0)+IF(Ф!$K$4>=4,GA15,0)+IF(Ф!$K$4>=5,GU15,0)+IF(Ф!$K$4>=6,HO15,0)+IF(Ф!$K$4>=7,JW15,0)+IF(Ф!$K$4>=8,KQ15,0)+IF(Ф!$K$4>=9,LK15,0)+IF(Ф!$K$4>=10,NS15,0)+IF(Ф!$K$4>=11,OM15,0)+IF(Ф!$K$4>=12,PG15,0)","v":0},{"$f":"IF(Ф!$K$4>=1,CZ15,0)+IF(Ф!$K$4>=2,DT15,0)+IF(Ф!$K$4>=3,EN15,0)+IF(Ф!$K$4>=4,GB15,0)+IF(Ф!$K$4>=5,GV15,0)+IF(Ф!$K$4>=6,HP15,0)+IF(Ф!$K$4>=7,JX15,0)+IF(Ф!$K$4>=8,KR15,0)+IF(Ф!$K$4>=9,LL15,0)+IF(Ф!$K$4>=10,NT15,0)+IF(Ф!$K$4>=11,ON15,0)+IF(Ф!$K$4>=12,PH15,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DA15,0)+IF(Ф!$K$4>=2,DU15,0)+IF(Ф!$K$4>=3,EO15,0)+IF(Ф!$K$4>=4,GC15,0)+IF(Ф!$K$4>=5,GW15,0)+IF(Ф!$K$4>=6,HQ15,0)+IF(Ф!$K$4>=7,JY15,0)+IF(Ф!$K$4>=8,KS15,0)+IF(Ф!$K$4>=9,LM15,0)+IF(Ф!$K$4>=10,NU15,0)+IF(Ф!$K$4>=11,OO15,0)+IF(Ф!$K$4>=12,PI15,0)","v":{"v":2399,"d":"2,399"}},{"$f":"IF(Ф!$K$4>=1,DB15,0)+IF(Ф!$K$4>=2,DV15,0)+IF(Ф!$K$4>=3,EP15,0)+IF(Ф!$K$4>=4,GD15,0)+IF(Ф!$K$4>=5,GX15,0)+IF(Ф!$K$4>=6,HR15,0)+IF(Ф!$K$4>=7,JZ15,0)+IF(Ф!$K$4>=8,KT15,0)+IF(Ф!$K$4>=9,LN15,0)+IF(Ф!$K$4>=10,NV15,0)+IF(Ф!$K$4>=11,OP15,0)+IF(Ф!$K$4>=12,PJ15,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DC15,0)+IF(Ф!$K$4>=2,DW15,0)+IF(Ф!$K$4>=3,EQ15,0)+IF(Ф!$K$4>=4,GE15,0)+IF(Ф!$K$4>=5,GY15,0)+IF(Ф!$K$4>=6,HS15,0)+IF(Ф!$K$4>=7,KA15,0)+IF(Ф!$K$4>=8,KU15,0)+IF(Ф!$K$4>=9,LO15,0)+IF(Ф!$K$4>=10,NW15,0)+IF(Ф!$K$4>=11,OQ15,0)+IF(Ф!$K$4>=12,PK15,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DD15,0)+IF(Ф!$K$4>=2,DX15,0)+IF(Ф!$K$4>=3,ER15,0)+IF(Ф!$K$4>=4,GF15,0)+IF(Ф!$K$4>=5,GZ15,0)+IF(Ф!$K$4>=6,HT15,0)+IF(Ф!$K$4>=7,KB15,0)+IF(Ф!$K$4>=8,KV15,0)+IF(Ф!$K$4>=9,LP15,0)+IF(Ф!$K$4>=10,NX15,0)+IF(Ф!$K$4>=11,OR15,0)+IF(Ф!$K$4>=12,PL15,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DE15,0)+IF(Ф!$K$4>=2,DY15,0)+IF(Ф!$K$4>=3,ES15,0)+IF(Ф!$K$4>=4,GG15,0)+IF(Ф!$K$4>=5,HA15,0)+IF(Ф!$K$4>=6,HU15,0)+IF(Ф!$K$4>=7,KC15,0)+IF(Ф!$K$4>=8,KW15,0)+IF(Ф!$K$4>=9,LQ15,0)+IF(Ф!$K$4>=10,NY15,0)+IF(Ф!$K$4>=11,OS15,0)+IF(Ф!$K$4>=12,PM15,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DF15,0)+IF(Ф!$K$4>=2,DZ15,0)+IF(Ф!$K$4>=3,ET15,0)+IF(Ф!$K$4>=4,GH15,0)+IF(Ф!$K$4>=5,HB15,0)+IF(Ф!$K$4>=6,HV15,0)+IF(Ф!$K$4>=7,KD15,0)+IF(Ф!$K$4>=8,KX15,0)+IF(Ф!$K$4>=9,LR15,0)+IF(Ф!$K$4>=10,NZ15,0)+IF(Ф!$K$4>=11,OT15,0)+IF(Ф!$K$4>=12,PN15,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DG15,0)+IF(Ф!$K$4>=2,EA15,0)+IF(Ф!$K$4>=3,EU15,0)+IF(Ф!$K$4>=4,GI15,0)+IF(Ф!$K$4>=5,HC15,0)+IF(Ф!$K$4>=6,HW15,0)+IF(Ф!$K$4>=7,KE15,0)+IF(Ф!$K$4>=8,KY15,0)+IF(Ф!$K$4>=9,LS15,0)+IF(Ф!$K$4>=10,OA15,0)+IF(Ф!$K$4>=11,OU15,0)+IF(Ф!$K$4>=12,PO15,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DH15,0)+IF(Ф!$K$4>=2,EB15,0)+IF(Ф!$K$4>=3,EV15,0)+IF(Ф!$K$4>=4,GJ15,0)+IF(Ф!$K$4>=5,HD15,0)+IF(Ф!$K$4>=6,HX15,0)+IF(Ф!$K$4>=7,KF15,0)+IF(Ф!$K$4>=8,KZ15,0)+IF(Ф!$K$4>=9,LT15,0)+IF(Ф!$K$4>=10,OB15,0)+IF(Ф!$K$4>=11,OV15,0)+IF(Ф!$K$4>=12,PP15,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DI15,0)+IF(Ф!$K$4>=2,EC15,0)+IF(Ф!$K$4>=3,EW15,0)+IF(Ф!$K$4>=4,GK15,0)+IF(Ф!$K$4>=5,HE15,0)+IF(Ф!$K$4>=6,HY15,0)+IF(Ф!$K$4>=7,KG15,0)+IF(Ф!$K$4>=8,LA15,0)+IF(Ф!$K$4>=9,LU15,0)+IF(Ф!$K$4>=10,OC15,0)+IF(Ф!$K$4>=11,OW15,0)+IF(Ф!$K$4>=12,PQ15,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DJ15,0)+IF(Ф!$K$4>=2,ED15,0)+IF(Ф!$K$4>=3,EX15,0)+IF(Ф!$K$4>=4,GL15,0)+IF(Ф!$K$4>=5,HF15,0)+IF(Ф!$K$4>=6,HZ15,0)+IF(Ф!$K$4>=7,KH15,0)+IF(Ф!$K$4>=8,LB15,0)+IF(Ф!$K$4>=9,LV15,0)+IF(Ф!$K$4>=10,OD15,0)+IF(Ф!$K$4>=11,OX15,0)+IF(Ф!$K$4>=12,PR15,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DK15,0)+IF(Ф!$K$4>=2,EE15,0)+IF(Ф!$K$4>=3,EY15,0)+IF(Ф!$K$4>=4,GM15,0)+IF(Ф!$K$4>=5,HG15,0)+IF(Ф!$K$4>=6,IA15,0)+IF(Ф!$K$4>=7,KI15,0)+IF(Ф!$K$4>=8,LC15,0)+IF(Ф!$K$4>=9,LW15,0)+IF(Ф!$K$4>=10,OE15,0)+IF(Ф!$K$4>=11,OY15,0)+IF(Ф!$K$4>=12,PS15,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DL15,0)+IF(Ф!$K$4>=2,EF15,0)+IF(Ф!$K$4>=3,EZ15,0)+IF(Ф!$K$4>=4,GN15,0)+IF(Ф!$K$4>=5,HH15,0)+IF(Ф!$K$4>=6,IB15,0)+IF(Ф!$K$4>=7,KJ15,0)+IF(Ф!$K$4>=8,LD15,0)+IF(Ф!$K$4>=9,LX15,0)+IF(Ф!$K$4>=10,OF15,0)+IF(Ф!$K$4>=11,OZ15,0)+IF(Ф!$K$4>=12,PT15,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DM15,0)+IF(Ф!$K$4>=2,EG15,0)+IF(Ф!$K$4>=3,FA15,0)+IF(Ф!$K$4>=4,GO15,0)+IF(Ф!$K$4>=5,HI15,0)+IF(Ф!$K$4>=6,IC15,0)+IF(Ф!$K$4>=7,KK15,0)+IF(Ф!$K$4>=8,LE15,0)+IF(Ф!$K$4>=9,LY15,0)+IF(Ф!$K$4>=10,OG15,0)+IF(Ф!$K$4>=11,PA15,0)+IF(Ф!$K$4>=12,PU15,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DN15,0)+IF(Ф!$K$4>=2,EH15,0)+IF(Ф!$K$4>=3,FB15,0)+IF(Ф!$K$4>=4,GP15,0)+IF(Ф!$K$4>=5,HJ15,0)+IF(Ф!$K$4>=6,ID15,0)+IF(Ф!$K$4>=7,KL15,0)+IF(Ф!$K$4>=8,LF15,0)+IF(Ф!$K$4>=9,LZ15,0)+IF(Ф!$K$4>=10,OH15,0)+IF(Ф!$K$4>=11,PB15,0)+IF(Ф!$K$4>=12,PV15,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DO15,0)+IF(Ф!$K$4>=2,EI15,0)+IF(Ф!$K$4>=3,FC15,0)+IF(Ф!$K$4>=4,GQ15,0)+IF(Ф!$K$4>=5,HK15,0)+IF(Ф!$K$4>=6,IE15,0)+IF(Ф!$K$4>=7,KM15,0)+IF(Ф!$K$4>=8,LG15,0)+IF(Ф!$K$4>=9,MA15,0)+IF(Ф!$K$4>=10,OI15,0)+IF(Ф!$K$4>=11,PC15,0)+IF(Ф!$K$4>=12,PW15,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DP15,0)+IF(Ф!$K$4>=2,EJ15,0)+IF(Ф!$K$4>=3,FD15,0)+IF(Ф!$K$4>=4,GR15,0)+IF(Ф!$K$4>=5,HL15,0)+IF(Ф!$K$4>=6,IF15,0)+IF(Ф!$K$4>=7,KN15,0)+IF(Ф!$K$4>=8,LH15,0)+IF(Ф!$K$4>=9,MB15,0)+IF(Ф!$K$4>=10,OJ15,0)+IF(Ф!$K$4>=11,PD15,0)+IF(Ф!$K$4>=12,PX15,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DQ15,0)+IF(Ф!$K$4>=2,EK15,0)+IF(Ф!$K$4>=3,FE15,0)+IF(Ф!$K$4>=4,GS15,0)+IF(Ф!$K$4>=5,HM15,0)+IF(Ф!$K$4>=6,IG15,0)+IF(Ф!$K$4>=7,KO15,0)+IF(Ф!$K$4>=8,LI15,0)+IF(Ф!$K$4>=9,MC15,0)+IF(Ф!$K$4>=10,OK15,0)+IF(Ф!$K$4>=11,PE15,0)+IF(Ф!$K$4>=12,PY15,0)","v":0},{"v":20593,"d":"20,593"},282,{"v":4347,"d":"4,347"},{"v":15964,"d":"15,964"},0,{"v":18666,"d":"18,666"},624,{"v":3080,"d":"3,080"},{"v":14962,"d":"14,962"},0,0,0,0,0,0,0,0,0,0,0,{"v":2399,"d":"2,399"},0,0,{"v":2399,"d":"2,399"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":6947,"d":"6,947"},82,0,{"v":6865,"d":"6,865"},0,{"v":9159,"d":"9,159"},374,{"v":3080,"d":"3,080"},{"v":5705,"d":"5,705"},0,0,0,0,0,0,0,0,0,0,0,{"v":11247,"d":"11,247"},200,{"v":4347,"d":"4,347"},{"v":6700,"d":"6,700"},0,{"v":9507,"d":"9,507"},250,0,{"v":9257,"d":"9,257"},0,0,0,0,0,0,0,0,0,0,0,{"v":23154,"d":"23,154"},{"v":2050,"d":"2,050"},0,{"v":21104,"d":"21,104"},0,{"v":26182,"d":"26,182"},200,0,{"v":25982,"d":"25,982"},0,0,0,0,0,0,0,0,0,0,0,{"v":6700,"d":"6,700"},0,0,{"v":6700,"d":"6,700"},0,{"v":1484,"d":"1,484"},200,0,{"v":1284,"d":"1,284"},0,0,0,0,0,0,0,0,0,0,0,{"v":6700,"d":"6,700"},0,0,{"v":6700,"d":"6,700"},0,{"v":12498,"d":"12,498"},0,0,{"v":12498,"d":"12,498"},0,0,0,0,0,0,0,0,0,0,0,{"v":9754,"d":"9,754"},{"v":2050,"d":"2,050"},0,{"v":7704,"d":"7,704"},0,{"v":12200,"d":"12,200"},0,0,{"v":12200,"d":"12,200"},0,0,0,0,0,0,0,0,0,0,0,{"v":43747,"d":"43,747"},{"v":2332,"d":"2,332"},{"v":4347,"d":"4,347"},{"v":37068,"d":"37,068"},0,{"v":44848,"d":"44,848"},824,{"v":3080,"d":"3,080"},{"v":40944,"d":"40,944"},0,0,0,0,0,0,0,0,0,0,0,{"v":45340,"d":"45,340"},0,{"v":1503,"d":"1,503"},{"v":43837,"d":"43,837"},0,{"v":27763,"d":"27,763"},{"v":2050,"d":"2,050"},{"v":1503,"d":"1,503"},{"v":24210,"d":"24,210"},0,0,0,0,0,0,0,0,0,0,0,{"v":11967,"d":"11,967"},0,0,{"v":11967,"d":"11,967"},0,{"v":10330,"d":"10,330"},0,{"v":1503,"d":"1,503"},{"v":8827,"d":"8,827"},0,0,0,0,0,0,0,0,0,0,0,{"v":15686,"d":"15,686"},0,0,{"v":15686,"d":"15,686"},0,{"v":8200,"d":"8,200"},0,0,{"v":8200,"d":"8,200"},0,0,0,0,0,0,0,0,0,0,0,{"v":17687,"d":"17,687"},0,{"v":1503,"d":"1,503"},{"v":16184,"d":"16,184"},0,{"v":9233,"d":"9,233"},{"v":2050,"d":"2,050"},0,{"v":7183,"d":"7,183"},0,0,0,0,0,0,0,0,0,0,0,{"v":89087,"d":"89,087"},{"v":2332,"d":"2,332"},{"v":5850,"d":"5,850"},{"v":80905,"d":"80,905"},0,{"v":72611,"d":"72,611"},{"v":2874,"d":"2,874"},{"v":4583,"d":"4,583"},{"v":65154,"d":"65,154"},0,0,0,0,0,0,0,0,0,0,0,{"v":6277,"d":"6,277"},0,0,{"v":6277,"d":"6,277"},0,{"v":6272,"d":"6,272"},0,0,{"v":6272,"d":"6,272"},0,0,0,0,0,0,0,0,0,0,0,{"v":5492,"d":"5,492"},0,0,{"v":5492,"d":"5,492"},0,{"v":3000,"d":"3,000"},0,0,{"v":3000,"d":"3,000"},0,0,0,0,0,0,0,0,0,0,0,785,0,0,785,0,{"v":2500,"d":"2,500"},0,0,{"v":2500,"d":"2,500"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,772,0,0,772,0,0,0,0,0,0,0,0,0,0,0,{"v":95364,"d":"95,364"},{"v":2332,"d":"2,332"},{"v":5850,"d":"5,850"},{"v":87182,"d":"87,182"},0,{"v":78883,"d":"78,883"},{"v":2874,"d":"2,874"},{"v":4583,"d":"4,583"},{"v":71426,"d":"71,426"},0,{"v":12493,"d":"12,493"},0,0,{"v":12493,"d":"12,493"},0,{"v":28726,"d":"28,726"},1,0,{"v":28725,"d":"28,725"},0,{"v":35335,"d":"35,335"},{"v":5666,"d":"5,666"},918,{"v":28751,"d":"28,751"},0,{"v":35583,"d":"35,583"},{"v":5123,"d":"5,123"},{"v":2185,"d":"2,185"},{"v":28275,"d":"28,275"},0,{"v":107857,"d":"107,857"},{"v":2332,"d":"2,332"},{"v":5850,"d":"5,850"},{"v":99675,"d":"99,675"},0,{"v":107609,"d":"107,609"},{"v":2875,"d":"2,875"},{"v":4583,"d":"4,583"},{"v":100151,"d":"100,151"},0,-248,543,{"v":-1267,"d":"-1,267"},476,0,null,{"$f":"BO15+IF(Ф!$K$4=1,DW15+EQ15,0)+IF(Ф!$K$4=2,EQ15+GE15,0)+IF(Ф!$K$4=3,GE15+GY15,0)+IF(Ф!$K$4=4,GY15+HS15,0)+IF(Ф!$K$4=5,HS15+KA15,0)+IF(Ф!$K$4=6,KA15+KU15,0)+IF(Ф!$K$4=7,KU15+LO15,0)+IF(Ф!$K$4=8,LO15+NW15,0)+IF(Ф!$K$4=9,NW15+OQ15,0)+IF(Ф!$K$4=10,OQ15+PK15,0)+IF(Ф!$K$4=11,PK15,0)-BY15","v":{"v":18666,"d":"18,666"}},{"$f":"RT15*(1+Ф!$K$9)","v":{"v":22025.879999999997,"d":"22,026"}},"","",{"v":93081.94,"d":"93,082"},{"v":143875.276,"d":"143,875"},null,{"v":22025.879999999997,"d":"22,026"},{"v":93081.94,"d":"93,082"},{"v":143875.276,"d":"143,875"}]
[null,17,14,{"$nulls":6},"1","Производственное строительство",{"$nulls":5},{"v":136424,"d":"136,424"},{"v":7998,"d":"7,998"},0,{"v":128426,"d":"128,426"},0,{"v":34417,"d":"34,417"},{"v":5666,"d":"5,666"},0,{"v":28751,"d":"28,751"},0,{"v":33398,"d":"33,398"},{"v":5123,"d":"5,123"},0,{"v":28275,"d":"28,275"},0,{"v":102007,"d":"102,007"},{"v":2332,"d":"2,332"},0,{"v":99675,"d":"99,675"},0,{"v":103026,"d":"103,026"},{"v":2875,"d":"2,875"},0,{"v":100151,"d":"100,151"},0,{"v":89514,"d":"89,514"},{"v":2332,"d":"2,332"},0,{"v":87182,"d":"87,182"},0,{"v":74300,"d":"74,300"},{"v":2874,"d":"2,874"},0,{"v":71426,"d":"71,426"},0,{"v":74300,"d":"74,300"},"",{"$nulls":4},"",{"$nulls":3},{"$f":"IF(Ф!$K$4>=1,CX16,0)+IF(Ф!$K$4>=2,DR16,0)+IF(Ф!$K$4>=3,EL16,0)+IF(Ф!$K$4>=4,FZ16,0)+IF(Ф!$K$4>=5,GT16,0)+IF(Ф!$K$4>=6,HN16,0)+IF(Ф!$K$4>=7,JV16,0)+IF(Ф!$K$4>=8,KP16,0)+IF(Ф!$K$4>=9,LJ16,0)+IF(Ф!$K$4>=10,NR16,0)+IF(Ф!$K$4>=11,OL16,0)+IF(Ф!$K$4>=12,PF16,0)","v":{"v":2399,"d":"2,399"}},{"$f":"IF(Ф!$K$4>=1,CY16,0)+IF(Ф!$K$4>=2,DS16,0)+IF(Ф!$K$4>=3,EM16,0)+IF(Ф!$K$4>=4,GA16,0)+IF(Ф!$K$4>=5,GU16,0)+IF(Ф!$K$4>=6,HO16,0)+IF(Ф!$K$4>=7,JW16,0)+IF(Ф!$K$4>=8,KQ16,0)+IF(Ф!$K$4>=9,LK16,0)+IF(Ф!$K$4>=10,NS16,0)+IF(Ф!$K$4>=11,OM16,0)+IF(Ф!$K$4>=12,PG16,0)","v":0},{"$f":"IF(Ф!$K$4>=1,CZ16,0)+IF(Ф!$K$4>=2,DT16,0)+IF(Ф!$K$4>=3,EN16,0)+IF(Ф!$K$4>=4,GB16,0)+IF(Ф!$K$4>=5,GV16,0)+IF(Ф!$K$4>=6,HP16,0)+IF(Ф!$K$4>=7,JX16,0)+IF(Ф!$K$4>=8,KR16,0)+IF(Ф!$K$4>=9,LL16,0)+IF(Ф!$K$4>=10,NT16,0)+IF(Ф!$K$4>=11,ON16,0)+IF(Ф!$K$4>=12,PH16,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DA16,0)+IF(Ф!$K$4>=2,DU16,0)+IF(Ф!$K$4>=3,EO16,0)+IF(Ф!$K$4>=4,GC16,0)+IF(Ф!$K$4>=5,GW16,0)+IF(Ф!$K$4>=6,HQ16,0)+IF(Ф!$K$4>=7,JY16,0)+IF(Ф!$K$4>=8,KS16,0)+IF(Ф!$K$4>=9,LM16,0)+IF(Ф!$K$4>=10,NU16,0)+IF(Ф!$K$4>=11,OO16,0)+IF(Ф!$K$4>=12,PI16,0)","v":{"v":2399,"d":"2,399"}},{"$f":"IF(Ф!$K$4>=1,DB16,0)+IF(Ф!$K$4>=2,DV16,0)+IF(Ф!$K$4>=3,EP16,0)+IF(Ф!$K$4>=4,GD16,0)+IF(Ф!$K$4>=5,GX16,0)+IF(Ф!$K$4>=6,HR16,0)+IF(Ф!$K$4>=7,JZ16,0)+IF(Ф!$K$4>=8,KT16,0)+IF(Ф!$K$4>=9,LN16,0)+IF(Ф!$K$4>=10,NV16,0)+IF(Ф!$K$4>=11,OP16,0)+IF(Ф!$K$4>=12,PJ16,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DC16,0)+IF(Ф!$K$4>=2,DW16,0)+IF(Ф!$K$4>=3,EQ16,0)+IF(Ф!$K$4>=4,GE16,0)+IF(Ф!$K$4>=5,GY16,0)+IF(Ф!$K$4>=6,HS16,0)+IF(Ф!$K$4>=7,KA16,0)+IF(Ф!$K$4>=8,KU16,0)+IF(Ф!$K$4>=9,LO16,0)+IF(Ф!$K$4>=10,NW16,0)+IF(Ф!$K$4>=11,OQ16,0)+IF(Ф!$K$4>=12,PK16,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DD16,0)+IF(Ф!$K$4>=2,DX16,0)+IF(Ф!$K$4>=3,ER16,0)+IF(Ф!$K$4>=4,GF16,0)+IF(Ф!$K$4>=5,GZ16,0)+IF(Ф!$K$4>=6,HT16,0)+IF(Ф!$K$4>=7,KB16,0)+IF(Ф!$K$4>=8,KV16,0)+IF(Ф!$K$4>=9,LP16,0)+IF(Ф!$K$4>=10,NX16,0)+IF(Ф!$K$4>=11,OR16,0)+IF(Ф!$K$4>=12,PL16,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DE16,0)+IF(Ф!$K$4>=2,DY16,0)+IF(Ф!$K$4>=3,ES16,0)+IF(Ф!$K$4>=4,GG16,0)+IF(Ф!$K$4>=5,HA16,0)+IF(Ф!$K$4>=6,HU16,0)+IF(Ф!$K$4>=7,KC16,0)+IF(Ф!$K$4>=8,KW16,0)+IF(Ф!$K$4>=9,LQ16,0)+IF(Ф!$K$4>=10,NY16,0)+IF(Ф!$K$4>=11,OS16,0)+IF(Ф!$K$4>=12,PM16,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DF16,0)+IF(Ф!$K$4>=2,DZ16,0)+IF(Ф!$K$4>=3,ET16,0)+IF(Ф!$K$4>=4,GH16,0)+IF(Ф!$K$4>=5,HB16,0)+IF(Ф!$K$4>=6,HV16,0)+IF(Ф!$K$4>=7,KD16,0)+IF(Ф!$K$4>=8,KX16,0)+IF(Ф!$K$4>=9,LR16,0)+IF(Ф!$K$4>=10,NZ16,0)+IF(Ф!$K$4>=11,OT16,0)+IF(Ф!$K$4>=12,PN16,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DG16,0)+IF(Ф!$K$4>=2,EA16,0)+IF(Ф!$K$4>=3,EU16,0)+IF(Ф!$K$4>=4,GI16,0)+IF(Ф!$K$4>=5,HC16,0)+IF(Ф!$K$4>=6,HW16,0)+IF(Ф!$K$4>=7,KE16,0)+IF(Ф!$K$4>=8,KY16,0)+IF(Ф!$K$4>=9,LS16,0)+IF(Ф!$K$4>=10,OA16,0)+IF(Ф!$K$4>=11,OU16,0)+IF(Ф!$K$4>=12,PO16,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DH16,0)+IF(Ф!$K$4>=2,EB16,0)+IF(Ф!$K$4>=3,EV16,0)+IF(Ф!$K$4>=4,GJ16,0)+IF(Ф!$K$4>=5,HD16,0)+IF(Ф!$K$4>=6,HX16,0)+IF(Ф!$K$4>=7,KF16,0)+IF(Ф!$K$4>=8,KZ16,0)+IF(Ф!$K$4>=9,LT16,0)+IF(Ф!$K$4>=10,OB16,0)+IF(Ф!$K$4>=11,OV16,0)+IF(Ф!$K$4>=12,PP16,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DI16,0)+IF(Ф!$K$4>=2,EC16,0)+IF(Ф!$K$4>=3,EW16,0)+IF(Ф!$K$4>=4,GK16,0)+IF(Ф!$K$4>=5,HE16,0)+IF(Ф!$K$4>=6,HY16,0)+IF(Ф!$K$4>=7,KG16,0)+IF(Ф!$K$4>=8,LA16,0)+IF(Ф!$K$4>=9,LU16,0)+IF(Ф!$K$4>=10,OC16,0)+IF(Ф!$K$4>=11,OW16,0)+IF(Ф!$K$4>=12,PQ16,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DJ16,0)+IF(Ф!$K$4>=2,ED16,0)+IF(Ф!$K$4>=3,EX16,0)+IF(Ф!$K$4>=4,GL16,0)+IF(Ф!$K$4>=5,HF16,0)+IF(Ф!$K$4>=6,HZ16,0)+IF(Ф!$K$4>=7,KH16,0)+IF(Ф!$K$4>=8,LB16,0)+IF(Ф!$K$4>=9,LV16,0)+IF(Ф!$K$4>=10,OD16,0)+IF(Ф!$K$4>=11,OX16,0)+IF(Ф!$K$4>=12,PR16,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DK16,0)+IF(Ф!$K$4>=2,EE16,0)+IF(Ф!$K$4>=3,EY16,0)+IF(Ф!$K$4>=4,GM16,0)+IF(Ф!$K$4>=5,HG16,0)+IF(Ф!$K$4>=6,IA16,0)+IF(Ф!$K$4>=7,KI16,0)+IF(Ф!$K$4>=8,LC16,0)+IF(Ф!$K$4>=9,LW16,0)+IF(Ф!$K$4>=10,OE16,0)+IF(Ф!$K$4>=11,OY16,0)+IF(Ф!$K$4>=12,PS16,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DL16,0)+IF(Ф!$K$4>=2,EF16,0)+IF(Ф!$K$4>=3,EZ16,0)+IF(Ф!$K$4>=4,GN16,0)+IF(Ф!$K$4>=5,HH16,0)+IF(Ф!$K$4>=6,IB16,0)+IF(Ф!$K$4>=7,KJ16,0)+IF(Ф!$K$4>=8,LD16,0)+IF(Ф!$K$4>=9,LX16,0)+IF(Ф!$K$4>=10,OF16,0)+IF(Ф!$K$4>=11,OZ16,0)+IF(Ф!$K$4>=12,PT16,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DM16,0)+IF(Ф!$K$4>=2,EG16,0)+IF(Ф!$K$4>=3,FA16,0)+IF(Ф!$K$4>=4,GO16,0)+IF(Ф!$K$4>=5,HI16,0)+IF(Ф!$K$4>=6,IC16,0)+IF(Ф!$K$4>=7,KK16,0)+IF(Ф!$K$4>=8,LE16,0)+IF(Ф!$K$4>=9,LY16,0)+IF(Ф!$K$4>=10,OG16,0)+IF(Ф!$K$4>=11,PA16,0)+IF(Ф!$K$4>=12,PU16,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DN16,0)+IF(Ф!$K$4>=2,EH16,0)+IF(Ф!$K$4>=3,FB16,0)+IF(Ф!$K$4>=4,GP16,0)+IF(Ф!$K$4>=5,HJ16,0)+IF(Ф!$K$4>=6,ID16,0)+IF(Ф!$K$4>=7,KL16,0)+IF(Ф!$K$4>=8,LF16,0)+IF(Ф!$K$4>=9,LZ16,0)+IF(Ф!$K$4>=10,OH16,0)+IF(Ф!$K$4>=11,PB16,0)+IF(Ф!$K$4>=12,PV16,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DO16,0)+IF(Ф!$K$4>=2,EI16,0)+IF(Ф!$K$4>=3,FC16,0)+IF(Ф!$K$4>=4,GQ16,0)+IF(Ф!$K$4>=5,HK16,0)+IF(Ф!$K$4>=6,IE16,0)+IF(Ф!$K$4>=7,KM16,0)+IF(Ф!$K$4>=8,LG16,0)+IF(Ф!$K$4>=9,MA16,0)+IF(Ф!$K$4>=10,OI16,0)+IF(Ф!$K$4>=11,PC16,0)+IF(Ф!$K$4>=12,PW16,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DP16,0)+IF(Ф!$K$4>=2,EJ16,0)+IF(Ф!$K$4>=3,FD16,0)+IF(Ф!$K$4>=4,GR16,0)+IF(Ф!$K$4>=5,HL16,0)+IF(Ф!$K$4>=6,IF16,0)+IF(Ф!$K$4>=7,KN16,0)+IF(Ф!$K$4>=8,LH16,0)+IF(Ф!$K$4>=9,MB16,0)+IF(Ф!$K$4>=10,OJ16,0)+IF(Ф!$K$4>=11,PD16,0)+IF(Ф!$K$4>=12,PX16,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DQ16,0)+IF(Ф!$K$4>=2,EK16,0)+IF(Ф!$K$4>=3,FE16,0)+IF(Ф!$K$4>=4,GS16,0)+IF(Ф!$K$4>=5,HM16,0)+IF(Ф!$K$4>=6,IG16,0)+IF(Ф!$K$4>=7,KO16,0)+IF(Ф!$K$4>=8,LI16,0)+IF(Ф!$K$4>=9,MC16,0)+IF(Ф!$K$4>=10,OK16,0)+IF(Ф!$K$4>=11,PE16,0)+IF(Ф!$K$4>=12,PY16,0)","v":0},{"v":16246,"d":"16,246"},282,0,{"v":15964,"d":"15,964"},0,{"v":15586,"d":"15,586"},624,0,{"v":14962,"d":"14,962"},0,0,0,0,0,0,0,0,0,0,0,{"v":2399,"d":"2,399"},0,0,{"v":2399,"d":"2,399"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":6947,"d":"6,947"},82,0,{"v":6865,"d":"6,865"},0,{"v":6079,"d":"6,079"},374,0,{"v":5705,"d":"5,705"},0,0,0,0,0,0,0,0,0,0,0,{"v":6900,"d":"6,900"},200,0,{"v":6700,"d":"6,700"},0,{"v":9507,"d":"9,507"},250,0,{"v":9257,"d":"9,257"},0,0,0,0,0,0,0,0,0,0,0,{"v":23154,"d":"23,154"},{"v":2050,"d":"2,050"},0,{"v":21104,"d":"21,104"},0,{"v":26182,"d":"26,182"},200,0,{"v":25982,"d":"25,982"},0,0,0,0,0,0,0,0,0,0,0,{"v":6700,"d":"6,700"},0,0,{"v":6700,"d":"6,700"},0,{"v":1484,"d":"1,484"},200,0,{"v":1284,"d":"1,284"},0,0,0,0,0,0,0,0,0,0,0,{"v":6700,"d":"6,700"},0,0,{"v":6700,"d":"6,700"},0,{"v":12498,"d":"12,498"},0,0,{"v":12498,"d":"12,498"},0,0,0,0,0,0,0,0,0,0,0,{"v":9754,"d":"9,754"},{"v":2050,"d":"2,050"},0,{"v":7704,"d":"7,704"},0,{"v":12200,"d":"12,200"},0,0,{"v":12200,"d":"12,200"},0,0,0,0,0,0,0,0,0,0,0,{"v":39400,"d":"39,400"},{"v":2332,"d":"2,332"},0,{"v":37068,"d":"37,068"},0,{"v":41768,"d":"41,768"},824,0,{"v":40944,"d":"40,944"},0,0,0,0,0,0,0,0,0,0,0,{"v":43837,"d":"43,837"},0,0,{"v":43837,"d":"43,837"},0,{"v":26260,"d":"26,260"},{"v":2050,"d":"2,050"},0,{"v":24210,"d":"24,210"},0,0,0,0,0,0,0,0,0,0,0,{"v":11967,"d":"11,967"},0,0,{"v":11967,"d":"11,967"},0,{"v":8827,"d":"8,827"},0,0,{"v":8827,"d":"8,827"},0,0,0,0,0,0,0,0,0,0,0,{"v":15686,"d":"15,686"},0,0,{"v":15686,"d":"15,686"},0,{"v":8200,"d":"8,200"},0,0,{"v":8200,"d":"8,200"},0,0,0,0,0,0,0,0,0,0,0,{"v":16184,"d":"16,184"},0,0,{"v":16184,"d":"16,184"},0,{"v":9233,"d":"9,233"},{"v":2050,"d":"2,050"},0,{"v":7183,"d":"7,183"},0,0,0,0,0,0,0,0,0,0,0,{"v":83237,"d":"83,237"},{"v":2332,"d":"2,332"},0,{"v":80905,"d":"80,905"},0,{"v":68028,"d":"68,028"},{"v":2874,"d":"2,874"},0,{"v":65154,"d":"65,154"},0,0,0,0,0,0,0,0,0,0,0,{"v":6277,"d":"6,277"},0,0,{"v":6277,"d":"6,277"},0,{"v":6272,"d":"6,272"},0,0,{"v":6272,"d":"6,272"},0,0,0,0,0,0,0,0,0,0,0,{"v":5492,"d":"5,492"},0,0,{"v":5492,"d":"5,492"},0,{"v":3000,"d":"3,000"},0,0,{"v":3000,"d":"3,000"},0,0,0,0,0,0,0,0,0,0,0,785,0,0,785,0,{"v":2500,"d":"2,500"},0,0,{"v":2500,"d":"2,500"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,772,0,0,772,0,0,0,0,0,0,0,0,0,0,0,{"v":89514,"d":"89,514"},{"v":2332,"d":"2,332"},0,{"v":87182,"d":"87,182"},0,{"v":74300,"d":"74,300"},{"v":2874,"d":"2,874"},0,{"v":71426,"d":"71,426"},0,{"v":12493,"d":"12,493"},0,0,{"v":12493,"d":"12,493"},0,{"v":28726,"d":"28,726"},1,0,{"v":28725,"d":"28,725"},0,{"v":34417,"d":"34,417"},{"v":5666,"d":"5,666"},0,{"v":28751,"d":"28,751"},0,{"v":33398,"d":"33,398"},{"v":5123,"d":"5,123"},0,{"v":28275,"d":"28,275"},0,{"v":102007,"d":"102,007"},{"v":2332,"d":"2,332"},0,{"v":99675,"d":"99,675"},0,{"v":103026,"d":"103,026"},{"v":2875,"d":"2,875"},0,{"v":100151,"d":"100,151"},0,{"v":1019,"d":"1,019"},543,0,476,0,null,{"$f":"BO16+IF(Ф!$K$4=1,DW16+EQ16,0)+IF(Ф!$K$4=2,EQ16+GE16,0)+IF(Ф!$K$4=3,GE16+GY16,0)+IF(Ф!$K$4=4,GY16+HS16,0)+IF(Ф!$K$4=5,HS16+KA16,0)+IF(Ф!$K$4=6,KA16+KU16,0)+IF(Ф!$K$4=7,KU16+LO16,0)+IF(Ф!$K$4=8,LO16+NW16,0)+IF(Ф!$K$4=9,NW16+OQ16,0)+IF(Ф!$K$4=10,OQ16+PK16,0)+IF(Ф!$K$4=11,PK16,0)-BY16","v":{"v":15586,"d":"15,586"}},{"$f":"RT16*(1+Ф!$K$9)","v":{"v":18391.48,"d":"18,391"}},"","",{"v":87674,"d":"87,674"},{"v":137668.71200000003,"d":"137,669"},null,{"v":18391.48,"d":"18,391"},{"v":87674,"d":"87,674"},{"v":137668.71200000003,"d":"137,669"}]
[null,18,15,{"$nulls":7},"Поддержание существующих мощностей и техперевооружение",{"$nulls":5},{"v":136424,"d":"136,424"},{"v":7998,"d":"7,998"},0,{"v":128426,"d":"128,426"},0,{"v":34417,"d":"34,417"},{"v":5666,"d":"5,666"},0,{"v":28751,"d":"28,751"},0,{"v":33398,"d":"33,398"},{"v":5123,"d":"5,123"},0,{"v":28275,"d":"28,275"},0,{"v":102007,"d":"102,007"},{"v":2332,"d":"2,332"},0,{"v":99675,"d":"99,675"},0,{"v":103026,"d":"103,026"},{"v":2875,"d":"2,875"},0,{"v":100151,"d":"100,151"},0,{"v":89514,"d":"89,514"},{"v":2332,"d":"2,332"},0,{"v":87182,"d":"87,182"},0,{"v":74300,"d":"74,300"},{"v":2874,"d":"2,874"},0,{"v":71426,"d":"71,426"},0,{"v":74300,"d":"74,300"},"",{"$nulls":4},"",{"$nulls":3},{"$f":"IF(Ф!$K$4>=1,CX17,0)+IF(Ф!$K$4>=2,DR17,0)+IF(Ф!$K$4>=3,EL17,0)+IF(Ф!$K$4>=4,FZ17,0)+IF(Ф!$K$4>=5,GT17,0)+IF(Ф!$K$4>=6,HN17,0)+IF(Ф!$K$4>=7,JV17,0)+IF(Ф!$K$4>=8,KP17,0)+IF(Ф!$K$4>=9,LJ17,0)+IF(Ф!$K$4>=10,NR17,0)+IF(Ф!$K$4>=11,OL17,0)+IF(Ф!$K$4>=12,PF17,0)","v":{"v":2399,"d":"2,399"}},{"$f":"IF(Ф!$K$4>=1,CY17,0)+IF(Ф!$K$4>=2,DS17,0)+IF(Ф!$K$4>=3,EM17,0)+IF(Ф!$K$4>=4,GA17,0)+IF(Ф!$K$4>=5,GU17,0)+IF(Ф!$K$4>=6,HO17,0)+IF(Ф!$K$4>=7,JW17,0)+IF(Ф!$K$4>=8,KQ17,0)+IF(Ф!$K$4>=9,LK17,0)+IF(Ф!$K$4>=10,NS17,0)+IF(Ф!$K$4>=11,OM17,0)+IF(Ф!$K$4>=12,PG17,0)","v":0},{"$f":"IF(Ф!$K$4>=1,CZ17,0)+IF(Ф!$K$4>=2,DT17,0)+IF(Ф!$K$4>=3,EN17,0)+IF(Ф!$K$4>=4,GB17,0)+IF(Ф!$K$4>=5,GV17,0)+IF(Ф!$K$4>=6,HP17,0)+IF(Ф!$K$4>=7,JX17,0)+IF(Ф!$K$4>=8,KR17,0)+IF(Ф!$K$4>=9,LL17,0)+IF(Ф!$K$4>=10,NT17,0)+IF(Ф!$K$4>=11,ON17,0)+IF(Ф!$K$4>=12,PH17,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DA17,0)+IF(Ф!$K$4>=2,DU17,0)+IF(Ф!$K$4>=3,EO17,0)+IF(Ф!$K$4>=4,GC17,0)+IF(Ф!$K$4>=5,GW17,0)+IF(Ф!$K$4>=6,HQ17,0)+IF(Ф!$K$4>=7,JY17,0)+IF(Ф!$K$4>=8,KS17,0)+IF(Ф!$K$4>=9,LM17,0)+IF(Ф!$K$4>=10,NU17,0)+IF(Ф!$K$4>=11,OO17,0)+IF(Ф!$K$4>=12,PI17,0)","v":{"v":2399,"d":"2,399"}},{"$f":"IF(Ф!$K$4>=1,DB17,0)+IF(Ф!$K$4>=2,DV17,0)+IF(Ф!$K$4>=3,EP17,0)+IF(Ф!$K$4>=4,GD17,0)+IF(Ф!$K$4>=5,GX17,0)+IF(Ф!$K$4>=6,HR17,0)+IF(Ф!$K$4>=7,JZ17,0)+IF(Ф!$K$4>=8,KT17,0)+IF(Ф!$K$4>=9,LN17,0)+IF(Ф!$K$4>=10,NV17,0)+IF(Ф!$K$4>=11,OP17,0)+IF(Ф!$K$4>=12,PJ17,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DC17,0)+IF(Ф!$K$4>=2,DW17,0)+IF(Ф!$K$4>=3,EQ17,0)+IF(Ф!$K$4>=4,GE17,0)+IF(Ф!$K$4>=5,GY17,0)+IF(Ф!$K$4>=6,HS17,0)+IF(Ф!$K$4>=7,KA17,0)+IF(Ф!$K$4>=8,KU17,0)+IF(Ф!$K$4>=9,LO17,0)+IF(Ф!$K$4>=10,NW17,0)+IF(Ф!$K$4>=11,OQ17,0)+IF(Ф!$K$4>=12,PK17,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DD17,0)+IF(Ф!$K$4>=2,DX17,0)+IF(Ф!$K$4>=3,ER17,0)+IF(Ф!$K$4>=4,GF17,0)+IF(Ф!$K$4>=5,GZ17,0)+IF(Ф!$K$4>=6,HT17,0)+IF(Ф!$K$4>=7,KB17,0)+IF(Ф!$K$4>=8,KV17,0)+IF(Ф!$K$4>=9,LP17,0)+IF(Ф!$K$4>=10,NX17,0)+IF(Ф!$K$4>=11,OR17,0)+IF(Ф!$K$4>=12,PL17,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DE17,0)+IF(Ф!$K$4>=2,DY17,0)+IF(Ф!$K$4>=3,ES17,0)+IF(Ф!$K$4>=4,GG17,0)+IF(Ф!$K$4>=5,HA17,0)+IF(Ф!$K$4>=6,HU17,0)+IF(Ф!$K$4>=7,KC17,0)+IF(Ф!$K$4>=8,KW17,0)+IF(Ф!$K$4>=9,LQ17,0)+IF(Ф!$K$4>=10,NY17,0)+IF(Ф!$K$4>=11,OS17,0)+IF(Ф!$K$4>=12,PM17,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DF17,0)+IF(Ф!$K$4>=2,DZ17,0)+IF(Ф!$K$4>=3,ET17,0)+IF(Ф!$K$4>=4,GH17,0)+IF(Ф!$K$4>=5,HB17,0)+IF(Ф!$K$4>=6,HV17,0)+IF(Ф!$K$4>=7,KD17,0)+IF(Ф!$K$4>=8,KX17,0)+IF(Ф!$K$4>=9,LR17,0)+IF(Ф!$K$4>=10,NZ17,0)+IF(Ф!$K$4>=11,OT17,0)+IF(Ф!$K$4>=12,PN17,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DG17,0)+IF(Ф!$K$4>=2,EA17,0)+IF(Ф!$K$4>=3,EU17,0)+IF(Ф!$K$4>=4,GI17,0)+IF(Ф!$K$4>=5,HC17,0)+IF(Ф!$K$4>=6,HW17,0)+IF(Ф!$K$4>=7,KE17,0)+IF(Ф!$K$4>=8,KY17,0)+IF(Ф!$K$4>=9,LS17,0)+IF(Ф!$K$4>=10,OA17,0)+IF(Ф!$K$4>=11,OU17,0)+IF(Ф!$K$4>=12,PO17,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DH17,0)+IF(Ф!$K$4>=2,EB17,0)+IF(Ф!$K$4>=3,EV17,0)+IF(Ф!$K$4>=4,GJ17,0)+IF(Ф!$K$4>=5,HD17,0)+IF(Ф!$K$4>=6,HX17,0)+IF(Ф!$K$4>=7,KF17,0)+IF(Ф!$K$4>=8,KZ17,0)+IF(Ф!$K$4>=9,LT17,0)+IF(Ф!$K$4>=10,OB17,0)+IF(Ф!$K$4>=11,OV17,0)+IF(Ф!$K$4>=12,PP17,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DI17,0)+IF(Ф!$K$4>=2,EC17,0)+IF(Ф!$K$4>=3,EW17,0)+IF(Ф!$K$4>=4,GK17,0)+IF(Ф!$K$4>=5,HE17,0)+IF(Ф!$K$4>=6,HY17,0)+IF(Ф!$K$4>=7,KG17,0)+IF(Ф!$K$4>=8,LA17,0)+IF(Ф!$K$4>=9,LU17,0)+IF(Ф!$K$4>=10,OC17,0)+IF(Ф!$K$4>=11,OW17,0)+IF(Ф!$K$4>=12,PQ17,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DJ17,0)+IF(Ф!$K$4>=2,ED17,0)+IF(Ф!$K$4>=3,EX17,0)+IF(Ф!$K$4>=4,GL17,0)+IF(Ф!$K$4>=5,HF17,0)+IF(Ф!$K$4>=6,HZ17,0)+IF(Ф!$K$4>=7,KH17,0)+IF(Ф!$K$4>=8,LB17,0)+IF(Ф!$K$4>=9,LV17,0)+IF(Ф!$K$4>=10,OD17,0)+IF(Ф!$K$4>=11,OX17,0)+IF(Ф!$K$4>=12,PR17,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DK17,0)+IF(Ф!$K$4>=2,EE17,0)+IF(Ф!$K$4>=3,EY17,0)+IF(Ф!$K$4>=4,GM17,0)+IF(Ф!$K$4>=5,HG17,0)+IF(Ф!$K$4>=6,IA17,0)+IF(Ф!$K$4>=7,KI17,0)+IF(Ф!$K$4>=8,LC17,0)+IF(Ф!$K$4>=9,LW17,0)+IF(Ф!$K$4>=10,OE17,0)+IF(Ф!$K$4>=11,OY17,0)+IF(Ф!$K$4>=12,PS17,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DL17,0)+IF(Ф!$K$4>=2,EF17,0)+IF(Ф!$K$4>=3,EZ17,0)+IF(Ф!$K$4>=4,GN17,0)+IF(Ф!$K$4>=5,HH17,0)+IF(Ф!$K$4>=6,IB17,0)+IF(Ф!$K$4>=7,KJ17,0)+IF(Ф!$K$4>=8,LD17,0)+IF(Ф!$K$4>=9,LX17,0)+IF(Ф!$K$4>=10,OF17,0)+IF(Ф!$K$4>=11,OZ17,0)+IF(Ф!$K$4>=12,PT17,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DM17,0)+IF(Ф!$K$4>=2,EG17,0)+IF(Ф!$K$4>=3,FA17,0)+IF(Ф!$K$4>=4,GO17,0)+IF(Ф!$K$4>=5,HI17,0)+IF(Ф!$K$4>=6,IC17,0)+IF(Ф!$K$4>=7,KK17,0)+IF(Ф!$K$4>=8,LE17,0)+IF(Ф!$K$4>=9,LY17,0)+IF(Ф!$K$4>=10,OG17,0)+IF(Ф!$K$4>=11,PA17,0)+IF(Ф!$K$4>=12,PU17,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DN17,0)+IF(Ф!$K$4>=2,EH17,0)+IF(Ф!$K$4>=3,FB17,0)+IF(Ф!$K$4>=4,GP17,0)+IF(Ф!$K$4>=5,HJ17,0)+IF(Ф!$K$4>=6,ID17,0)+IF(Ф!$K$4>=7,KL17,0)+IF(Ф!$K$4>=8,LF17,0)+IF(Ф!$K$4>=9,LZ17,0)+IF(Ф!$K$4>=10,OH17,0)+IF(Ф!$K$4>=11,PB17,0)+IF(Ф!$K$4>=12,PV17,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DO17,0)+IF(Ф!$K$4>=2,EI17,0)+IF(Ф!$K$4>=3,FC17,0)+IF(Ф!$K$4>=4,GQ17,0)+IF(Ф!$K$4>=5,HK17,0)+IF(Ф!$K$4>=6,IE17,0)+IF(Ф!$K$4>=7,KM17,0)+IF(Ф!$K$4>=8,LG17,0)+IF(Ф!$K$4>=9,MA17,0)+IF(Ф!$K$4>=10,OI17,0)+IF(Ф!$K$4>=11,PC17,0)+IF(Ф!$K$4>=12,PW17,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DP17,0)+IF(Ф!$K$4>=2,EJ17,0)+IF(Ф!$K$4>=3,FD17,0)+IF(Ф!$K$4>=4,GR17,0)+IF(Ф!$K$4>=5,HL17,0)+IF(Ф!$K$4>=6,IF17,0)+IF(Ф!$K$4>=7,KN17,0)+IF(Ф!$K$4>=8,LH17,0)+IF(Ф!$K$4>=9,MB17,0)+IF(Ф!$K$4>=10,OJ17,0)+IF(Ф!$K$4>=11,PD17,0)+IF(Ф!$K$4>=12,PX17,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DQ17,0)+IF(Ф!$K$4>=2,EK17,0)+IF(Ф!$K$4>=3,FE17,0)+IF(Ф!$K$4>=4,GS17,0)+IF(Ф!$K$4>=5,HM17,0)+IF(Ф!$K$4>=6,IG17,0)+IF(Ф!$K$4>=7,KO17,0)+IF(Ф!$K$4>=8,LI17,0)+IF(Ф!$K$4>=9,MC17,0)+IF(Ф!$K$4>=10,OK17,0)+IF(Ф!$K$4>=11,PE17,0)+IF(Ф!$K$4>=12,PY17,0)","v":0},{"v":16246,"d":"16,246"},282,0,{"v":15964,"d":"15,964"},0,{"v":15586,"d":"15,586"},624,0,{"v":14962,"d":"14,962"},0,0,0,0,0,0,0,0,0,0,0,{"v":2399,"d":"2,399"},0,0,{"v":2399,"d":"2,399"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":6947,"d":"6,947"},82,0,{"v":6865,"d":"6,865"},0,{"v":6079,"d":"6,079"},374,0,{"v":5705,"d":"5,705"},0,0,0,0,0,0,0,0,0,0,0,{"v":6900,"d":"6,900"},200,0,{"v":6700,"d":"6,700"},0,{"v":9507,"d":"9,507"},250,0,{"v":9257,"d":"9,257"},0,0,0,0,0,0,0,0,0,0,0,{"v":23154,"d":"23,154"},{"v":2050,"d":"2,050"},0,{"v":21104,"d":"21,104"},0,{"v":26182,"d":"26,182"},200,0,{"v":25982,"d":"25,982"},0,0,0,0,0,0,0,0,0,0,0,{"v":6700,"d":"6,700"},0,0,{"v":6700,"d":"6,700"},0,{"v":1484,"d":"1,484"},200,0,{"v":1284,"d":"1,284"},0,0,0,0,0,0,0,0,0,0,0,{"v":6700,"d":"6,700"},0,0,{"v":6700,"d":"6,700"},0,{"v":12498,"d":"12,498"},0,0,{"v":12498,"d":"12,498"},0,0,0,0,0,0,0,0,0,0,0,{"v":9754,"d":"9,754"},{"v":2050,"d":"2,050"},0,{"v":7704,"d":"7,704"},0,{"v":12200,"d":"12,200"},0,0,{"v":12200,"d":"12,200"},0,0,0,0,0,0,0,0,0,0,0,{"v":39400,"d":"39,400"},{"v":2332,"d":"2,332"},0,{"v":37068,"d":"37,068"},0,{"v":41768,"d":"41,768"},824,0,{"v":40944,"d":"40,944"},0,0,0,0,0,0,0,0,0,0,0,{"v":43837,"d":"43,837"},0,0,{"v":43837,"d":"43,837"},0,{"v":26260,"d":"26,260"},{"v":2050,"d":"2,050"},0,{"v":24210,"d":"24,210"},0,0,0,0,0,0,0,0,0,0,0,{"v":11967,"d":"11,967"},0,0,{"v":11967,"d":"11,967"},0,{"v":8827,"d":"8,827"},0,0,{"v":8827,"d":"8,827"},0,0,0,0,0,0,0,0,0,0,0,{"v":15686,"d":"15,686"},0,0,{"v":15686,"d":"15,686"},0,{"v":8200,"d":"8,200"},0,0,{"v":8200,"d":"8,200"},0,0,0,0,0,0,0,0,0,0,0,{"v":16184,"d":"16,184"},0,0,{"v":16184,"d":"16,184"},0,{"v":9233,"d":"9,233"},{"v":2050,"d":"2,050"},0,{"v":7183,"d":"7,183"},0,0,0,0,0,0,0,0,0,0,0,{"v":83237,"d":"83,237"},{"v":2332,"d":"2,332"},0,{"v":80905,"d":"80,905"},0,{"v":68028,"d":"68,028"},{"v":2874,"d":"2,874"},0,{"v":65154,"d":"65,154"},0,0,0,0,0,0,0,0,0,0,0,{"v":6277,"d":"6,277"},0,0,{"v":6277,"d":"6,277"},0,{"v":6272,"d":"6,272"},0,0,{"v":6272,"d":"6,272"},0,0,0,0,0,0,0,0,0,0,0,{"v":5492,"d":"5,492"},0,0,{"v":5492,"d":"5,492"},0,{"v":3000,"d":"3,000"},0,0,{"v":3000,"d":"3,000"},0,0,0,0,0,0,0,0,0,0,0,785,0,0,785,0,{"v":2500,"d":"2,500"},0,0,{"v":2500,"d":"2,500"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,772,0,0,772,0,0,0,0,0,0,0,0,0,0,0,{"v":89514,"d":"89,514"},{"v":2332,"d":"2,332"},0,{"v":87182,"d":"87,182"},0,{"v":74300,"d":"74,300"},{"v":2874,"d":"2,874"},0,{"v":71426,"d":"71,426"},0,{"v":12493,"d":"12,493"},0,0,{"v":12493,"d":"12,493"},0,{"v":28726,"d":"28,726"},1,0,{"v":28725,"d":"28,725"},0,{"v":34417,"d":"34,417"},{"v":5666,"d":"5,666"},0,{"v":28751,"d":"28,751"},0,{"v":33398,"d":"33,398"},{"v":5123,"d":"5,123"},0,{"v":28275,"d":"28,275"},0,{"v":102007,"d":"102,007"},{"v":2332,"d":"2,332"},0,{"v":99675,"d":"99,675"},0,{"v":103026,"d":"103,026"},{"v":2875,"d":"2,875"},0,{"v":100151,"d":"100,151"},0,{"v":1019,"d":"1,019"},543,0,476,0,null,{"$f":"BO17+IF(Ф!$K$4=1,DW17+EQ17,0)+IF(Ф!$K$4=2,EQ17+GE17,0)+IF(Ф!$K$4=3,GE17+GY17,0)+IF(Ф!$K$4=4,GY17+HS17,0)+IF(Ф!$K$4=5,HS17+KA17,0)+IF(Ф!$K$4=6,KA17+KU17,0)+IF(Ф!$K$4=7,KU17+LO17,0)+IF(Ф!$K$4=8,LO17+NW17,0)+IF(Ф!$K$4=9,NW17+OQ17,0)+IF(Ф!$K$4=10,OQ17+PK17,0)+IF(Ф!$K$4=11,PK17,0)-BY17","v":{"v":15586,"d":"15,586"}},{"$f":"RT17*(1+Ф!$K$9)","v":{"v":18391.48,"d":"18,391"}},"","",{"v":87674,"d":"87,674"},{"v":137668.71200000003,"d":"137,669"},null,{"v":18391.48,"d":"18,391"},{"v":87674,"d":"87,674"},{"v":137668.71200000003,"d":"137,669"}]
[null,17,14,{"$nulls":6},"2","Производственное оборудование, не входящее в сметы строек",{"$nulls":5},{"v":6768,"d":"6,768"},null,{"v":6768,"d":"6,768"},null,null,918,0,918,0,0,{"v":2185,"d":"2,185"},0,{"v":2185,"d":"2,185"},0,0,{"v":5850,"d":"5,850"},0,{"v":5850,"d":"5,850"},0,0,{"v":4583,"d":"4,583"},0,{"v":4583,"d":"4,583"},0,0,{"v":5850,"d":"5,850"},0,{"v":5850,"d":"5,850"},0,0,{"v":4583,"d":"4,583"},0,{"v":4583,"d":"4,583"},0,0,{"v":4583,"d":"4,583"},"",{"$nulls":4},"",{"$nulls":3},{"$f":"IF(Ф!$K$4>=1,CX18,0)+IF(Ф!$K$4>=2,DR18,0)+IF(Ф!$K$4>=3,EL18,0)+IF(Ф!$K$4>=4,FZ18,0)+IF(Ф!$K$4>=5,GT18,0)+IF(Ф!$K$4>=6,HN18,0)+IF(Ф!$K$4>=7,JV18,0)+IF(Ф!$K$4>=8,KP18,0)+IF(Ф!$K$4>=9,LJ18,0)+IF(Ф!$K$4>=10,NR18,0)+IF(Ф!$K$4>=11,OL18,0)+IF(Ф!$K$4>=12,PF18,0)","v":0},{"$f":"IF(Ф!$K$4>=1,CY18,0)+IF(Ф!$K$4>=2,DS18,0)+IF(Ф!$K$4>=3,EM18,0)+IF(Ф!$K$4>=4,GA18,0)+IF(Ф!$K$4>=5,GU18,0)+IF(Ф!$K$4>=6,HO18,0)+IF(Ф!$K$4>=7,JW18,0)+IF(Ф!$K$4>=8,KQ18,0)+IF(Ф!$K$4>=9,LK18,0)+IF(Ф!$K$4>=10,NS18,0)+IF(Ф!$K$4>=11,OM18,0)+IF(Ф!$K$4>=12,PG18,0)","v":0},{"$f":"IF(Ф!$K$4>=1,CZ18,0)+IF(Ф!$K$4>=2,DT18,0)+IF(Ф!$K$4>=3,EN18,0)+IF(Ф!$K$4>=4,GB18,0)+IF(Ф!$K$4>=5,GV18,0)+IF(Ф!$K$4>=6,HP18,0)+IF(Ф!$K$4>=7,JX18,0)+IF(Ф!$K$4>=8,KR18,0)+IF(Ф!$K$4>=9,LL18,0)+IF(Ф!$K$4>=10,NT18,0)+IF(Ф!$K$4>=11,ON18,0)+IF(Ф!$K$4>=12,PH18,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DA18,0)+IF(Ф!$K$4>=2,DU18,0)+IF(Ф!$K$4>=3,EO18,0)+IF(Ф!$K$4>=4,GC18,0)+IF(Ф!$K$4>=5,GW18,0)+IF(Ф!$K$4>=6,HQ18,0)+IF(Ф!$K$4>=7,JY18,0)+IF(Ф!$K$4>=8,KS18,0)+IF(Ф!$K$4>=9,LM18,0)+IF(Ф!$K$4>=10,NU18,0)+IF(Ф!$K$4>=11,OO18,0)+IF(Ф!$K$4>=12,PI18,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DB18,0)+IF(Ф!$K$4>=2,DV18,0)+IF(Ф!$K$4>=3,EP18,0)+IF(Ф!$K$4>=4,GD18,0)+IF(Ф!$K$4>=5,GX18,0)+IF(Ф!$K$4>=6,HR18,0)+IF(Ф!$K$4>=7,JZ18,0)+IF(Ф!$K$4>=8,KT18,0)+IF(Ф!$K$4>=9,LN18,0)+IF(Ф!$K$4>=10,NV18,0)+IF(Ф!$K$4>=11,OP18,0)+IF(Ф!$K$4>=12,PJ18,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DC18,0)+IF(Ф!$K$4>=2,DW18,0)+IF(Ф!$K$4>=3,EQ18,0)+IF(Ф!$K$4>=4,GE18,0)+IF(Ф!$K$4>=5,GY18,0)+IF(Ф!$K$4>=6,HS18,0)+IF(Ф!$K$4>=7,KA18,0)+IF(Ф!$K$4>=8,KU18,0)+IF(Ф!$K$4>=9,LO18,0)+IF(Ф!$K$4>=10,NW18,0)+IF(Ф!$K$4>=11,OQ18,0)+IF(Ф!$K$4>=12,PK18,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DD18,0)+IF(Ф!$K$4>=2,DX18,0)+IF(Ф!$K$4>=3,ER18,0)+IF(Ф!$K$4>=4,GF18,0)+IF(Ф!$K$4>=5,GZ18,0)+IF(Ф!$K$4>=6,HT18,0)+IF(Ф!$K$4>=7,KB18,0)+IF(Ф!$K$4>=8,KV18,0)+IF(Ф!$K$4>=9,LP18,0)+IF(Ф!$K$4>=10,NX18,0)+IF(Ф!$K$4>=11,OR18,0)+IF(Ф!$K$4>=12,PL18,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DE18,0)+IF(Ф!$K$4>=2,DY18,0)+IF(Ф!$K$4>=3,ES18,0)+IF(Ф!$K$4>=4,GG18,0)+IF(Ф!$K$4>=5,HA18,0)+IF(Ф!$K$4>=6,HU18,0)+IF(Ф!$K$4>=7,KC18,0)+IF(Ф!$K$4>=8,KW18,0)+IF(Ф!$K$4>=9,LQ18,0)+IF(Ф!$K$4>=10,NY18,0)+IF(Ф!$K$4>=11,OS18,0)+IF(Ф!$K$4>=12,PM18,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DF18,0)+IF(Ф!$K$4>=2,DZ18,0)+IF(Ф!$K$4>=3,ET18,0)+IF(Ф!$K$4>=4,GH18,0)+IF(Ф!$K$4>=5,HB18,0)+IF(Ф!$K$4>=6,HV18,0)+IF(Ф!$K$4>=7,KD18,0)+IF(Ф!$K$4>=8,KX18,0)+IF(Ф!$K$4>=9,LR18,0)+IF(Ф!$K$4>=10,NZ18,0)+IF(Ф!$K$4>=11,OT18,0)+IF(Ф!$K$4>=12,PN18,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DG18,0)+IF(Ф!$K$4>=2,EA18,0)+IF(Ф!$K$4>=3,EU18,0)+IF(Ф!$K$4>=4,GI18,0)+IF(Ф!$K$4>=5,HC18,0)+IF(Ф!$K$4>=6,HW18,0)+IF(Ф!$K$4>=7,KE18,0)+IF(Ф!$K$4>=8,KY18,0)+IF(Ф!$K$4>=9,LS18,0)+IF(Ф!$K$4>=10,OA18,0)+IF(Ф!$K$4>=11,OU18,0)+IF(Ф!$K$4>=12,PO18,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DH18,0)+IF(Ф!$K$4>=2,EB18,0)+IF(Ф!$K$4>=3,EV18,0)+IF(Ф!$K$4>=4,GJ18,0)+IF(Ф!$K$4>=5,HD18,0)+IF(Ф!$K$4>=6,HX18,0)+IF(Ф!$K$4>=7,KF18,0)+IF(Ф!$K$4>=8,KZ18,0)+IF(Ф!$K$4>=9,LT18,0)+IF(Ф!$K$4>=10,OB18,0)+IF(Ф!$K$4>=11,OV18,0)+IF(Ф!$K$4>=12,PP18,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DI18,0)+IF(Ф!$K$4>=2,EC18,0)+IF(Ф!$K$4>=3,EW18,0)+IF(Ф!$K$4>=4,GK18,0)+IF(Ф!$K$4>=5,HE18,0)+IF(Ф!$K$4>=6,HY18,0)+IF(Ф!$K$4>=7,KG18,0)+IF(Ф!$K$4>=8,LA18,0)+IF(Ф!$K$4>=9,LU18,0)+IF(Ф!$K$4>=10,OC18,0)+IF(Ф!$K$4>=11,OW18,0)+IF(Ф!$K$4>=12,PQ18,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DJ18,0)+IF(Ф!$K$4>=2,ED18,0)+IF(Ф!$K$4>=3,EX18,0)+IF(Ф!$K$4>=4,GL18,0)+IF(Ф!$K$4>=5,HF18,0)+IF(Ф!$K$4>=6,HZ18,0)+IF(Ф!$K$4>=7,KH18,0)+IF(Ф!$K$4>=8,LB18,0)+IF(Ф!$K$4>=9,LV18,0)+IF(Ф!$K$4>=10,OD18,0)+IF(Ф!$K$4>=11,OX18,0)+IF(Ф!$K$4>=12,PR18,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DK18,0)+IF(Ф!$K$4>=2,EE18,0)+IF(Ф!$K$4>=3,EY18,0)+IF(Ф!$K$4>=4,GM18,0)+IF(Ф!$K$4>=5,HG18,0)+IF(Ф!$K$4>=6,IA18,0)+IF(Ф!$K$4>=7,KI18,0)+IF(Ф!$K$4>=8,LC18,0)+IF(Ф!$K$4>=9,LW18,0)+IF(Ф!$K$4>=10,OE18,0)+IF(Ф!$K$4>=11,OY18,0)+IF(Ф!$K$4>=12,PS18,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DL18,0)+IF(Ф!$K$4>=2,EF18,0)+IF(Ф!$K$4>=3,EZ18,0)+IF(Ф!$K$4>=4,GN18,0)+IF(Ф!$K$4>=5,HH18,0)+IF(Ф!$K$4>=6,IB18,0)+IF(Ф!$K$4>=7,KJ18,0)+IF(Ф!$K$4>=8,LD18,0)+IF(Ф!$K$4>=9,LX18,0)+IF(Ф!$K$4>=10,OF18,0)+IF(Ф!$K$4>=11,OZ18,0)+IF(Ф!$K$4>=12,PT18,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DM18,0)+IF(Ф!$K$4>=2,EG18,0)+IF(Ф!$K$4>=3,FA18,0)+IF(Ф!$K$4>=4,GO18,0)+IF(Ф!$K$4>=5,HI18,0)+IF(Ф!$K$4>=6,IC18,0)+IF(Ф!$K$4>=7,KK18,0)+IF(Ф!$K$4>=8,LE18,0)+IF(Ф!$K$4>=9,LY18,0)+IF(Ф!$K$4>=10,OG18,0)+IF(Ф!$K$4>=11,PA18,0)+IF(Ф!$K$4>=12,PU18,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DN18,0)+IF(Ф!$K$4>=2,EH18,0)+IF(Ф!$K$4>=3,FB18,0)+IF(Ф!$K$4>=4,GP18,0)+IF(Ф!$K$4>=5,HJ18,0)+IF(Ф!$K$4>=6,ID18,0)+IF(Ф!$K$4>=7,KL18,0)+IF(Ф!$K$4>=8,LF18,0)+IF(Ф!$K$4>=9,LZ18,0)+IF(Ф!$K$4>=10,OH18,0)+IF(Ф!$K$4>=11,PB18,0)+IF(Ф!$K$4>=12,PV18,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DO18,0)+IF(Ф!$K$4>=2,EI18,0)+IF(Ф!$K$4>=3,FC18,0)+IF(Ф!$K$4>=4,GQ18,0)+IF(Ф!$K$4>=5,HK18,0)+IF(Ф!$K$4>=6,IE18,0)+IF(Ф!$K$4>=7,KM18,0)+IF(Ф!$K$4>=8,LG18,0)+IF(Ф!$K$4>=9,MA18,0)+IF(Ф!$K$4>=10,OI18,0)+IF(Ф!$K$4>=11,PC18,0)+IF(Ф!$K$4>=12,PW18,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DP18,0)+IF(Ф!$K$4>=2,EJ18,0)+IF(Ф!$K$4>=3,FD18,0)+IF(Ф!$K$4>=4,GR18,0)+IF(Ф!$K$4>=5,HL18,0)+IF(Ф!$K$4>=6,IF18,0)+IF(Ф!$K$4>=7,KN18,0)+IF(Ф!$K$4>=8,LH18,0)+IF(Ф!$K$4>=9,MB18,0)+IF(Ф!$K$4>=10,OJ18,0)+IF(Ф!$K$4>=11,PD18,0)+IF(Ф!$K$4>=12,PX18,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DQ18,0)+IF(Ф!$K$4>=2,EK18,0)+IF(Ф!$K$4>=3,FE18,0)+IF(Ф!$K$4>=4,GS18,0)+IF(Ф!$K$4>=5,HM18,0)+IF(Ф!$K$4>=6,IG18,0)+IF(Ф!$K$4>=7,KO18,0)+IF(Ф!$K$4>=8,LI18,0)+IF(Ф!$K$4>=9,MC18,0)+IF(Ф!$K$4>=10,OK18,0)+IF(Ф!$K$4>=11,PE18,0)+IF(Ф!$K$4>=12,PY18,0)","v":0},{"v":4347,"d":"4,347"},0,{"v":4347,"d":"4,347"},0,0,{"v":3080,"d":"3,080"},0,{"v":3080,"d":"3,080"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":3080,"d":"3,080"},0,{"v":3080,"d":"3,080"},0,0,0,0,0,0,0,0,0,0,0,0,{"v":4347,"d":"4,347"},0,{"v":4347,"d":"4,347"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":4347,"d":"4,347"},0,{"v":4347,"d":"4,347"},0,0,{"v":3080,"d":"3,080"},0,{"v":3080,"d":"3,080"},0,0,0,0,0,0,0,0,0,0,0,0,{"v":1503,"d":"1,503"},0,{"v":1503,"d":"1,503"},0,0,{"v":1503,"d":"1,503"},0,{"v":1503,"d":"1,503"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1503,"d":"1,503"},0,{"v":1503,"d":"1,503"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1503,"d":"1,503"},0,{"v":1503,"d":"1,503"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":5850,"d":"5,850"},0,{"v":5850,"d":"5,850"},0,0,{"v":4583,"d":"4,583"},0,{"v":4583,"d":"4,583"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":5850,"d":"5,850"},0,{"v":5850,"d":"5,850"},0,0,{"v":4583,"d":"4,583"},0,{"v":4583,"d":"4,583"},0,0,0,0,0,0,0,0,0,0,0,0,918,0,918,0,0,{"v":2185,"d":"2,185"},0,{"v":2185,"d":"2,185"},0,0,{"v":5850,"d":"5,850"},0,{"v":5850,"d":"5,850"},0,0,{"v":4583,"d":"4,583"},0,{"v":4583,"d":"4,583"},0,0,{"v":-1267,"d":"-1,267"},0,{"v":-1267,"d":"-1,267"},0,0,null,{"$f":"BO18+IF(Ф!$K$4=1,DW18+EQ18,0)+IF(Ф!$K$4=2,EQ18+GE18,0)+IF(Ф!$K$4=3,GE18+GY18,0)+IF(Ф!$K$4=4,GY18+HS18,0)+IF(Ф!$K$4=5,HS18+KA18,0)+IF(Ф!$K$4=6,KA18+KU18,0)+IF(Ф!$K$4=7,KU18+LO18,0)+IF(Ф!$K$4=8,LO18+NW18,0)+IF(Ф!$K$4=9,NW18+OQ18,0)+IF(Ф!$K$4=10,OQ18+PK18,0)+IF(Ф!$K$4=11,PK18,0)-BY18","v":{"v":3080,"d":"3,080"}},{"$f":"RT18*(1+Ф!$K$9)","v":{"v":3634.3999999999996,"d":"3,634"}},"","",{"v":5407.94,"d":"5,408"},{"v":6206.564,"d":"6,207"},null,{"v":3634.3999999999996,"d":"3,634"},{"v":5407.94,"d":"5,408"},{"v":6206.564,"d":"6,207"}]
[null,18,15,{"$nulls":7},"Поддержание существующих мощностей и техперевооружение",{"$nulls":5},{"v":6768,"d":"6,768"},null,{"v":6768,"d":"6,768"},null,null,918,0,918,0,0,{"v":2185,"d":"2,185"},0,{"v":2185,"d":"2,185"},0,0,{"v":5850,"d":"5,850"},0,{"v":5850,"d":"5,850"},0,0,{"v":4583,"d":"4,583"},0,{"v":4583,"d":"4,583"},0,0,{"v":5850,"d":"5,850"},0,{"v":5850,"d":"5,850"},0,0,{"v":4583,"d":"4,583"},0,{"v":4583,"d":"4,583"},0,0,{"v":4583,"d":"4,583"},"",{"$nulls":4},"",{"$nulls":3},{"$f":"IF(Ф!$K$4>=1,CX19,0)+IF(Ф!$K$4>=2,DR19,0)+IF(Ф!$K$4>=3,EL19,0)+IF(Ф!$K$4>=4,FZ19,0)+IF(Ф!$K$4>=5,GT19,0)+IF(Ф!$K$4>=6,HN19,0)+IF(Ф!$K$4>=7,JV19,0)+IF(Ф!$K$4>=8,KP19,0)+IF(Ф!$K$4>=9,LJ19,0)+IF(Ф!$K$4>=10,NR19,0)+IF(Ф!$K$4>=11,OL19,0)+IF(Ф!$K$4>=12,PF19,0)","v":0},{"$f":"IF(Ф!$K$4>=1,CY19,0)+IF(Ф!$K$4>=2,DS19,0)+IF(Ф!$K$4>=3,EM19,0)+IF(Ф!$K$4>=4,GA19,0)+IF(Ф!$K$4>=5,GU19,0)+IF(Ф!$K$4>=6,HO19,0)+IF(Ф!$K$4>=7,JW19,0)+IF(Ф!$K$4>=8,KQ19,0)+IF(Ф!$K$4>=9,LK19,0)+IF(Ф!$K$4>=10,NS19,0)+IF(Ф!$K$4>=11,OM19,0)+IF(Ф!$K$4>=12,PG19,0)","v":0},{"$f":"IF(Ф!$K$4>=1,CZ19,0)+IF(Ф!$K$4>=2,DT19,0)+IF(Ф!$K$4>=3,EN19,0)+IF(Ф!$K$4>=4,GB19,0)+IF(Ф!$K$4>=5,GV19,0)+IF(Ф!$K$4>=6,HP19,0)+IF(Ф!$K$4>=7,JX19,0)+IF(Ф!$K$4>=8,KR19,0)+IF(Ф!$K$4>=9,LL19,0)+IF(Ф!$K$4>=10,NT19,0)+IF(Ф!$K$4>=11,ON19,0)+IF(Ф!$K$4>=12,PH19,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DA19,0)+IF(Ф!$K$4>=2,DU19,0)+IF(Ф!$K$4>=3,EO19,0)+IF(Ф!$K$4>=4,GC19,0)+IF(Ф!$K$4>=5,GW19,0)+IF(Ф!$K$4>=6,HQ19,0)+IF(Ф!$K$4>=7,JY19,0)+IF(Ф!$K$4>=8,KS19,0)+IF(Ф!$K$4>=9,LM19,0)+IF(Ф!$K$4>=10,NU19,0)+IF(Ф!$K$4>=11,OO19,0)+IF(Ф!$K$4>=12,PI19,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DB19,0)+IF(Ф!$K$4>=2,DV19,0)+IF(Ф!$K$4>=3,EP19,0)+IF(Ф!$K$4>=4,GD19,0)+IF(Ф!$K$4>=5,GX19,0)+IF(Ф!$K$4>=6,HR19,0)+IF(Ф!$K$4>=7,JZ19,0)+IF(Ф!$K$4>=8,KT19,0)+IF(Ф!$K$4>=9,LN19,0)+IF(Ф!$K$4>=10,NV19,0)+IF(Ф!$K$4>=11,OP19,0)+IF(Ф!$K$4>=12,PJ19,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DC19,0)+IF(Ф!$K$4>=2,DW19,0)+IF(Ф!$K$4>=3,EQ19,0)+IF(Ф!$K$4>=4,GE19,0)+IF(Ф!$K$4>=5,GY19,0)+IF(Ф!$K$4>=6,HS19,0)+IF(Ф!$K$4>=7,KA19,0)+IF(Ф!$K$4>=8,KU19,0)+IF(Ф!$K$4>=9,LO19,0)+IF(Ф!$K$4>=10,NW19,0)+IF(Ф!$K$4>=11,OQ19,0)+IF(Ф!$K$4>=12,PK19,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DD19,0)+IF(Ф!$K$4>=2,DX19,0)+IF(Ф!$K$4>=3,ER19,0)+IF(Ф!$K$4>=4,GF19,0)+IF(Ф!$K$4>=5,GZ19,0)+IF(Ф!$K$4>=6,HT19,0)+IF(Ф!$K$4>=7,KB19,0)+IF(Ф!$K$4>=8,KV19,0)+IF(Ф!$K$4>=9,LP19,0)+IF(Ф!$K$4>=10,NX19,0)+IF(Ф!$K$4>=11,OR19,0)+IF(Ф!$K$4>=12,PL19,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DE19,0)+IF(Ф!$K$4>=2,DY19,0)+IF(Ф!$K$4>=3,ES19,0)+IF(Ф!$K$4>=4,GG19,0)+IF(Ф!$K$4>=5,HA19,0)+IF(Ф!$K$4>=6,HU19,0)+IF(Ф!$K$4>=7,KC19,0)+IF(Ф!$K$4>=8,KW19,0)+IF(Ф!$K$4>=9,LQ19,0)+IF(Ф!$K$4>=10,NY19,0)+IF(Ф!$K$4>=11,OS19,0)+IF(Ф!$K$4>=12,PM19,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DF19,0)+IF(Ф!$K$4>=2,DZ19,0)+IF(Ф!$K$4>=3,ET19,0)+IF(Ф!$K$4>=4,GH19,0)+IF(Ф!$K$4>=5,HB19,0)+IF(Ф!$K$4>=6,HV19,0)+IF(Ф!$K$4>=7,KD19,0)+IF(Ф!$K$4>=8,KX19,0)+IF(Ф!$K$4>=9,LR19,0)+IF(Ф!$K$4>=10,NZ19,0)+IF(Ф!$K$4>=11,OT19,0)+IF(Ф!$K$4>=12,PN19,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DG19,0)+IF(Ф!$K$4>=2,EA19,0)+IF(Ф!$K$4>=3,EU19,0)+IF(Ф!$K$4>=4,GI19,0)+IF(Ф!$K$4>=5,HC19,0)+IF(Ф!$K$4>=6,HW19,0)+IF(Ф!$K$4>=7,KE19,0)+IF(Ф!$K$4>=8,KY19,0)+IF(Ф!$K$4>=9,LS19,0)+IF(Ф!$K$4>=10,OA19,0)+IF(Ф!$K$4>=11,OU19,0)+IF(Ф!$K$4>=12,PO19,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DH19,0)+IF(Ф!$K$4>=2,EB19,0)+IF(Ф!$K$4>=3,EV19,0)+IF(Ф!$K$4>=4,GJ19,0)+IF(Ф!$K$4>=5,HD19,0)+IF(Ф!$K$4>=6,HX19,0)+IF(Ф!$K$4>=7,KF19,0)+IF(Ф!$K$4>=8,KZ19,0)+IF(Ф!$K$4>=9,LT19,0)+IF(Ф!$K$4>=10,OB19,0)+IF(Ф!$K$4>=11,OV19,0)+IF(Ф!$K$4>=12,PP19,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DI19,0)+IF(Ф!$K$4>=2,EC19,0)+IF(Ф!$K$4>=3,EW19,0)+IF(Ф!$K$4>=4,GK19,0)+IF(Ф!$K$4>=5,HE19,0)+IF(Ф!$K$4>=6,HY19,0)+IF(Ф!$K$4>=7,KG19,0)+IF(Ф!$K$4>=8,LA19,0)+IF(Ф!$K$4>=9,LU19,0)+IF(Ф!$K$4>=10,OC19,0)+IF(Ф!$K$4>=11,OW19,0)+IF(Ф!$K$4>=12,PQ19,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DJ19,0)+IF(Ф!$K$4>=2,ED19,0)+IF(Ф!$K$4>=3,EX19,0)+IF(Ф!$K$4>=4,GL19,0)+IF(Ф!$K$4>=5,HF19,0)+IF(Ф!$K$4>=6,HZ19,0)+IF(Ф!$K$4>=7,KH19,0)+IF(Ф!$K$4>=8,LB19,0)+IF(Ф!$K$4>=9,LV19,0)+IF(Ф!$K$4>=10,OD19,0)+IF(Ф!$K$4>=11,OX19,0)+IF(Ф!$K$4>=12,PR19,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DK19,0)+IF(Ф!$K$4>=2,EE19,0)+IF(Ф!$K$4>=3,EY19,0)+IF(Ф!$K$4>=4,GM19,0)+IF(Ф!$K$4>=5,HG19,0)+IF(Ф!$K$4>=6,IA19,0)+IF(Ф!$K$4>=7,KI19,0)+IF(Ф!$K$4>=8,LC19,0)+IF(Ф!$K$4>=9,LW19,0)+IF(Ф!$K$4>=10,OE19,0)+IF(Ф!$K$4>=11,OY19,0)+IF(Ф!$K$4>=12,PS19,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DL19,0)+IF(Ф!$K$4>=2,EF19,0)+IF(Ф!$K$4>=3,EZ19,0)+IF(Ф!$K$4>=4,GN19,0)+IF(Ф!$K$4>=5,HH19,0)+IF(Ф!$K$4>=6,IB19,0)+IF(Ф!$K$4>=7,KJ19,0)+IF(Ф!$K$4>=8,LD19,0)+IF(Ф!$K$4>=9,LX19,0)+IF(Ф!$K$4>=10,OF19,0)+IF(Ф!$K$4>=11,OZ19,0)+IF(Ф!$K$4>=12,PT19,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DM19,0)+IF(Ф!$K$4>=2,EG19,0)+IF(Ф!$K$4>=3,FA19,0)+IF(Ф!$K$4>=4,GO19,0)+IF(Ф!$K$4>=5,HI19,0)+IF(Ф!$K$4>=6,IC19,0)+IF(Ф!$K$4>=7,KK19,0)+IF(Ф!$K$4>=8,LE19,0)+IF(Ф!$K$4>=9,LY19,0)+IF(Ф!$K$4>=10,OG19,0)+IF(Ф!$K$4>=11,PA19,0)+IF(Ф!$K$4>=12,PU19,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DN19,0)+IF(Ф!$K$4>=2,EH19,0)+IF(Ф!$K$4>=3,FB19,0)+IF(Ф!$K$4>=4,GP19,0)+IF(Ф!$K$4>=5,HJ19,0)+IF(Ф!$K$4>=6,ID19,0)+IF(Ф!$K$4>=7,KL19,0)+IF(Ф!$K$4>=8,LF19,0)+IF(Ф!$K$4>=9,LZ19,0)+IF(Ф!$K$4>=10,OH19,0)+IF(Ф!$K$4>=11,PB19,0)+IF(Ф!$K$4>=12,PV19,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DO19,0)+IF(Ф!$K$4>=2,EI19,0)+IF(Ф!$K$4>=3,FC19,0)+IF(Ф!$K$4>=4,GQ19,0)+IF(Ф!$K$4>=5,HK19,0)+IF(Ф!$K$4>=6,IE19,0)+IF(Ф!$K$4>=7,KM19,0)+IF(Ф!$K$4>=8,LG19,0)+IF(Ф!$K$4>=9,MA19,0)+IF(Ф!$K$4>=10,OI19,0)+IF(Ф!$K$4>=11,PC19,0)+IF(Ф!$K$4>=12,PW19,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DP19,0)+IF(Ф!$K$4>=2,EJ19,0)+IF(Ф!$K$4>=3,FD19,0)+IF(Ф!$K$4>=4,GR19,0)+IF(Ф!$K$4>=5,HL19,0)+IF(Ф!$K$4>=6,IF19,0)+IF(Ф!$K$4>=7,KN19,0)+IF(Ф!$K$4>=8,LH19,0)+IF(Ф!$K$4>=9,MB19,0)+IF(Ф!$K$4>=10,OJ19,0)+IF(Ф!$K$4>=11,PD19,0)+IF(Ф!$K$4>=12,PX19,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DQ19,0)+IF(Ф!$K$4>=2,EK19,0)+IF(Ф!$K$4>=3,FE19,0)+IF(Ф!$K$4>=4,GS19,0)+IF(Ф!$K$4>=5,HM19,0)+IF(Ф!$K$4>=6,IG19,0)+IF(Ф!$K$4>=7,KO19,0)+IF(Ф!$K$4>=8,LI19,0)+IF(Ф!$K$4>=9,MC19,0)+IF(Ф!$K$4>=10,OK19,0)+IF(Ф!$K$4>=11,PE19,0)+IF(Ф!$K$4>=12,PY19,0)","v":0},{"v":4347,"d":"4,347"},0,{"v":4347,"d":"4,347"},0,0,{"v":3080,"d":"3,080"},0,{"v":3080,"d":"3,080"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":3080,"d":"3,080"},0,{"v":3080,"d":"3,080"},0,0,0,0,0,0,0,0,0,0,0,0,{"v":4347,"d":"4,347"},0,{"v":4347,"d":"4,347"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":4347,"d":"4,347"},0,{"v":4347,"d":"4,347"},0,0,{"v":3080,"d":"3,080"},0,{"v":3080,"d":"3,080"},0,0,0,0,0,0,0,0,0,0,0,0,{"v":1503,"d":"1,503"},0,{"v":1503,"d":"1,503"},0,0,{"v":1503,"d":"1,503"},0,{"v":1503,"d":"1,503"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1503,"d":"1,503"},0,{"v":1503,"d":"1,503"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1503,"d":"1,503"},0,{"v":1503,"d":"1,503"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":5850,"d":"5,850"},0,{"v":5850,"d":"5,850"},0,0,{"v":4583,"d":"4,583"},0,{"v":4583,"d":"4,583"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":5850,"d":"5,850"},0,{"v":5850,"d":"5,850"},0,0,{"v":4583,"d":"4,583"},0,{"v":4583,"d":"4,583"},0,0,0,0,0,0,0,0,0,0,0,0,918,0,918,0,0,{"v":2185,"d":"2,185"},0,{"v":2185,"d":"2,185"},0,0,{"v":5850,"d":"5,850"},0,{"v":5850,"d":"5,850"},0,0,{"v":4583,"d":"4,583"},0,{"v":4583,"d":"4,583"},0,0,{"v":-1267,"d":"-1,267"},0,{"v":-1267,"d":"-1,267"},0,0,null,{"$f":"BO19+IF(Ф!$K$4=1,DW19+EQ19,0)+IF(Ф!$K$4=2,EQ19+GE19,0)+IF(Ф!$K$4=3,GE19+GY19,0)+IF(Ф!$K$4=4,GY19+HS19,0)+IF(Ф!$K$4=5,HS19+KA19,0)+IF(Ф!$K$4=6,KA19+KU19,0)+IF(Ф!$K$4=7,KU19+LO19,0)+IF(Ф!$K$4=8,LO19+NW19,0)+IF(Ф!$K$4=9,NW19+OQ19,0)+IF(Ф!$K$4=10,OQ19+PK19,0)+IF(Ф!$K$4=11,PK19,0)-BY19","v":{"v":3080,"d":"3,080"}},{"$f":"RT19*(1+Ф!$K$9)","v":{"v":3634.3999999999996,"d":"3,634"}},"","",{"v":5407.94,"d":"5,408"},{"v":6206.564,"d":"6,207"},null,{"v":3634.3999999999996,"d":"3,634"},{"v":5407.94,"d":"5,408"},{"v":6206.564,"d":"6,207"}]
[null,17,14,{"$nulls":6},"3","Непроизводственное строительство",{"$nulls":5},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"",{"$nulls":4},"",{"$nulls":3},{"$f":"IF(Ф!$K$4>=1,CX20,0)+IF(Ф!$K$4>=2,DR20,0)+IF(Ф!$K$4>=3,EL20,0)+IF(Ф!$K$4>=4,FZ20,0)+IF(Ф!$K$4>=5,GT20,0)+IF(Ф!$K$4>=6,HN20,0)+IF(Ф!$K$4>=7,JV20,0)+IF(Ф!$K$4>=8,KP20,0)+IF(Ф!$K$4>=9,LJ20,0)+IF(Ф!$K$4>=10,NR20,0)+IF(Ф!$K$4>=11,OL20,0)+IF(Ф!$K$4>=12,PF20,0)","v":0},{"$f":"IF(Ф!$K$4>=1,CY20,0)+IF(Ф!$K$4>=2,DS20,0)+IF(Ф!$K$4>=3,EM20,0)+IF(Ф!$K$4>=4,GA20,0)+IF(Ф!$K$4>=5,GU20,0)+IF(Ф!$K$4>=6,HO20,0)+IF(Ф!$K$4>=7,JW20,0)+IF(Ф!$K$4>=8,KQ20,0)+IF(Ф!$K$4>=9,LK20,0)+IF(Ф!$K$4>=10,NS20,0)+IF(Ф!$K$4>=11,OM20,0)+IF(Ф!$K$4>=12,PG20,0)","v":0},{"$f":"IF(Ф!$K$4>=1,CZ20,0)+IF(Ф!$K$4>=2,DT20,0)+IF(Ф!$K$4>=3,EN20,0)+IF(Ф!$K$4>=4,GB20,0)+IF(Ф!$K$4>=5,GV20,0)+IF(Ф!$K$4>=6,HP20,0)+IF(Ф!$K$4>=7,JX20,0)+IF(Ф!$K$4>=8,KR20,0)+IF(Ф!$K$4>=9,LL20,0)+IF(Ф!$K$4>=10,NT20,0)+IF(Ф!$K$4>=11,ON20,0)+IF(Ф!$K$4>=12,PH20,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DA20,0)+IF(Ф!$K$4>=2,DU20,0)+IF(Ф!$K$4>=3,EO20,0)+IF(Ф!$K$4>=4,GC20,0)+IF(Ф!$K$4>=5,GW20,0)+IF(Ф!$K$4>=6,HQ20,0)+IF(Ф!$K$4>=7,JY20,0)+IF(Ф!$K$4>=8,KS20,0)+IF(Ф!$K$4>=9,LM20,0)+IF(Ф!$K$4>=10,NU20,0)+IF(Ф!$K$4>=11,OO20,0)+IF(Ф!$K$4>=12,PI20,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DB20,0)+IF(Ф!$K$4>=2,DV20,0)+IF(Ф!$K$4>=3,EP20,0)+IF(Ф!$K$4>=4,GD20,0)+IF(Ф!$K$4>=5,GX20,0)+IF(Ф!$K$4>=6,HR20,0)+IF(Ф!$K$4>=7,JZ20,0)+IF(Ф!$K$4>=8,KT20,0)+IF(Ф!$K$4>=9,LN20,0)+IF(Ф!$K$4>=10,NV20,0)+IF(Ф!$K$4>=11,OP20,0)+IF(Ф!$K$4>=12,PJ20,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DC20,0)+IF(Ф!$K$4>=2,DW20,0)+IF(Ф!$K$4>=3,EQ20,0)+IF(Ф!$K$4>=4,GE20,0)+IF(Ф!$K$4>=5,GY20,0)+IF(Ф!$K$4>=6,HS20,0)+IF(Ф!$K$4>=7,KA20,0)+IF(Ф!$K$4>=8,KU20,0)+IF(Ф!$K$4>=9,LO20,0)+IF(Ф!$K$4>=10,NW20,0)+IF(Ф!$K$4>=11,OQ20,0)+IF(Ф!$K$4>=12,PK20,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DD20,0)+IF(Ф!$K$4>=2,DX20,0)+IF(Ф!$K$4>=3,ER20,0)+IF(Ф!$K$4>=4,GF20,0)+IF(Ф!$K$4>=5,GZ20,0)+IF(Ф!$K$4>=6,HT20,0)+IF(Ф!$K$4>=7,KB20,0)+IF(Ф!$K$4>=8,KV20,0)+IF(Ф!$K$4>=9,LP20,0)+IF(Ф!$K$4>=10,NX20,0)+IF(Ф!$K$4>=11,OR20,0)+IF(Ф!$K$4>=12,PL20,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DE20,0)+IF(Ф!$K$4>=2,DY20,0)+IF(Ф!$K$4>=3,ES20,0)+IF(Ф!$K$4>=4,GG20,0)+IF(Ф!$K$4>=5,HA20,0)+IF(Ф!$K$4>=6,HU20,0)+IF(Ф!$K$4>=7,KC20,0)+IF(Ф!$K$4>=8,KW20,0)+IF(Ф!$K$4>=9,LQ20,0)+IF(Ф!$K$4>=10,NY20,0)+IF(Ф!$K$4>=11,OS20,0)+IF(Ф!$K$4>=12,PM20,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DF20,0)+IF(Ф!$K$4>=2,DZ20,0)+IF(Ф!$K$4>=3,ET20,0)+IF(Ф!$K$4>=4,GH20,0)+IF(Ф!$K$4>=5,HB20,0)+IF(Ф!$K$4>=6,HV20,0)+IF(Ф!$K$4>=7,KD20,0)+IF(Ф!$K$4>=8,KX20,0)+IF(Ф!$K$4>=9,LR20,0)+IF(Ф!$K$4>=10,NZ20,0)+IF(Ф!$K$4>=11,OT20,0)+IF(Ф!$K$4>=12,PN20,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DG20,0)+IF(Ф!$K$4>=2,EA20,0)+IF(Ф!$K$4>=3,EU20,0)+IF(Ф!$K$4>=4,GI20,0)+IF(Ф!$K$4>=5,HC20,0)+IF(Ф!$K$4>=6,HW20,0)+IF(Ф!$K$4>=7,KE20,0)+IF(Ф!$K$4>=8,KY20,0)+IF(Ф!$K$4>=9,LS20,0)+IF(Ф!$K$4>=10,OA20,0)+IF(Ф!$K$4>=11,OU20,0)+IF(Ф!$K$4>=12,PO20,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DH20,0)+IF(Ф!$K$4>=2,EB20,0)+IF(Ф!$K$4>=3,EV20,0)+IF(Ф!$K$4>=4,GJ20,0)+IF(Ф!$K$4>=5,HD20,0)+IF(Ф!$K$4>=6,HX20,0)+IF(Ф!$K$4>=7,KF20,0)+IF(Ф!$K$4>=8,KZ20,0)+IF(Ф!$K$4>=9,LT20,0)+IF(Ф!$K$4>=10,OB20,0)+IF(Ф!$K$4>=11,OV20,0)+IF(Ф!$K$4>=12,PP20,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DI20,0)+IF(Ф!$K$4>=2,EC20,0)+IF(Ф!$K$4>=3,EW20,0)+IF(Ф!$K$4>=4,GK20,0)+IF(Ф!$K$4>=5,HE20,0)+IF(Ф!$K$4>=6,HY20,0)+IF(Ф!$K$4>=7,KG20,0)+IF(Ф!$K$4>=8,LA20,0)+IF(Ф!$K$4>=9,LU20,0)+IF(Ф!$K$4>=10,OC20,0)+IF(Ф!$K$4>=11,OW20,0)+IF(Ф!$K$4>=12,PQ20,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DJ20,0)+IF(Ф!$K$4>=2,ED20,0)+IF(Ф!$K$4>=3,EX20,0)+IF(Ф!$K$4>=4,GL20,0)+IF(Ф!$K$4>=5,HF20,0)+IF(Ф!$K$4>=6,HZ20,0)+IF(Ф!$K$4>=7,KH20,0)+IF(Ф!$K$4>=8,LB20,0)+IF(Ф!$K$4>=9,LV20,0)+IF(Ф!$K$4>=10,OD20,0)+IF(Ф!$K$4>=11,OX20,0)+IF(Ф!$K$4>=12,PR20,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DK20,0)+IF(Ф!$K$4>=2,EE20,0)+IF(Ф!$K$4>=3,EY20,0)+IF(Ф!$K$4>=4,GM20,0)+IF(Ф!$K$4>=5,HG20,0)+IF(Ф!$K$4>=6,IA20,0)+IF(Ф!$K$4>=7,KI20,0)+IF(Ф!$K$4>=8,LC20,0)+IF(Ф!$K$4>=9,LW20,0)+IF(Ф!$K$4>=10,OE20,0)+IF(Ф!$K$4>=11,OY20,0)+IF(Ф!$K$4>=12,PS20,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DL20,0)+IF(Ф!$K$4>=2,EF20,0)+IF(Ф!$K$4>=3,EZ20,0)+IF(Ф!$K$4>=4,GN20,0)+IF(Ф!$K$4>=5,HH20,0)+IF(Ф!$K$4>=6,IB20,0)+IF(Ф!$K$4>=7,KJ20,0)+IF(Ф!$K$4>=8,LD20,0)+IF(Ф!$K$4>=9,LX20,0)+IF(Ф!$K$4>=10,OF20,0)+IF(Ф!$K$4>=11,OZ20,0)+IF(Ф!$K$4>=12,PT20,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DM20,0)+IF(Ф!$K$4>=2,EG20,0)+IF(Ф!$K$4>=3,FA20,0)+IF(Ф!$K$4>=4,GO20,0)+IF(Ф!$K$4>=5,HI20,0)+IF(Ф!$K$4>=6,IC20,0)+IF(Ф!$K$4>=7,KK20,0)+IF(Ф!$K$4>=8,LE20,0)+IF(Ф!$K$4>=9,LY20,0)+IF(Ф!$K$4>=10,OG20,0)+IF(Ф!$K$4>=11,PA20,0)+IF(Ф!$K$4>=12,PU20,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DN20,0)+IF(Ф!$K$4>=2,EH20,0)+IF(Ф!$K$4>=3,FB20,0)+IF(Ф!$K$4>=4,GP20,0)+IF(Ф!$K$4>=5,HJ20,0)+IF(Ф!$K$4>=6,ID20,0)+IF(Ф!$K$4>=7,KL20,0)+IF(Ф!$K$4>=8,LF20,0)+IF(Ф!$K$4>=9,LZ20,0)+IF(Ф!$K$4>=10,OH20,0)+IF(Ф!$K$4>=11,PB20,0)+IF(Ф!$K$4>=12,PV20,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DO20,0)+IF(Ф!$K$4>=2,EI20,0)+IF(Ф!$K$4>=3,FC20,0)+IF(Ф!$K$4>=4,GQ20,0)+IF(Ф!$K$4>=5,HK20,0)+IF(Ф!$K$4>=6,IE20,0)+IF(Ф!$K$4>=7,KM20,0)+IF(Ф!$K$4>=8,LG20,0)+IF(Ф!$K$4>=9,MA20,0)+IF(Ф!$K$4>=10,OI20,0)+IF(Ф!$K$4>=11,PC20,0)+IF(Ф!$K$4>=12,PW20,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DP20,0)+IF(Ф!$K$4>=2,EJ20,0)+IF(Ф!$K$4>=3,FD20,0)+IF(Ф!$K$4>=4,GR20,0)+IF(Ф!$K$4>=5,HL20,0)+IF(Ф!$K$4>=6,IF20,0)+IF(Ф!$K$4>=7,KN20,0)+IF(Ф!$K$4>=8,LH20,0)+IF(Ф!$K$4>=9,MB20,0)+IF(Ф!$K$4>=10,OJ20,0)+IF(Ф!$K$4>=11,PD20,0)+IF(Ф!$K$4>=12,PX20,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DQ20,0)+IF(Ф!$K$4>=2,EK20,0)+IF(Ф!$K$4>=3,FE20,0)+IF(Ф!$K$4>=4,GS20,0)+IF(Ф!$K$4>=5,HM20,0)+IF(Ф!$K$4>=6,IG20,0)+IF(Ф!$K$4>=7,KO20,0)+IF(Ф!$K$4>=8,LI20,0)+IF(Ф!$K$4>=9,MC20,0)+IF(Ф!$K$4>=10,OK20,0)+IF(Ф!$K$4>=11,PE20,0)+IF(Ф!$K$4>=12,PY20,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"BO20+IF(Ф!$K$4=1,DW20+EQ20,0)+IF(Ф!$K$4=2,EQ20+GE20,0)+IF(Ф!$K$4=3,GE20+GY20,0)+IF(Ф!$K$4=4,GY20+HS20,0)+IF(Ф!$K$4=5,HS20+KA20,0)+IF(Ф!$K$4=6,KA20+KU20,0)+IF(Ф!$K$4=7,KU20+LO20,0)+IF(Ф!$K$4=8,LO20+NW20,0)+IF(Ф!$K$4=9,NW20+OQ20,0)+IF(Ф!$K$4=10,OQ20+PK20,0)+IF(Ф!$K$4=11,PK20,0)-BY20","v":0},{"$f":"RT20*(1+Ф!$K$9)","v":0},"","",0,0,null,0,0,0]
[null,17,14,{"$nulls":6},"4","Проектные работы и прочие капитальные вложения",{"$nulls":5},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"",{"$nulls":4},"",{"$nulls":3},{"$f":"IF(Ф!$K$4>=1,CX21,0)+IF(Ф!$K$4>=2,DR21,0)+IF(Ф!$K$4>=3,EL21,0)+IF(Ф!$K$4>=4,FZ21,0)+IF(Ф!$K$4>=5,GT21,0)+IF(Ф!$K$4>=6,HN21,0)+IF(Ф!$K$4>=7,JV21,0)+IF(Ф!$K$4>=8,KP21,0)+IF(Ф!$K$4>=9,LJ21,0)+IF(Ф!$K$4>=10,NR21,0)+IF(Ф!$K$4>=11,OL21,0)+IF(Ф!$K$4>=12,PF21,0)","v":0},{"$f":"IF(Ф!$K$4>=1,CY21,0)+IF(Ф!$K$4>=2,DS21,0)+IF(Ф!$K$4>=3,EM21,0)+IF(Ф!$K$4>=4,GA21,0)+IF(Ф!$K$4>=5,GU21,0)+IF(Ф!$K$4>=6,HO21,0)+IF(Ф!$K$4>=7,JW21,0)+IF(Ф!$K$4>=8,KQ21,0)+IF(Ф!$K$4>=9,LK21,0)+IF(Ф!$K$4>=10,NS21,0)+IF(Ф!$K$4>=11,OM21,0)+IF(Ф!$K$4>=12,PG21,0)","v":0},{"$f":"IF(Ф!$K$4>=1,CZ21,0)+IF(Ф!$K$4>=2,DT21,0)+IF(Ф!$K$4>=3,EN21,0)+IF(Ф!$K$4>=4,GB21,0)+IF(Ф!$K$4>=5,GV21,0)+IF(Ф!$K$4>=6,HP21,0)+IF(Ф!$K$4>=7,JX21,0)+IF(Ф!$K$4>=8,KR21,0)+IF(Ф!$K$4>=9,LL21,0)+IF(Ф!$K$4>=10,NT21,0)+IF(Ф!$K$4>=11,ON21,0)+IF(Ф!$K$4>=12,PH21,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DA21,0)+IF(Ф!$K$4>=2,DU21,0)+IF(Ф!$K$4>=3,EO21,0)+IF(Ф!$K$4>=4,GC21,0)+IF(Ф!$K$4>=5,GW21,0)+IF(Ф!$K$4>=6,HQ21,0)+IF(Ф!$K$4>=7,JY21,0)+IF(Ф!$K$4>=8,KS21,0)+IF(Ф!$K$4>=9,LM21,0)+IF(Ф!$K$4>=10,NU21,0)+IF(Ф!$K$4>=11,OO21,0)+IF(Ф!$K$4>=12,PI21,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DB21,0)+IF(Ф!$K$4>=2,DV21,0)+IF(Ф!$K$4>=3,EP21,0)+IF(Ф!$K$4>=4,GD21,0)+IF(Ф!$K$4>=5,GX21,0)+IF(Ф!$K$4>=6,HR21,0)+IF(Ф!$K$4>=7,JZ21,0)+IF(Ф!$K$4>=8,KT21,0)+IF(Ф!$K$4>=9,LN21,0)+IF(Ф!$K$4>=10,NV21,0)+IF(Ф!$K$4>=11,OP21,0)+IF(Ф!$K$4>=12,PJ21,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DC21,0)+IF(Ф!$K$4>=2,DW21,0)+IF(Ф!$K$4>=3,EQ21,0)+IF(Ф!$K$4>=4,GE21,0)+IF(Ф!$K$4>=5,GY21,0)+IF(Ф!$K$4>=6,HS21,0)+IF(Ф!$K$4>=7,KA21,0)+IF(Ф!$K$4>=8,KU21,0)+IF(Ф!$K$4>=9,LO21,0)+IF(Ф!$K$4>=10,NW21,0)+IF(Ф!$K$4>=11,OQ21,0)+IF(Ф!$K$4>=12,PK21,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DD21,0)+IF(Ф!$K$4>=2,DX21,0)+IF(Ф!$K$4>=3,ER21,0)+IF(Ф!$K$4>=4,GF21,0)+IF(Ф!$K$4>=5,GZ21,0)+IF(Ф!$K$4>=6,HT21,0)+IF(Ф!$K$4>=7,KB21,0)+IF(Ф!$K$4>=8,KV21,0)+IF(Ф!$K$4>=9,LP21,0)+IF(Ф!$K$4>=10,NX21,0)+IF(Ф!$K$4>=11,OR21,0)+IF(Ф!$K$4>=12,PL21,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DE21,0)+IF(Ф!$K$4>=2,DY21,0)+IF(Ф!$K$4>=3,ES21,0)+IF(Ф!$K$4>=4,GG21,0)+IF(Ф!$K$4>=5,HA21,0)+IF(Ф!$K$4>=6,HU21,0)+IF(Ф!$K$4>=7,KC21,0)+IF(Ф!$K$4>=8,KW21,0)+IF(Ф!$K$4>=9,LQ21,0)+IF(Ф!$K$4>=10,NY21,0)+IF(Ф!$K$4>=11,OS21,0)+IF(Ф!$K$4>=12,PM21,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DF21,0)+IF(Ф!$K$4>=2,DZ21,0)+IF(Ф!$K$4>=3,ET21,0)+IF(Ф!$K$4>=4,GH21,0)+IF(Ф!$K$4>=5,HB21,0)+IF(Ф!$K$4>=6,HV21,0)+IF(Ф!$K$4>=7,KD21,0)+IF(Ф!$K$4>=8,KX21,0)+IF(Ф!$K$4>=9,LR21,0)+IF(Ф!$K$4>=10,NZ21,0)+IF(Ф!$K$4>=11,OT21,0)+IF(Ф!$K$4>=12,PN21,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DG21,0)+IF(Ф!$K$4>=2,EA21,0)+IF(Ф!$K$4>=3,EU21,0)+IF(Ф!$K$4>=4,GI21,0)+IF(Ф!$K$4>=5,HC21,0)+IF(Ф!$K$4>=6,HW21,0)+IF(Ф!$K$4>=7,KE21,0)+IF(Ф!$K$4>=8,KY21,0)+IF(Ф!$K$4>=9,LS21,0)+IF(Ф!$K$4>=10,OA21,0)+IF(Ф!$K$4>=11,OU21,0)+IF(Ф!$K$4>=12,PO21,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DH21,0)+IF(Ф!$K$4>=2,EB21,0)+IF(Ф!$K$4>=3,EV21,0)+IF(Ф!$K$4>=4,GJ21,0)+IF(Ф!$K$4>=5,HD21,0)+IF(Ф!$K$4>=6,HX21,0)+IF(Ф!$K$4>=7,KF21,0)+IF(Ф!$K$4>=8,KZ21,0)+IF(Ф!$K$4>=9,LT21,0)+IF(Ф!$K$4>=10,OB21,0)+IF(Ф!$K$4>=11,OV21,0)+IF(Ф!$K$4>=12,PP21,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DI21,0)+IF(Ф!$K$4>=2,EC21,0)+IF(Ф!$K$4>=3,EW21,0)+IF(Ф!$K$4>=4,GK21,0)+IF(Ф!$K$4>=5,HE21,0)+IF(Ф!$K$4>=6,HY21,0)+IF(Ф!$K$4>=7,KG21,0)+IF(Ф!$K$4>=8,LA21,0)+IF(Ф!$K$4>=9,LU21,0)+IF(Ф!$K$4>=10,OC21,0)+IF(Ф!$K$4>=11,OW21,0)+IF(Ф!$K$4>=12,PQ21,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DJ21,0)+IF(Ф!$K$4>=2,ED21,0)+IF(Ф!$K$4>=3,EX21,0)+IF(Ф!$K$4>=4,GL21,0)+IF(Ф!$K$4>=5,HF21,0)+IF(Ф!$K$4>=6,HZ21,0)+IF(Ф!$K$4>=7,KH21,0)+IF(Ф!$K$4>=8,LB21,0)+IF(Ф!$K$4>=9,LV21,0)+IF(Ф!$K$4>=10,OD21,0)+IF(Ф!$K$4>=11,OX21,0)+IF(Ф!$K$4>=12,PR21,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DK21,0)+IF(Ф!$K$4>=2,EE21,0)+IF(Ф!$K$4>=3,EY21,0)+IF(Ф!$K$4>=4,GM21,0)+IF(Ф!$K$4>=5,HG21,0)+IF(Ф!$K$4>=6,IA21,0)+IF(Ф!$K$4>=7,KI21,0)+IF(Ф!$K$4>=8,LC21,0)+IF(Ф!$K$4>=9,LW21,0)+IF(Ф!$K$4>=10,OE21,0)+IF(Ф!$K$4>=11,OY21,0)+IF(Ф!$K$4>=12,PS21,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DL21,0)+IF(Ф!$K$4>=2,EF21,0)+IF(Ф!$K$4>=3,EZ21,0)+IF(Ф!$K$4>=4,GN21,0)+IF(Ф!$K$4>=5,HH21,0)+IF(Ф!$K$4>=6,IB21,0)+IF(Ф!$K$4>=7,KJ21,0)+IF(Ф!$K$4>=8,LD21,0)+IF(Ф!$K$4>=9,LX21,0)+IF(Ф!$K$4>=10,OF21,0)+IF(Ф!$K$4>=11,OZ21,0)+IF(Ф!$K$4>=12,PT21,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DM21,0)+IF(Ф!$K$4>=2,EG21,0)+IF(Ф!$K$4>=3,FA21,0)+IF(Ф!$K$4>=4,GO21,0)+IF(Ф!$K$4>=5,HI21,0)+IF(Ф!$K$4>=6,IC21,0)+IF(Ф!$K$4>=7,KK21,0)+IF(Ф!$K$4>=8,LE21,0)+IF(Ф!$K$4>=9,LY21,0)+IF(Ф!$K$4>=10,OG21,0)+IF(Ф!$K$4>=11,PA21,0)+IF(Ф!$K$4>=12,PU21,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DN21,0)+IF(Ф!$K$4>=2,EH21,0)+IF(Ф!$K$4>=3,FB21,0)+IF(Ф!$K$4>=4,GP21,0)+IF(Ф!$K$4>=5,HJ21,0)+IF(Ф!$K$4>=6,ID21,0)+IF(Ф!$K$4>=7,KL21,0)+IF(Ф!$K$4>=8,LF21,0)+IF(Ф!$K$4>=9,LZ21,0)+IF(Ф!$K$4>=10,OH21,0)+IF(Ф!$K$4>=11,PB21,0)+IF(Ф!$K$4>=12,PV21,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DO21,0)+IF(Ф!$K$4>=2,EI21,0)+IF(Ф!$K$4>=3,FC21,0)+IF(Ф!$K$4>=4,GQ21,0)+IF(Ф!$K$4>=5,HK21,0)+IF(Ф!$K$4>=6,IE21,0)+IF(Ф!$K$4>=7,KM21,0)+IF(Ф!$K$4>=8,LG21,0)+IF(Ф!$K$4>=9,MA21,0)+IF(Ф!$K$4>=10,OI21,0)+IF(Ф!$K$4>=11,PC21,0)+IF(Ф!$K$4>=12,PW21,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DP21,0)+IF(Ф!$K$4>=2,EJ21,0)+IF(Ф!$K$4>=3,FD21,0)+IF(Ф!$K$4>=4,GR21,0)+IF(Ф!$K$4>=5,HL21,0)+IF(Ф!$K$4>=6,IF21,0)+IF(Ф!$K$4>=7,KN21,0)+IF(Ф!$K$4>=8,LH21,0)+IF(Ф!$K$4>=9,MB21,0)+IF(Ф!$K$4>=10,OJ21,0)+IF(Ф!$K$4>=11,PD21,0)+IF(Ф!$K$4>=12,PX21,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DQ21,0)+IF(Ф!$K$4>=2,EK21,0)+IF(Ф!$K$4>=3,FE21,0)+IF(Ф!$K$4>=4,GS21,0)+IF(Ф!$K$4>=5,HM21,0)+IF(Ф!$K$4>=6,IG21,0)+IF(Ф!$K$4>=7,KO21,0)+IF(Ф!$K$4>=8,LI21,0)+IF(Ф!$K$4>=9,MC21,0)+IF(Ф!$K$4>=10,OK21,0)+IF(Ф!$K$4>=11,PE21,0)+IF(Ф!$K$4>=12,PY21,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"BO21+IF(Ф!$K$4=1,DW21+EQ21,0)+IF(Ф!$K$4=2,EQ21+GE21,0)+IF(Ф!$K$4=3,GE21+GY21,0)+IF(Ф!$K$4=4,GY21+HS21,0)+IF(Ф!$K$4=5,HS21+KA21,0)+IF(Ф!$K$4=6,KA21+KU21,0)+IF(Ф!$K$4=7,KU21+LO21,0)+IF(Ф!$K$4=8,LO21+NW21,0)+IF(Ф!$K$4=9,NW21+OQ21,0)+IF(Ф!$K$4=10,OQ21+PK21,0)+IF(Ф!$K$4=11,PK21,0)-BY21","v":0},{"$f":"RT21*(1+Ф!$K$9)","v":0},"","",0,0,null,0,0,0]
[null,17,14,{"$nulls":6},"5","Информационные Технологии",{"$nulls":5},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"",{"$nulls":4},"",{"$nulls":3},{"$f":"IF(Ф!$K$4>=1,CX22,0)+IF(Ф!$K$4>=2,DR22,0)+IF(Ф!$K$4>=3,EL22,0)+IF(Ф!$K$4>=4,FZ22,0)+IF(Ф!$K$4>=5,GT22,0)+IF(Ф!$K$4>=6,HN22,0)+IF(Ф!$K$4>=7,JV22,0)+IF(Ф!$K$4>=8,KP22,0)+IF(Ф!$K$4>=9,LJ22,0)+IF(Ф!$K$4>=10,NR22,0)+IF(Ф!$K$4>=11,OL22,0)+IF(Ф!$K$4>=12,PF22,0)","v":0},{"$f":"IF(Ф!$K$4>=1,CY22,0)+IF(Ф!$K$4>=2,DS22,0)+IF(Ф!$K$4>=3,EM22,0)+IF(Ф!$K$4>=4,GA22,0)+IF(Ф!$K$4>=5,GU22,0)+IF(Ф!$K$4>=6,HO22,0)+IF(Ф!$K$4>=7,JW22,0)+IF(Ф!$K$4>=8,KQ22,0)+IF(Ф!$K$4>=9,LK22,0)+IF(Ф!$K$4>=10,NS22,0)+IF(Ф!$K$4>=11,OM22,0)+IF(Ф!$K$4>=12,PG22,0)","v":0},{"$f":"IF(Ф!$K$4>=1,CZ22,0)+IF(Ф!$K$4>=2,DT22,0)+IF(Ф!$K$4>=3,EN22,0)+IF(Ф!$K$4>=4,GB22,0)+IF(Ф!$K$4>=5,GV22,0)+IF(Ф!$K$4>=6,HP22,0)+IF(Ф!$K$4>=7,JX22,0)+IF(Ф!$K$4>=8,KR22,0)+IF(Ф!$K$4>=9,LL22,0)+IF(Ф!$K$4>=10,NT22,0)+IF(Ф!$K$4>=11,ON22,0)+IF(Ф!$K$4>=12,PH22,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DA22,0)+IF(Ф!$K$4>=2,DU22,0)+IF(Ф!$K$4>=3,EO22,0)+IF(Ф!$K$4>=4,GC22,0)+IF(Ф!$K$4>=5,GW22,0)+IF(Ф!$K$4>=6,HQ22,0)+IF(Ф!$K$4>=7,JY22,0)+IF(Ф!$K$4>=8,KS22,0)+IF(Ф!$K$4>=9,LM22,0)+IF(Ф!$K$4>=10,NU22,0)+IF(Ф!$K$4>=11,OO22,0)+IF(Ф!$K$4>=12,PI22,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DB22,0)+IF(Ф!$K$4>=2,DV22,0)+IF(Ф!$K$4>=3,EP22,0)+IF(Ф!$K$4>=4,GD22,0)+IF(Ф!$K$4>=5,GX22,0)+IF(Ф!$K$4>=6,HR22,0)+IF(Ф!$K$4>=7,JZ22,0)+IF(Ф!$K$4>=8,KT22,0)+IF(Ф!$K$4>=9,LN22,0)+IF(Ф!$K$4>=10,NV22,0)+IF(Ф!$K$4>=11,OP22,0)+IF(Ф!$K$4>=12,PJ22,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DC22,0)+IF(Ф!$K$4>=2,DW22,0)+IF(Ф!$K$4>=3,EQ22,0)+IF(Ф!$K$4>=4,GE22,0)+IF(Ф!$K$4>=5,GY22,0)+IF(Ф!$K$4>=6,HS22,0)+IF(Ф!$K$4>=7,KA22,0)+IF(Ф!$K$4>=8,KU22,0)+IF(Ф!$K$4>=9,LO22,0)+IF(Ф!$K$4>=10,NW22,0)+IF(Ф!$K$4>=11,OQ22,0)+IF(Ф!$K$4>=12,PK22,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DD22,0)+IF(Ф!$K$4>=2,DX22,0)+IF(Ф!$K$4>=3,ER22,0)+IF(Ф!$K$4>=4,GF22,0)+IF(Ф!$K$4>=5,GZ22,0)+IF(Ф!$K$4>=6,HT22,0)+IF(Ф!$K$4>=7,KB22,0)+IF(Ф!$K$4>=8,KV22,0)+IF(Ф!$K$4>=9,LP22,0)+IF(Ф!$K$4>=10,NX22,0)+IF(Ф!$K$4>=11,OR22,0)+IF(Ф!$K$4>=12,PL22,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DE22,0)+IF(Ф!$K$4>=2,DY22,0)+IF(Ф!$K$4>=3,ES22,0)+IF(Ф!$K$4>=4,GG22,0)+IF(Ф!$K$4>=5,HA22,0)+IF(Ф!$K$4>=6,HU22,0)+IF(Ф!$K$4>=7,KC22,0)+IF(Ф!$K$4>=8,KW22,0)+IF(Ф!$K$4>=9,LQ22,0)+IF(Ф!$K$4>=10,NY22,0)+IF(Ф!$K$4>=11,OS22,0)+IF(Ф!$K$4>=12,PM22,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DF22,0)+IF(Ф!$K$4>=2,DZ22,0)+IF(Ф!$K$4>=3,ET22,0)+IF(Ф!$K$4>=4,GH22,0)+IF(Ф!$K$4>=5,HB22,0)+IF(Ф!$K$4>=6,HV22,0)+IF(Ф!$K$4>=7,KD22,0)+IF(Ф!$K$4>=8,KX22,0)+IF(Ф!$K$4>=9,LR22,0)+IF(Ф!$K$4>=10,NZ22,0)+IF(Ф!$K$4>=11,OT22,0)+IF(Ф!$K$4>=12,PN22,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DG22,0)+IF(Ф!$K$4>=2,EA22,0)+IF(Ф!$K$4>=3,EU22,0)+IF(Ф!$K$4>=4,GI22,0)+IF(Ф!$K$4>=5,HC22,0)+IF(Ф!$K$4>=6,HW22,0)+IF(Ф!$K$4>=7,KE22,0)+IF(Ф!$K$4>=8,KY22,0)+IF(Ф!$K$4>=9,LS22,0)+IF(Ф!$K$4>=10,OA22,0)+IF(Ф!$K$4>=11,OU22,0)+IF(Ф!$K$4>=12,PO22,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DH22,0)+IF(Ф!$K$4>=2,EB22,0)+IF(Ф!$K$4>=3,EV22,0)+IF(Ф!$K$4>=4,GJ22,0)+IF(Ф!$K$4>=5,HD22,0)+IF(Ф!$K$4>=6,HX22,0)+IF(Ф!$K$4>=7,KF22,0)+IF(Ф!$K$4>=8,KZ22,0)+IF(Ф!$K$4>=9,LT22,0)+IF(Ф!$K$4>=10,OB22,0)+IF(Ф!$K$4>=11,OV22,0)+IF(Ф!$K$4>=12,PP22,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DI22,0)+IF(Ф!$K$4>=2,EC22,0)+IF(Ф!$K$4>=3,EW22,0)+IF(Ф!$K$4>=4,GK22,0)+IF(Ф!$K$4>=5,HE22,0)+IF(Ф!$K$4>=6,HY22,0)+IF(Ф!$K$4>=7,KG22,0)+IF(Ф!$K$4>=8,LA22,0)+IF(Ф!$K$4>=9,LU22,0)+IF(Ф!$K$4>=10,OC22,0)+IF(Ф!$K$4>=11,OW22,0)+IF(Ф!$K$4>=12,PQ22,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DJ22,0)+IF(Ф!$K$4>=2,ED22,0)+IF(Ф!$K$4>=3,EX22,0)+IF(Ф!$K$4>=4,GL22,0)+IF(Ф!$K$4>=5,HF22,0)+IF(Ф!$K$4>=6,HZ22,0)+IF(Ф!$K$4>=7,KH22,0)+IF(Ф!$K$4>=8,LB22,0)+IF(Ф!$K$4>=9,LV22,0)+IF(Ф!$K$4>=10,OD22,0)+IF(Ф!$K$4>=11,OX22,0)+IF(Ф!$K$4>=12,PR22,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DK22,0)+IF(Ф!$K$4>=2,EE22,0)+IF(Ф!$K$4>=3,EY22,0)+IF(Ф!$K$4>=4,GM22,0)+IF(Ф!$K$4>=5,HG22,0)+IF(Ф!$K$4>=6,IA22,0)+IF(Ф!$K$4>=7,KI22,0)+IF(Ф!$K$4>=8,LC22,0)+IF(Ф!$K$4>=9,LW22,0)+IF(Ф!$K$4>=10,OE22,0)+IF(Ф!$K$4>=11,OY22,0)+IF(Ф!$K$4>=12,PS22,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DL22,0)+IF(Ф!$K$4>=2,EF22,0)+IF(Ф!$K$4>=3,EZ22,0)+IF(Ф!$K$4>=4,GN22,0)+IF(Ф!$K$4>=5,HH22,0)+IF(Ф!$K$4>=6,IB22,0)+IF(Ф!$K$4>=7,KJ22,0)+IF(Ф!$K$4>=8,LD22,0)+IF(Ф!$K$4>=9,LX22,0)+IF(Ф!$K$4>=10,OF22,0)+IF(Ф!$K$4>=11,OZ22,0)+IF(Ф!$K$4>=12,PT22,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DM22,0)+IF(Ф!$K$4>=2,EG22,0)+IF(Ф!$K$4>=3,FA22,0)+IF(Ф!$K$4>=4,GO22,0)+IF(Ф!$K$4>=5,HI22,0)+IF(Ф!$K$4>=6,IC22,0)+IF(Ф!$K$4>=7,KK22,0)+IF(Ф!$K$4>=8,LE22,0)+IF(Ф!$K$4>=9,LY22,0)+IF(Ф!$K$4>=10,OG22,0)+IF(Ф!$K$4>=11,PA22,0)+IF(Ф!$K$4>=12,PU22,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DN22,0)+IF(Ф!$K$4>=2,EH22,0)+IF(Ф!$K$4>=3,FB22,0)+IF(Ф!$K$4>=4,GP22,0)+IF(Ф!$K$4>=5,HJ22,0)+IF(Ф!$K$4>=6,ID22,0)+IF(Ф!$K$4>=7,KL22,0)+IF(Ф!$K$4>=8,LF22,0)+IF(Ф!$K$4>=9,LZ22,0)+IF(Ф!$K$4>=10,OH22,0)+IF(Ф!$K$4>=11,PB22,0)+IF(Ф!$K$4>=12,PV22,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DO22,0)+IF(Ф!$K$4>=2,EI22,0)+IF(Ф!$K$4>=3,FC22,0)+IF(Ф!$K$4>=4,GQ22,0)+IF(Ф!$K$4>=5,HK22,0)+IF(Ф!$K$4>=6,IE22,0)+IF(Ф!$K$4>=7,KM22,0)+IF(Ф!$K$4>=8,LG22,0)+IF(Ф!$K$4>=9,MA22,0)+IF(Ф!$K$4>=10,OI22,0)+IF(Ф!$K$4>=11,PC22,0)+IF(Ф!$K$4>=12,PW22,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DP22,0)+IF(Ф!$K$4>=2,EJ22,0)+IF(Ф!$K$4>=3,FD22,0)+IF(Ф!$K$4>=4,GR22,0)+IF(Ф!$K$4>=5,HL22,0)+IF(Ф!$K$4>=6,IF22,0)+IF(Ф!$K$4>=7,KN22,0)+IF(Ф!$K$4>=8,LH22,0)+IF(Ф!$K$4>=9,MB22,0)+IF(Ф!$K$4>=10,OJ22,0)+IF(Ф!$K$4>=11,PD22,0)+IF(Ф!$K$4>=12,PX22,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DQ22,0)+IF(Ф!$K$4>=2,EK22,0)+IF(Ф!$K$4>=3,FE22,0)+IF(Ф!$K$4>=4,GS22,0)+IF(Ф!$K$4>=5,HM22,0)+IF(Ф!$K$4>=6,IG22,0)+IF(Ф!$K$4>=7,KO22,0)+IF(Ф!$K$4>=8,LI22,0)+IF(Ф!$K$4>=9,MC22,0)+IF(Ф!$K$4>=10,OK22,0)+IF(Ф!$K$4>=11,PE22,0)+IF(Ф!$K$4>=12,PY22,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"BO22+IF(Ф!$K$4=1,DW22+EQ22,0)+IF(Ф!$K$4=2,EQ22+GE22,0)+IF(Ф!$K$4=3,GE22+GY22,0)+IF(Ф!$K$4=4,GY22+HS22,0)+IF(Ф!$K$4=5,HS22+KA22,0)+IF(Ф!$K$4=6,KA22+KU22,0)+IF(Ф!$K$4=7,KU22+LO22,0)+IF(Ф!$K$4=8,LO22+NW22,0)+IF(Ф!$K$4=9,NW22+OQ22,0)+IF(Ф!$K$4=10,OQ22+PK22,0)+IF(Ф!$K$4=11,PK22,0)-BY22","v":0},{"$f":"RT22*(1+Ф!$K$9)","v":0},"","",0,0,null,0,0,0]
[null,17,14,{"$nulls":6},"6","Системы и средства безопасности",{"$nulls":5},200,200,{"$nulls":3},0,0,0,0,0,0,0,0,0,0,200,200,0,0,0,200,200,0,0,0,200,200,0,0,0,200,200,0,0,0,200,"",{"$nulls":4},"",{"$nulls":3},{"$f":"IF(Ф!$K$4>=1,CX23,0)+IF(Ф!$K$4>=2,DR23,0)+IF(Ф!$K$4>=3,EL23,0)+IF(Ф!$K$4>=4,FZ23,0)+IF(Ф!$K$4>=5,GT23,0)+IF(Ф!$K$4>=6,HN23,0)+IF(Ф!$K$4>=7,JV23,0)+IF(Ф!$K$4>=8,KP23,0)+IF(Ф!$K$4>=9,LJ23,0)+IF(Ф!$K$4>=10,NR23,0)+IF(Ф!$K$4>=11,OL23,0)+IF(Ф!$K$4>=12,PF23,0)","v":0},{"$f":"IF(Ф!$K$4>=1,CY23,0)+IF(Ф!$K$4>=2,DS23,0)+IF(Ф!$K$4>=3,EM23,0)+IF(Ф!$K$4>=4,GA23,0)+IF(Ф!$K$4>=5,GU23,0)+IF(Ф!$K$4>=6,HO23,0)+IF(Ф!$K$4>=7,JW23,0)+IF(Ф!$K$4>=8,KQ23,0)+IF(Ф!$K$4>=9,LK23,0)+IF(Ф!$K$4>=10,NS23,0)+IF(Ф!$K$4>=11,OM23,0)+IF(Ф!$K$4>=12,PG23,0)","v":0},{"$f":"IF(Ф!$K$4>=1,CZ23,0)+IF(Ф!$K$4>=2,DT23,0)+IF(Ф!$K$4>=3,EN23,0)+IF(Ф!$K$4>=4,GB23,0)+IF(Ф!$K$4>=5,GV23,0)+IF(Ф!$K$4>=6,HP23,0)+IF(Ф!$K$4>=7,JX23,0)+IF(Ф!$K$4>=8,KR23,0)+IF(Ф!$K$4>=9,LL23,0)+IF(Ф!$K$4>=10,NT23,0)+IF(Ф!$K$4>=11,ON23,0)+IF(Ф!$K$4>=12,PH23,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DA23,0)+IF(Ф!$K$4>=2,DU23,0)+IF(Ф!$K$4>=3,EO23,0)+IF(Ф!$K$4>=4,GC23,0)+IF(Ф!$K$4>=5,GW23,0)+IF(Ф!$K$4>=6,HQ23,0)+IF(Ф!$K$4>=7,JY23,0)+IF(Ф!$K$4>=8,KS23,0)+IF(Ф!$K$4>=9,LM23,0)+IF(Ф!$K$4>=10,NU23,0)+IF(Ф!$K$4>=11,OO23,0)+IF(Ф!$K$4>=12,PI23,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DB23,0)+IF(Ф!$K$4>=2,DV23,0)+IF(Ф!$K$4>=3,EP23,0)+IF(Ф!$K$4>=4,GD23,0)+IF(Ф!$K$4>=5,GX23,0)+IF(Ф!$K$4>=6,HR23,0)+IF(Ф!$K$4>=7,JZ23,0)+IF(Ф!$K$4>=8,KT23,0)+IF(Ф!$K$4>=9,LN23,0)+IF(Ф!$K$4>=10,NV23,0)+IF(Ф!$K$4>=11,OP23,0)+IF(Ф!$K$4>=12,PJ23,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DC23,0)+IF(Ф!$K$4>=2,DW23,0)+IF(Ф!$K$4>=3,EQ23,0)+IF(Ф!$K$4>=4,GE23,0)+IF(Ф!$K$4>=5,GY23,0)+IF(Ф!$K$4>=6,HS23,0)+IF(Ф!$K$4>=7,KA23,0)+IF(Ф!$K$4>=8,KU23,0)+IF(Ф!$K$4>=9,LO23,0)+IF(Ф!$K$4>=10,NW23,0)+IF(Ф!$K$4>=11,OQ23,0)+IF(Ф!$K$4>=12,PK23,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DD23,0)+IF(Ф!$K$4>=2,DX23,0)+IF(Ф!$K$4>=3,ER23,0)+IF(Ф!$K$4>=4,GF23,0)+IF(Ф!$K$4>=5,GZ23,0)+IF(Ф!$K$4>=6,HT23,0)+IF(Ф!$K$4>=7,KB23,0)+IF(Ф!$K$4>=8,KV23,0)+IF(Ф!$K$4>=9,LP23,0)+IF(Ф!$K$4>=10,NX23,0)+IF(Ф!$K$4>=11,OR23,0)+IF(Ф!$K$4>=12,PL23,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DE23,0)+IF(Ф!$K$4>=2,DY23,0)+IF(Ф!$K$4>=3,ES23,0)+IF(Ф!$K$4>=4,GG23,0)+IF(Ф!$K$4>=5,HA23,0)+IF(Ф!$K$4>=6,HU23,0)+IF(Ф!$K$4>=7,KC23,0)+IF(Ф!$K$4>=8,KW23,0)+IF(Ф!$K$4>=9,LQ23,0)+IF(Ф!$K$4>=10,NY23,0)+IF(Ф!$K$4>=11,OS23,0)+IF(Ф!$K$4>=12,PM23,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DF23,0)+IF(Ф!$K$4>=2,DZ23,0)+IF(Ф!$K$4>=3,ET23,0)+IF(Ф!$K$4>=4,GH23,0)+IF(Ф!$K$4>=5,HB23,0)+IF(Ф!$K$4>=6,HV23,0)+IF(Ф!$K$4>=7,KD23,0)+IF(Ф!$K$4>=8,KX23,0)+IF(Ф!$K$4>=9,LR23,0)+IF(Ф!$K$4>=10,NZ23,0)+IF(Ф!$K$4>=11,OT23,0)+IF(Ф!$K$4>=12,PN23,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DG23,0)+IF(Ф!$K$4>=2,EA23,0)+IF(Ф!$K$4>=3,EU23,0)+IF(Ф!$K$4>=4,GI23,0)+IF(Ф!$K$4>=5,HC23,0)+IF(Ф!$K$4>=6,HW23,0)+IF(Ф!$K$4>=7,KE23,0)+IF(Ф!$K$4>=8,KY23,0)+IF(Ф!$K$4>=9,LS23,0)+IF(Ф!$K$4>=10,OA23,0)+IF(Ф!$K$4>=11,OU23,0)+IF(Ф!$K$4>=12,PO23,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DH23,0)+IF(Ф!$K$4>=2,EB23,0)+IF(Ф!$K$4>=3,EV23,0)+IF(Ф!$K$4>=4,GJ23,0)+IF(Ф!$K$4>=5,HD23,0)+IF(Ф!$K$4>=6,HX23,0)+IF(Ф!$K$4>=7,KF23,0)+IF(Ф!$K$4>=8,KZ23,0)+IF(Ф!$K$4>=9,LT23,0)+IF(Ф!$K$4>=10,OB23,0)+IF(Ф!$K$4>=11,OV23,0)+IF(Ф!$K$4>=12,PP23,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DI23,0)+IF(Ф!$K$4>=2,EC23,0)+IF(Ф!$K$4>=3,EW23,0)+IF(Ф!$K$4>=4,GK23,0)+IF(Ф!$K$4>=5,HE23,0)+IF(Ф!$K$4>=6,HY23,0)+IF(Ф!$K$4>=7,KG23,0)+IF(Ф!$K$4>=8,LA23,0)+IF(Ф!$K$4>=9,LU23,0)+IF(Ф!$K$4>=10,OC23,0)+IF(Ф!$K$4>=11,OW23,0)+IF(Ф!$K$4>=12,PQ23,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DJ23,0)+IF(Ф!$K$4>=2,ED23,0)+IF(Ф!$K$4>=3,EX23,0)+IF(Ф!$K$4>=4,GL23,0)+IF(Ф!$K$4>=5,HF23,0)+IF(Ф!$K$4>=6,HZ23,0)+IF(Ф!$K$4>=7,KH23,0)+IF(Ф!$K$4>=8,LB23,0)+IF(Ф!$K$4>=9,LV23,0)+IF(Ф!$K$4>=10,OD23,0)+IF(Ф!$K$4>=11,OX23,0)+IF(Ф!$K$4>=12,PR23,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DK23,0)+IF(Ф!$K$4>=2,EE23,0)+IF(Ф!$K$4>=3,EY23,0)+IF(Ф!$K$4>=4,GM23,0)+IF(Ф!$K$4>=5,HG23,0)+IF(Ф!$K$4>=6,IA23,0)+IF(Ф!$K$4>=7,KI23,0)+IF(Ф!$K$4>=8,LC23,0)+IF(Ф!$K$4>=9,LW23,0)+IF(Ф!$K$4>=10,OE23,0)+IF(Ф!$K$4>=11,OY23,0)+IF(Ф!$K$4>=12,PS23,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DL23,0)+IF(Ф!$K$4>=2,EF23,0)+IF(Ф!$K$4>=3,EZ23,0)+IF(Ф!$K$4>=4,GN23,0)+IF(Ф!$K$4>=5,HH23,0)+IF(Ф!$K$4>=6,IB23,0)+IF(Ф!$K$4>=7,KJ23,0)+IF(Ф!$K$4>=8,LD23,0)+IF(Ф!$K$4>=9,LX23,0)+IF(Ф!$K$4>=10,OF23,0)+IF(Ф!$K$4>=11,OZ23,0)+IF(Ф!$K$4>=12,PT23,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DM23,0)+IF(Ф!$K$4>=2,EG23,0)+IF(Ф!$K$4>=3,FA23,0)+IF(Ф!$K$4>=4,GO23,0)+IF(Ф!$K$4>=5,HI23,0)+IF(Ф!$K$4>=6,IC23,0)+IF(Ф!$K$4>=7,KK23,0)+IF(Ф!$K$4>=8,LE23,0)+IF(Ф!$K$4>=9,LY23,0)+IF(Ф!$K$4>=10,OG23,0)+IF(Ф!$K$4>=11,PA23,0)+IF(Ф!$K$4>=12,PU23,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DN23,0)+IF(Ф!$K$4>=2,EH23,0)+IF(Ф!$K$4>=3,FB23,0)+IF(Ф!$K$4>=4,GP23,0)+IF(Ф!$K$4>=5,HJ23,0)+IF(Ф!$K$4>=6,ID23,0)+IF(Ф!$K$4>=7,KL23,0)+IF(Ф!$K$4>=8,LF23,0)+IF(Ф!$K$4>=9,LZ23,0)+IF(Ф!$K$4>=10,OH23,0)+IF(Ф!$K$4>=11,PB23,0)+IF(Ф!$K$4>=12,PV23,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DO23,0)+IF(Ф!$K$4>=2,EI23,0)+IF(Ф!$K$4>=3,FC23,0)+IF(Ф!$K$4>=4,GQ23,0)+IF(Ф!$K$4>=5,HK23,0)+IF(Ф!$K$4>=6,IE23,0)+IF(Ф!$K$4>=7,KM23,0)+IF(Ф!$K$4>=8,LG23,0)+IF(Ф!$K$4>=9,MA23,0)+IF(Ф!$K$4>=10,OI23,0)+IF(Ф!$K$4>=11,PC23,0)+IF(Ф!$K$4>=12,PW23,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DP23,0)+IF(Ф!$K$4>=2,EJ23,0)+IF(Ф!$K$4>=3,FD23,0)+IF(Ф!$K$4>=4,GR23,0)+IF(Ф!$K$4>=5,HL23,0)+IF(Ф!$K$4>=6,IF23,0)+IF(Ф!$K$4>=7,KN23,0)+IF(Ф!$K$4>=8,LH23,0)+IF(Ф!$K$4>=9,MB23,0)+IF(Ф!$K$4>=10,OJ23,0)+IF(Ф!$K$4>=11,PD23,0)+IF(Ф!$K$4>=12,PX23,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DQ23,0)+IF(Ф!$K$4>=2,EK23,0)+IF(Ф!$K$4>=3,FE23,0)+IF(Ф!$K$4>=4,GS23,0)+IF(Ф!$K$4>=5,HM23,0)+IF(Ф!$K$4>=6,IG23,0)+IF(Ф!$K$4>=7,KO23,0)+IF(Ф!$K$4>=8,LI23,0)+IF(Ф!$K$4>=9,MC23,0)+IF(Ф!$K$4>=10,OK23,0)+IF(Ф!$K$4>=11,PE23,0)+IF(Ф!$K$4>=12,PY23,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,200,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,200,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,200,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,200,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,200,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,200,200,0,0,0,200,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,200,200,0,0,0,200,200,0,0,0,0,0,0,0,0,null,{"$f":"BO23+IF(Ф!$K$4=1,DW23+EQ23,0)+IF(Ф!$K$4=2,EQ23+GE23,0)+IF(Ф!$K$4=3,GE23+GY23,0)+IF(Ф!$K$4=4,GY23+HS23,0)+IF(Ф!$K$4=5,HS23+KA23,0)+IF(Ф!$K$4=6,KA23+KU23,0)+IF(Ф!$K$4=7,KU23+LO23,0)+IF(Ф!$K$4=8,LO23+NW23,0)+IF(Ф!$K$4=9,NW23+OQ23,0)+IF(Ф!$K$4=10,OQ23+PK23,0)+IF(Ф!$K$4=11,PK23,0)-BY23","v":0},{"$f":"RT23*(1+Ф!$K$9)","v":0},"","",236,{"v":259.6,"d":"260"},null,0,236,{"v":259.6,"d":"260"}]
[null,18,15,{"$nulls":7},"Поддержание существующих мощностей и техперевооружение",{"$nulls":5},200,200,{"$nulls":3},0,0,0,0,0,0,0,0,0,0,200,200,0,0,0,200,200,0,0,0,200,200,0,0,0,200,200,0,0,0,200,"",{"$nulls":4},"",{"$nulls":3},{"$f":"IF(Ф!$K$4>=1,CX24,0)+IF(Ф!$K$4>=2,DR24,0)+IF(Ф!$K$4>=3,EL24,0)+IF(Ф!$K$4>=4,FZ24,0)+IF(Ф!$K$4>=5,GT24,0)+IF(Ф!$K$4>=6,HN24,0)+IF(Ф!$K$4>=7,JV24,0)+IF(Ф!$K$4>=8,KP24,0)+IF(Ф!$K$4>=9,LJ24,0)+IF(Ф!$K$4>=10,NR24,0)+IF(Ф!$K$4>=11,OL24,0)+IF(Ф!$K$4>=12,PF24,0)","v":0},{"$f":"IF(Ф!$K$4>=1,CY24,0)+IF(Ф!$K$4>=2,DS24,0)+IF(Ф!$K$4>=3,EM24,0)+IF(Ф!$K$4>=4,GA24,0)+IF(Ф!$K$4>=5,GU24,0)+IF(Ф!$K$4>=6,HO24,0)+IF(Ф!$K$4>=7,JW24,0)+IF(Ф!$K$4>=8,KQ24,0)+IF(Ф!$K$4>=9,LK24,0)+IF(Ф!$K$4>=10,NS24,0)+IF(Ф!$K$4>=11,OM24,0)+IF(Ф!$K$4>=12,PG24,0)","v":0},{"$f":"IF(Ф!$K$4>=1,CZ24,0)+IF(Ф!$K$4>=2,DT24,0)+IF(Ф!$K$4>=3,EN24,0)+IF(Ф!$K$4>=4,GB24,0)+IF(Ф!$K$4>=5,GV24,0)+IF(Ф!$K$4>=6,HP24,0)+IF(Ф!$K$4>=7,JX24,0)+IF(Ф!$K$4>=8,KR24,0)+IF(Ф!$K$4>=9,LL24,0)+IF(Ф!$K$4>=10,NT24,0)+IF(Ф!$K$4>=11,ON24,0)+IF(Ф!$K$4>=12,PH24,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DA24,0)+IF(Ф!$K$4>=2,DU24,0)+IF(Ф!$K$4>=3,EO24,0)+IF(Ф!$K$4>=4,GC24,0)+IF(Ф!$K$4>=5,GW24,0)+IF(Ф!$K$4>=6,HQ24,0)+IF(Ф!$K$4>=7,JY24,0)+IF(Ф!$K$4>=8,KS24,0)+IF(Ф!$K$4>=9,LM24,0)+IF(Ф!$K$4>=10,NU24,0)+IF(Ф!$K$4>=11,OO24,0)+IF(Ф!$K$4>=12,PI24,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DB24,0)+IF(Ф!$K$4>=2,DV24,0)+IF(Ф!$K$4>=3,EP24,0)+IF(Ф!$K$4>=4,GD24,0)+IF(Ф!$K$4>=5,GX24,0)+IF(Ф!$K$4>=6,HR24,0)+IF(Ф!$K$4>=7,JZ24,0)+IF(Ф!$K$4>=8,KT24,0)+IF(Ф!$K$4>=9,LN24,0)+IF(Ф!$K$4>=10,NV24,0)+IF(Ф!$K$4>=11,OP24,0)+IF(Ф!$K$4>=12,PJ24,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DC24,0)+IF(Ф!$K$4>=2,DW24,0)+IF(Ф!$K$4>=3,EQ24,0)+IF(Ф!$K$4>=4,GE24,0)+IF(Ф!$K$4>=5,GY24,0)+IF(Ф!$K$4>=6,HS24,0)+IF(Ф!$K$4>=7,KA24,0)+IF(Ф!$K$4>=8,KU24,0)+IF(Ф!$K$4>=9,LO24,0)+IF(Ф!$K$4>=10,NW24,0)+IF(Ф!$K$4>=11,OQ24,0)+IF(Ф!$K$4>=12,PK24,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DD24,0)+IF(Ф!$K$4>=2,DX24,0)+IF(Ф!$K$4>=3,ER24,0)+IF(Ф!$K$4>=4,GF24,0)+IF(Ф!$K$4>=5,GZ24,0)+IF(Ф!$K$4>=6,HT24,0)+IF(Ф!$K$4>=7,KB24,0)+IF(Ф!$K$4>=8,KV24,0)+IF(Ф!$K$4>=9,LP24,0)+IF(Ф!$K$4>=10,NX24,0)+IF(Ф!$K$4>=11,OR24,0)+IF(Ф!$K$4>=12,PL24,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DE24,0)+IF(Ф!$K$4>=2,DY24,0)+IF(Ф!$K$4>=3,ES24,0)+IF(Ф!$K$4>=4,GG24,0)+IF(Ф!$K$4>=5,HA24,0)+IF(Ф!$K$4>=6,HU24,0)+IF(Ф!$K$4>=7,KC24,0)+IF(Ф!$K$4>=8,KW24,0)+IF(Ф!$K$4>=9,LQ24,0)+IF(Ф!$K$4>=10,NY24,0)+IF(Ф!$K$4>=11,OS24,0)+IF(Ф!$K$4>=12,PM24,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DF24,0)+IF(Ф!$K$4>=2,DZ24,0)+IF(Ф!$K$4>=3,ET24,0)+IF(Ф!$K$4>=4,GH24,0)+IF(Ф!$K$4>=5,HB24,0)+IF(Ф!$K$4>=6,HV24,0)+IF(Ф!$K$4>=7,KD24,0)+IF(Ф!$K$4>=8,KX24,0)+IF(Ф!$K$4>=9,LR24,0)+IF(Ф!$K$4>=10,NZ24,0)+IF(Ф!$K$4>=11,OT24,0)+IF(Ф!$K$4>=12,PN24,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DG24,0)+IF(Ф!$K$4>=2,EA24,0)+IF(Ф!$K$4>=3,EU24,0)+IF(Ф!$K$4>=4,GI24,0)+IF(Ф!$K$4>=5,HC24,0)+IF(Ф!$K$4>=6,HW24,0)+IF(Ф!$K$4>=7,KE24,0)+IF(Ф!$K$4>=8,KY24,0)+IF(Ф!$K$4>=9,LS24,0)+IF(Ф!$K$4>=10,OA24,0)+IF(Ф!$K$4>=11,OU24,0)+IF(Ф!$K$4>=12,PO24,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DH24,0)+IF(Ф!$K$4>=2,EB24,0)+IF(Ф!$K$4>=3,EV24,0)+IF(Ф!$K$4>=4,GJ24,0)+IF(Ф!$K$4>=5,HD24,0)+IF(Ф!$K$4>=6,HX24,0)+IF(Ф!$K$4>=7,KF24,0)+IF(Ф!$K$4>=8,KZ24,0)+IF(Ф!$K$4>=9,LT24,0)+IF(Ф!$K$4>=10,OB24,0)+IF(Ф!$K$4>=11,OV24,0)+IF(Ф!$K$4>=12,PP24,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DI24,0)+IF(Ф!$K$4>=2,EC24,0)+IF(Ф!$K$4>=3,EW24,0)+IF(Ф!$K$4>=4,GK24,0)+IF(Ф!$K$4>=5,HE24,0)+IF(Ф!$K$4>=6,HY24,0)+IF(Ф!$K$4>=7,KG24,0)+IF(Ф!$K$4>=8,LA24,0)+IF(Ф!$K$4>=9,LU24,0)+IF(Ф!$K$4>=10,OC24,0)+IF(Ф!$K$4>=11,OW24,0)+IF(Ф!$K$4>=12,PQ24,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DJ24,0)+IF(Ф!$K$4>=2,ED24,0)+IF(Ф!$K$4>=3,EX24,0)+IF(Ф!$K$4>=4,GL24,0)+IF(Ф!$K$4>=5,HF24,0)+IF(Ф!$K$4>=6,HZ24,0)+IF(Ф!$K$4>=7,KH24,0)+IF(Ф!$K$4>=8,LB24,0)+IF(Ф!$K$4>=9,LV24,0)+IF(Ф!$K$4>=10,OD24,0)+IF(Ф!$K$4>=11,OX24,0)+IF(Ф!$K$4>=12,PR24,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DK24,0)+IF(Ф!$K$4>=2,EE24,0)+IF(Ф!$K$4>=3,EY24,0)+IF(Ф!$K$4>=4,GM24,0)+IF(Ф!$K$4>=5,HG24,0)+IF(Ф!$K$4>=6,IA24,0)+IF(Ф!$K$4>=7,KI24,0)+IF(Ф!$K$4>=8,LC24,0)+IF(Ф!$K$4>=9,LW24,0)+IF(Ф!$K$4>=10,OE24,0)+IF(Ф!$K$4>=11,OY24,0)+IF(Ф!$K$4>=12,PS24,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DL24,0)+IF(Ф!$K$4>=2,EF24,0)+IF(Ф!$K$4>=3,EZ24,0)+IF(Ф!$K$4>=4,GN24,0)+IF(Ф!$K$4>=5,HH24,0)+IF(Ф!$K$4>=6,IB24,0)+IF(Ф!$K$4>=7,KJ24,0)+IF(Ф!$K$4>=8,LD24,0)+IF(Ф!$K$4>=9,LX24,0)+IF(Ф!$K$4>=10,OF24,0)+IF(Ф!$K$4>=11,OZ24,0)+IF(Ф!$K$4>=12,PT24,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DM24,0)+IF(Ф!$K$4>=2,EG24,0)+IF(Ф!$K$4>=3,FA24,0)+IF(Ф!$K$4>=4,GO24,0)+IF(Ф!$K$4>=5,HI24,0)+IF(Ф!$K$4>=6,IC24,0)+IF(Ф!$K$4>=7,KK24,0)+IF(Ф!$K$4>=8,LE24,0)+IF(Ф!$K$4>=9,LY24,0)+IF(Ф!$K$4>=10,OG24,0)+IF(Ф!$K$4>=11,PA24,0)+IF(Ф!$K$4>=12,PU24,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DN24,0)+IF(Ф!$K$4>=2,EH24,0)+IF(Ф!$K$4>=3,FB24,0)+IF(Ф!$K$4>=4,GP24,0)+IF(Ф!$K$4>=5,HJ24,0)+IF(Ф!$K$4>=6,ID24,0)+IF(Ф!$K$4>=7,KL24,0)+IF(Ф!$K$4>=8,LF24,0)+IF(Ф!$K$4>=9,LZ24,0)+IF(Ф!$K$4>=10,OH24,0)+IF(Ф!$K$4>=11,PB24,0)+IF(Ф!$K$4>=12,PV24,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DO24,0)+IF(Ф!$K$4>=2,EI24,0)+IF(Ф!$K$4>=3,FC24,0)+IF(Ф!$K$4>=4,GQ24,0)+IF(Ф!$K$4>=5,HK24,0)+IF(Ф!$K$4>=6,IE24,0)+IF(Ф!$K$4>=7,KM24,0)+IF(Ф!$K$4>=8,LG24,0)+IF(Ф!$K$4>=9,MA24,0)+IF(Ф!$K$4>=10,OI24,0)+IF(Ф!$K$4>=11,PC24,0)+IF(Ф!$K$4>=12,PW24,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DP24,0)+IF(Ф!$K$4>=2,EJ24,0)+IF(Ф!$K$4>=3,FD24,0)+IF(Ф!$K$4>=4,GR24,0)+IF(Ф!$K$4>=5,HL24,0)+IF(Ф!$K$4>=6,IF24,0)+IF(Ф!$K$4>=7,KN24,0)+IF(Ф!$K$4>=8,LH24,0)+IF(Ф!$K$4>=9,MB24,0)+IF(Ф!$K$4>=10,OJ24,0)+IF(Ф!$K$4>=11,PD24,0)+IF(Ф!$K$4>=12,PX24,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DQ24,0)+IF(Ф!$K$4>=2,EK24,0)+IF(Ф!$K$4>=3,FE24,0)+IF(Ф!$K$4>=4,GS24,0)+IF(Ф!$K$4>=5,HM24,0)+IF(Ф!$K$4>=6,IG24,0)+IF(Ф!$K$4>=7,KO24,0)+IF(Ф!$K$4>=8,LI24,0)+IF(Ф!$K$4>=9,MC24,0)+IF(Ф!$K$4>=10,OK24,0)+IF(Ф!$K$4>=11,PE24,0)+IF(Ф!$K$4>=12,PY24,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,200,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,200,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,200,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,200,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,200,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,200,200,0,0,0,200,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,200,200,0,0,0,200,200,0,0,0,0,0,0,0,0,null,{"$f":"BO24+IF(Ф!$K$4=1,DW24+EQ24,0)+IF(Ф!$K$4=2,EQ24+GE24,0)+IF(Ф!$K$4=3,GE24+GY24,0)+IF(Ф!$K$4=4,GY24+HS24,0)+IF(Ф!$K$4=5,HS24+KA24,0)+IF(Ф!$K$4=6,KA24+KU24,0)+IF(Ф!$K$4=7,KU24+LO24,0)+IF(Ф!$K$4=8,LO24+NW24,0)+IF(Ф!$K$4=9,NW24+OQ24,0)+IF(Ф!$K$4=10,OQ24+PK24,0)+IF(Ф!$K$4=11,PK24,0)-BY24","v":0},{"$f":"RT24*(1+Ф!$K$9)","v":0},"","",236,{"v":259.6,"d":"260"},null,0,236,{"v":259.6,"d":"260"}]
[null,17,16,{"$nulls":6},"1","Производственное строительство",{"$nulls":5},{"v":136424,"d":"136,424"},{"v":7998,"d":"7,998"},0,{"v":128426,"d":"128,426"},0,{"v":34417,"d":"34,417"},{"v":5666,"d":"5,666"},0,{"v":28751,"d":"28,751"},0,{"v":33398,"d":"33,398"},{"v":5123,"d":"5,123"},0,{"v":28275,"d":"28,275"},0,{"v":102007,"d":"102,007"},{"v":2332,"d":"2,332"},0,{"v":99675,"d":"99,675"},0,{"v":103026,"d":"103,026"},{"v":2875,"d":"2,875"},0,{"v":100151,"d":"100,151"},0,{"v":89514,"d":"89,514"},{"v":2332,"d":"2,332"},0,{"v":87182,"d":"87,182"},0,{"v":74300,"d":"74,300"},{"v":2874,"d":"2,874"},0,{"v":71426,"d":"71,426"},0,{"v":74300,"d":"74,300"},"",{"$nulls":4},"",{"$nulls":3},{"$f":"IF(Ф!$K$4>=1,CX25,0)+IF(Ф!$K$4>=2,DR25,0)+IF(Ф!$K$4>=3,EL25,0)+IF(Ф!$K$4>=4,FZ25,0)+IF(Ф!$K$4>=5,GT25,0)+IF(Ф!$K$4>=6,HN25,0)+IF(Ф!$K$4>=7,JV25,0)+IF(Ф!$K$4>=8,KP25,0)+IF(Ф!$K$4>=9,LJ25,0)+IF(Ф!$K$4>=10,NR25,0)+IF(Ф!$K$4>=11,OL25,0)+IF(Ф!$K$4>=12,PF25,0)","v":{"v":2399,"d":"2,399"}},{"$f":"IF(Ф!$K$4>=1,CY25,0)+IF(Ф!$K$4>=2,DS25,0)+IF(Ф!$K$4>=3,EM25,0)+IF(Ф!$K$4>=4,GA25,0)+IF(Ф!$K$4>=5,GU25,0)+IF(Ф!$K$4>=6,HO25,0)+IF(Ф!$K$4>=7,JW25,0)+IF(Ф!$K$4>=8,KQ25,0)+IF(Ф!$K$4>=9,LK25,0)+IF(Ф!$K$4>=10,NS25,0)+IF(Ф!$K$4>=11,OM25,0)+IF(Ф!$K$4>=12,PG25,0)","v":0},{"$f":"IF(Ф!$K$4>=1,CZ25,0)+IF(Ф!$K$4>=2,DT25,0)+IF(Ф!$K$4>=3,EN25,0)+IF(Ф!$K$4>=4,GB25,0)+IF(Ф!$K$4>=5,GV25,0)+IF(Ф!$K$4>=6,HP25,0)+IF(Ф!$K$4>=7,JX25,0)+IF(Ф!$K$4>=8,KR25,0)+IF(Ф!$K$4>=9,LL25,0)+IF(Ф!$K$4>=10,NT25,0)+IF(Ф!$K$4>=11,ON25,0)+IF(Ф!$K$4>=12,PH25,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DA25,0)+IF(Ф!$K$4>=2,DU25,0)+IF(Ф!$K$4>=3,EO25,0)+IF(Ф!$K$4>=4,GC25,0)+IF(Ф!$K$4>=5,GW25,0)+IF(Ф!$K$4>=6,HQ25,0)+IF(Ф!$K$4>=7,JY25,0)+IF(Ф!$K$4>=8,KS25,0)+IF(Ф!$K$4>=9,LM25,0)+IF(Ф!$K$4>=10,NU25,0)+IF(Ф!$K$4>=11,OO25,0)+IF(Ф!$K$4>=12,PI25,0)","v":{"v":2399,"d":"2,399"}},{"$f":"IF(Ф!$K$4>=1,DB25,0)+IF(Ф!$K$4>=2,DV25,0)+IF(Ф!$K$4>=3,EP25,0)+IF(Ф!$K$4>=4,GD25,0)+IF(Ф!$K$4>=5,GX25,0)+IF(Ф!$K$4>=6,HR25,0)+IF(Ф!$K$4>=7,JZ25,0)+IF(Ф!$K$4>=8,KT25,0)+IF(Ф!$K$4>=9,LN25,0)+IF(Ф!$K$4>=10,NV25,0)+IF(Ф!$K$4>=11,OP25,0)+IF(Ф!$K$4>=12,PJ25,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DC25,0)+IF(Ф!$K$4>=2,DW25,0)+IF(Ф!$K$4>=3,EQ25,0)+IF(Ф!$K$4>=4,GE25,0)+IF(Ф!$K$4>=5,GY25,0)+IF(Ф!$K$4>=6,HS25,0)+IF(Ф!$K$4>=7,KA25,0)+IF(Ф!$K$4>=8,KU25,0)+IF(Ф!$K$4>=9,LO25,0)+IF(Ф!$K$4>=10,NW25,0)+IF(Ф!$K$4>=11,OQ25,0)+IF(Ф!$K$4>=12,PK25,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DD25,0)+IF(Ф!$K$4>=2,DX25,0)+IF(Ф!$K$4>=3,ER25,0)+IF(Ф!$K$4>=4,GF25,0)+IF(Ф!$K$4>=5,GZ25,0)+IF(Ф!$K$4>=6,HT25,0)+IF(Ф!$K$4>=7,KB25,0)+IF(Ф!$K$4>=8,KV25,0)+IF(Ф!$K$4>=9,LP25,0)+IF(Ф!$K$4>=10,NX25,0)+IF(Ф!$K$4>=11,OR25,0)+IF(Ф!$K$4>=12,PL25,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DE25,0)+IF(Ф!$K$4>=2,DY25,0)+IF(Ф!$K$4>=3,ES25,0)+IF(Ф!$K$4>=4,GG25,0)+IF(Ф!$K$4>=5,HA25,0)+IF(Ф!$K$4>=6,HU25,0)+IF(Ф!$K$4>=7,KC25,0)+IF(Ф!$K$4>=8,KW25,0)+IF(Ф!$K$4>=9,LQ25,0)+IF(Ф!$K$4>=10,NY25,0)+IF(Ф!$K$4>=11,OS25,0)+IF(Ф!$K$4>=12,PM25,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DF25,0)+IF(Ф!$K$4>=2,DZ25,0)+IF(Ф!$K$4>=3,ET25,0)+IF(Ф!$K$4>=4,GH25,0)+IF(Ф!$K$4>=5,HB25,0)+IF(Ф!$K$4>=6,HV25,0)+IF(Ф!$K$4>=7,KD25,0)+IF(Ф!$K$4>=8,KX25,0)+IF(Ф!$K$4>=9,LR25,0)+IF(Ф!$K$4>=10,NZ25,0)+IF(Ф!$K$4>=11,OT25,0)+IF(Ф!$K$4>=12,PN25,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DG25,0)+IF(Ф!$K$4>=2,EA25,0)+IF(Ф!$K$4>=3,EU25,0)+IF(Ф!$K$4>=4,GI25,0)+IF(Ф!$K$4>=5,HC25,0)+IF(Ф!$K$4>=6,HW25,0)+IF(Ф!$K$4>=7,KE25,0)+IF(Ф!$K$4>=8,KY25,0)+IF(Ф!$K$4>=9,LS25,0)+IF(Ф!$K$4>=10,OA25,0)+IF(Ф!$K$4>=11,OU25,0)+IF(Ф!$K$4>=12,PO25,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DH25,0)+IF(Ф!$K$4>=2,EB25,0)+IF(Ф!$K$4>=3,EV25,0)+IF(Ф!$K$4>=4,GJ25,0)+IF(Ф!$K$4>=5,HD25,0)+IF(Ф!$K$4>=6,HX25,0)+IF(Ф!$K$4>=7,KF25,0)+IF(Ф!$K$4>=8,KZ25,0)+IF(Ф!$K$4>=9,LT25,0)+IF(Ф!$K$4>=10,OB25,0)+IF(Ф!$K$4>=11,OV25,0)+IF(Ф!$K$4>=12,PP25,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DI25,0)+IF(Ф!$K$4>=2,EC25,0)+IF(Ф!$K$4>=3,EW25,0)+IF(Ф!$K$4>=4,GK25,0)+IF(Ф!$K$4>=5,HE25,0)+IF(Ф!$K$4>=6,HY25,0)+IF(Ф!$K$4>=7,KG25,0)+IF(Ф!$K$4>=8,LA25,0)+IF(Ф!$K$4>=9,LU25,0)+IF(Ф!$K$4>=10,OC25,0)+IF(Ф!$K$4>=11,OW25,0)+IF(Ф!$K$4>=12,PQ25,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DJ25,0)+IF(Ф!$K$4>=2,ED25,0)+IF(Ф!$K$4>=3,EX25,0)+IF(Ф!$K$4>=4,GL25,0)+IF(Ф!$K$4>=5,HF25,0)+IF(Ф!$K$4>=6,HZ25,0)+IF(Ф!$K$4>=7,KH25,0)+IF(Ф!$K$4>=8,LB25,0)+IF(Ф!$K$4>=9,LV25,0)+IF(Ф!$K$4>=10,OD25,0)+IF(Ф!$K$4>=11,OX25,0)+IF(Ф!$K$4>=12,PR25,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DK25,0)+IF(Ф!$K$4>=2,EE25,0)+IF(Ф!$K$4>=3,EY25,0)+IF(Ф!$K$4>=4,GM25,0)+IF(Ф!$K$4>=5,HG25,0)+IF(Ф!$K$4>=6,IA25,0)+IF(Ф!$K$4>=7,KI25,0)+IF(Ф!$K$4>=8,LC25,0)+IF(Ф!$K$4>=9,LW25,0)+IF(Ф!$K$4>=10,OE25,0)+IF(Ф!$K$4>=11,OY25,0)+IF(Ф!$K$4>=12,PS25,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DL25,0)+IF(Ф!$K$4>=2,EF25,0)+IF(Ф!$K$4>=3,EZ25,0)+IF(Ф!$K$4>=4,GN25,0)+IF(Ф!$K$4>=5,HH25,0)+IF(Ф!$K$4>=6,IB25,0)+IF(Ф!$K$4>=7,KJ25,0)+IF(Ф!$K$4>=8,LD25,0)+IF(Ф!$K$4>=9,LX25,0)+IF(Ф!$K$4>=10,OF25,0)+IF(Ф!$K$4>=11,OZ25,0)+IF(Ф!$K$4>=12,PT25,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DM25,0)+IF(Ф!$K$4>=2,EG25,0)+IF(Ф!$K$4>=3,FA25,0)+IF(Ф!$K$4>=4,GO25,0)+IF(Ф!$K$4>=5,HI25,0)+IF(Ф!$K$4>=6,IC25,0)+IF(Ф!$K$4>=7,KK25,0)+IF(Ф!$K$4>=8,LE25,0)+IF(Ф!$K$4>=9,LY25,0)+IF(Ф!$K$4>=10,OG25,0)+IF(Ф!$K$4>=11,PA25,0)+IF(Ф!$K$4>=12,PU25,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DN25,0)+IF(Ф!$K$4>=2,EH25,0)+IF(Ф!$K$4>=3,FB25,0)+IF(Ф!$K$4>=4,GP25,0)+IF(Ф!$K$4>=5,HJ25,0)+IF(Ф!$K$4>=6,ID25,0)+IF(Ф!$K$4>=7,KL25,0)+IF(Ф!$K$4>=8,LF25,0)+IF(Ф!$K$4>=9,LZ25,0)+IF(Ф!$K$4>=10,OH25,0)+IF(Ф!$K$4>=11,PB25,0)+IF(Ф!$K$4>=12,PV25,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DO25,0)+IF(Ф!$K$4>=2,EI25,0)+IF(Ф!$K$4>=3,FC25,0)+IF(Ф!$K$4>=4,GQ25,0)+IF(Ф!$K$4>=5,HK25,0)+IF(Ф!$K$4>=6,IE25,0)+IF(Ф!$K$4>=7,KM25,0)+IF(Ф!$K$4>=8,LG25,0)+IF(Ф!$K$4>=9,MA25,0)+IF(Ф!$K$4>=10,OI25,0)+IF(Ф!$K$4>=11,PC25,0)+IF(Ф!$K$4>=12,PW25,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DP25,0)+IF(Ф!$K$4>=2,EJ25,0)+IF(Ф!$K$4>=3,FD25,0)+IF(Ф!$K$4>=4,GR25,0)+IF(Ф!$K$4>=5,HL25,0)+IF(Ф!$K$4>=6,IF25,0)+IF(Ф!$K$4>=7,KN25,0)+IF(Ф!$K$4>=8,LH25,0)+IF(Ф!$K$4>=9,MB25,0)+IF(Ф!$K$4>=10,OJ25,0)+IF(Ф!$K$4>=11,PD25,0)+IF(Ф!$K$4>=12,PX25,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DQ25,0)+IF(Ф!$K$4>=2,EK25,0)+IF(Ф!$K$4>=3,FE25,0)+IF(Ф!$K$4>=4,GS25,0)+IF(Ф!$K$4>=5,HM25,0)+IF(Ф!$K$4>=6,IG25,0)+IF(Ф!$K$4>=7,KO25,0)+IF(Ф!$K$4>=8,LI25,0)+IF(Ф!$K$4>=9,MC25,0)+IF(Ф!$K$4>=10,OK25,0)+IF(Ф!$K$4>=11,PE25,0)+IF(Ф!$K$4>=12,PY25,0)","v":0},{"v":16246,"d":"16,246"},282,0,{"v":15964,"d":"15,964"},0,{"v":15586,"d":"15,586"},624,0,{"v":14962,"d":"14,962"},0,0,0,0,0,0,0,0,0,0,0,{"v":2399,"d":"2,399"},0,0,{"v":2399,"d":"2,399"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":6947,"d":"6,947"},82,0,{"v":6865,"d":"6,865"},0,{"v":6079,"d":"6,079"},374,0,{"v":5705,"d":"5,705"},0,0,0,0,0,0,0,0,0,0,0,{"v":6900,"d":"6,900"},200,0,{"v":6700,"d":"6,700"},0,{"v":9507,"d":"9,507"},250,0,{"v":9257,"d":"9,257"},0,0,0,0,0,0,0,0,0,0,0,{"v":23154,"d":"23,154"},{"v":2050,"d":"2,050"},0,{"v":21104,"d":"21,104"},0,{"v":26182,"d":"26,182"},200,0,{"v":25982,"d":"25,982"},0,0,0,0,0,0,0,0,0,0,0,{"v":6700,"d":"6,700"},0,0,{"v":6700,"d":"6,700"},0,{"v":1484,"d":"1,484"},200,0,{"v":1284,"d":"1,284"},0,0,0,0,0,0,0,0,0,0,0,{"v":6700,"d":"6,700"},0,0,{"v":6700,"d":"6,700"},0,{"v":12498,"d":"12,498"},0,0,{"v":12498,"d":"12,498"},0,0,0,0,0,0,0,0,0,0,0,{"v":9754,"d":"9,754"},{"v":2050,"d":"2,050"},0,{"v":7704,"d":"7,704"},0,{"v":12200,"d":"12,200"},0,0,{"v":12200,"d":"12,200"},0,0,0,0,0,0,0,0,0,0,0,{"v":39400,"d":"39,400"},{"v":2332,"d":"2,332"},0,{"v":37068,"d":"37,068"},0,{"v":41768,"d":"41,768"},824,0,{"v":40944,"d":"40,944"},0,0,0,0,0,0,0,0,0,0,0,{"v":43837,"d":"43,837"},0,0,{"v":43837,"d":"43,837"},0,{"v":26260,"d":"26,260"},{"v":2050,"d":"2,050"},0,{"v":24210,"d":"24,210"},0,0,0,0,0,0,0,0,0,0,0,{"v":11967,"d":"11,967"},0,0,{"v":11967,"d":"11,967"},0,{"v":8827,"d":"8,827"},0,0,{"v":8827,"d":"8,827"},0,0,0,0,0,0,0,0,0,0,0,{"v":15686,"d":"15,686"},0,0,{"v":15686,"d":"15,686"},0,{"v":8200,"d":"8,200"},0,0,{"v":8200,"d":"8,200"},0,0,0,0,0,0,0,0,0,0,0,{"v":16184,"d":"16,184"},0,0,{"v":16184,"d":"16,184"},0,{"v":9233,"d":"9,233"},{"v":2050,"d":"2,050"},0,{"v":7183,"d":"7,183"},0,0,0,0,0,0,0,0,0,0,0,{"v":83237,"d":"83,237"},{"v":2332,"d":"2,332"},0,{"v":80905,"d":"80,905"},0,{"v":68028,"d":"68,028"},{"v":2874,"d":"2,874"},0,{"v":65154,"d":"65,154"},0,0,0,0,0,0,0,0,0,0,0,{"v":6277,"d":"6,277"},0,0,{"v":6277,"d":"6,277"},0,{"v":6272,"d":"6,272"},0,0,{"v":6272,"d":"6,272"},0,0,0,0,0,0,0,0,0,0,0,{"v":5492,"d":"5,492"},0,0,{"v":5492,"d":"5,492"},0,{"v":3000,"d":"3,000"},0,0,{"v":3000,"d":"3,000"},0,0,0,0,0,0,0,0,0,0,0,785,0,0,785,0,{"v":2500,"d":"2,500"},0,0,{"v":2500,"d":"2,500"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,772,0,0,772,0,0,0,0,0,0,0,0,0,0,0,{"v":89514,"d":"89,514"},{"v":2332,"d":"2,332"},0,{"v":87182,"d":"87,182"},0,{"v":74300,"d":"74,300"},{"v":2874,"d":"2,874"},0,{"v":71426,"d":"71,426"},0,{"v":12493,"d":"12,493"},0,0,{"v":12493,"d":"12,493"},0,{"v":28726,"d":"28,726"},1,0,{"v":28725,"d":"28,725"},0,{"v":34417,"d":"34,417"},{"v":5666,"d":"5,666"},0,{"v":28751,"d":"28,751"},0,{"v":33398,"d":"33,398"},{"v":5123,"d":"5,123"},0,{"v":28275,"d":"28,275"},0,{"v":102007,"d":"102,007"},{"v":2332,"d":"2,332"},0,{"v":99675,"d":"99,675"},0,{"v":103026,"d":"103,026"},{"v":2875,"d":"2,875"},0,{"v":100151,"d":"100,151"},0,{"v":1019,"d":"1,019"},543,0,476,0,null,{"$f":"BO25+IF(Ф!$K$4=1,DW25+EQ25,0)+IF(Ф!$K$4=2,EQ25+GE25,0)+IF(Ф!$K$4=3,GE25+GY25,0)+IF(Ф!$K$4=4,GY25+HS25,0)+IF(Ф!$K$4=5,HS25+KA25,0)+IF(Ф!$K$4=6,KA25+KU25,0)+IF(Ф!$K$4=7,KU25+LO25,0)+IF(Ф!$K$4=8,LO25+NW25,0)+IF(Ф!$K$4=9,NW25+OQ25,0)+IF(Ф!$K$4=10,OQ25+PK25,0)+IF(Ф!$K$4=11,PK25,0)-BY25","v":{"v":15586,"d":"15,586"}},{"$f":"RT25*(1+Ф!$K$9)","v":{"v":18391.48,"d":"18,391"}},"","",{"v":87674,"d":"87,674"},{"v":137668.71200000003,"d":"137,669"},null,{"v":18391.48,"d":"18,391"},{"v":87674,"d":"87,674"},{"v":137668.71200000003,"d":"137,669"}]
[null,4,17,{"$nulls":7},"Белорецкий филиал",{"$nulls":5},146,0,0,146,null,0,0,0,0,0,0,0,0,0,0,146,0,0,146,0,146,0,0,146,0,146,0,0,146,0,146,0,0,146,0,146,"",{"$nulls":4},"",{"$nulls":3},{"$f":"IF(Ф!$K$4>=1,CX26,0)+IF(Ф!$K$4>=2,DR26,0)+IF(Ф!$K$4>=3,EL26,0)+IF(Ф!$K$4>=4,FZ26,0)+IF(Ф!$K$4>=5,GT26,0)+IF(Ф!$K$4>=6,HN26,0)+IF(Ф!$K$4>=7,JV26,0)+IF(Ф!$K$4>=8,KP26,0)+IF(Ф!$K$4>=9,LJ26,0)+IF(Ф!$K$4>=10,NR26,0)+IF(Ф!$K$4>=11,OL26,0)+IF(Ф!$K$4>=12,PF26,0)","v":0},{"$f":"IF(Ф!$K$4>=1,CY26,0)+IF(Ф!$K$4>=2,DS26,0)+IF(Ф!$K$4>=3,EM26,0)+IF(Ф!$K$4>=4,GA26,0)+IF(Ф!$K$4>=5,GU26,0)+IF(Ф!$K$4>=6,HO26,0)+IF(Ф!$K$4>=7,JW26,0)+IF(Ф!$K$4>=8,KQ26,0)+IF(Ф!$K$4>=9,LK26,0)+IF(Ф!$K$4>=10,NS26,0)+IF(Ф!$K$4>=11,OM26,0)+IF(Ф!$K$4>=12,PG26,0)","v":0},{"$f":"IF(Ф!$K$4>=1,CZ26,0)+IF(Ф!$K$4>=2,DT26,0)+IF(Ф!$K$4>=3,EN26,0)+IF(Ф!$K$4>=4,GB26,0)+IF(Ф!$K$4>=5,GV26,0)+IF(Ф!$K$4>=6,HP26,0)+IF(Ф!$K$4>=7,JX26,0)+IF(Ф!$K$4>=8,KR26,0)+IF(Ф!$K$4>=9,LL26,0)+IF(Ф!$K$4>=10,NT26,0)+IF(Ф!$K$4>=11,ON26,0)+IF(Ф!$K$4>=12,PH26,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DA26,0)+IF(Ф!$K$4>=2,DU26,0)+IF(Ф!$K$4>=3,EO26,0)+IF(Ф!$K$4>=4,GC26,0)+IF(Ф!$K$4>=5,GW26,0)+IF(Ф!$K$4>=6,HQ26,0)+IF(Ф!$K$4>=7,JY26,0)+IF(Ф!$K$4>=8,KS26,0)+IF(Ф!$K$4>=9,LM26,0)+IF(Ф!$K$4>=10,NU26,0)+IF(Ф!$K$4>=11,OO26,0)+IF(Ф!$K$4>=12,PI26,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DB26,0)+IF(Ф!$K$4>=2,DV26,0)+IF(Ф!$K$4>=3,EP26,0)+IF(Ф!$K$4>=4,GD26,0)+IF(Ф!$K$4>=5,GX26,0)+IF(Ф!$K$4>=6,HR26,0)+IF(Ф!$K$4>=7,JZ26,0)+IF(Ф!$K$4>=8,KT26,0)+IF(Ф!$K$4>=9,LN26,0)+IF(Ф!$K$4>=10,NV26,0)+IF(Ф!$K$4>=11,OP26,0)+IF(Ф!$K$4>=12,PJ26,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DC26,0)+IF(Ф!$K$4>=2,DW26,0)+IF(Ф!$K$4>=3,EQ26,0)+IF(Ф!$K$4>=4,GE26,0)+IF(Ф!$K$4>=5,GY26,0)+IF(Ф!$K$4>=6,HS26,0)+IF(Ф!$K$4>=7,KA26,0)+IF(Ф!$K$4>=8,KU26,0)+IF(Ф!$K$4>=9,LO26,0)+IF(Ф!$K$4>=10,NW26,0)+IF(Ф!$K$4>=11,OQ26,0)+IF(Ф!$K$4>=12,PK26,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DD26,0)+IF(Ф!$K$4>=2,DX26,0)+IF(Ф!$K$4>=3,ER26,0)+IF(Ф!$K$4>=4,GF26,0)+IF(Ф!$K$4>=5,GZ26,0)+IF(Ф!$K$4>=6,HT26,0)+IF(Ф!$K$4>=7,KB26,0)+IF(Ф!$K$4>=8,KV26,0)+IF(Ф!$K$4>=9,LP26,0)+IF(Ф!$K$4>=10,NX26,0)+IF(Ф!$K$4>=11,OR26,0)+IF(Ф!$K$4>=12,PL26,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DE26,0)+IF(Ф!$K$4>=2,DY26,0)+IF(Ф!$K$4>=3,ES26,0)+IF(Ф!$K$4>=4,GG26,0)+IF(Ф!$K$4>=5,HA26,0)+IF(Ф!$K$4>=6,HU26,0)+IF(Ф!$K$4>=7,KC26,0)+IF(Ф!$K$4>=8,KW26,0)+IF(Ф!$K$4>=9,LQ26,0)+IF(Ф!$K$4>=10,NY26,0)+IF(Ф!$K$4>=11,OS26,0)+IF(Ф!$K$4>=12,PM26,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DF26,0)+IF(Ф!$K$4>=2,DZ26,0)+IF(Ф!$K$4>=3,ET26,0)+IF(Ф!$K$4>=4,GH26,0)+IF(Ф!$K$4>=5,HB26,0)+IF(Ф!$K$4>=6,HV26,0)+IF(Ф!$K$4>=7,KD26,0)+IF(Ф!$K$4>=8,KX26,0)+IF(Ф!$K$4>=9,LR26,0)+IF(Ф!$K$4>=10,NZ26,0)+IF(Ф!$K$4>=11,OT26,0)+IF(Ф!$K$4>=12,PN26,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DG26,0)+IF(Ф!$K$4>=2,EA26,0)+IF(Ф!$K$4>=3,EU26,0)+IF(Ф!$K$4>=4,GI26,0)+IF(Ф!$K$4>=5,HC26,0)+IF(Ф!$K$4>=6,HW26,0)+IF(Ф!$K$4>=7,KE26,0)+IF(Ф!$K$4>=8,KY26,0)+IF(Ф!$K$4>=9,LS26,0)+IF(Ф!$K$4>=10,OA26,0)+IF(Ф!$K$4>=11,OU26,0)+IF(Ф!$K$4>=12,PO26,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DH26,0)+IF(Ф!$K$4>=2,EB26,0)+IF(Ф!$K$4>=3,EV26,0)+IF(Ф!$K$4>=4,GJ26,0)+IF(Ф!$K$4>=5,HD26,0)+IF(Ф!$K$4>=6,HX26,0)+IF(Ф!$K$4>=7,KF26,0)+IF(Ф!$K$4>=8,KZ26,0)+IF(Ф!$K$4>=9,LT26,0)+IF(Ф!$K$4>=10,OB26,0)+IF(Ф!$K$4>=11,OV26,0)+IF(Ф!$K$4>=12,PP26,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DI26,0)+IF(Ф!$K$4>=2,EC26,0)+IF(Ф!$K$4>=3,EW26,0)+IF(Ф!$K$4>=4,GK26,0)+IF(Ф!$K$4>=5,HE26,0)+IF(Ф!$K$4>=6,HY26,0)+IF(Ф!$K$4>=7,KG26,0)+IF(Ф!$K$4>=8,LA26,0)+IF(Ф!$K$4>=9,LU26,0)+IF(Ф!$K$4>=10,OC26,0)+IF(Ф!$K$4>=11,OW26,0)+IF(Ф!$K$4>=12,PQ26,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DJ26,0)+IF(Ф!$K$4>=2,ED26,0)+IF(Ф!$K$4>=3,EX26,0)+IF(Ф!$K$4>=4,GL26,0)+IF(Ф!$K$4>=5,HF26,0)+IF(Ф!$K$4>=6,HZ26,0)+IF(Ф!$K$4>=7,KH26,0)+IF(Ф!$K$4>=8,LB26,0)+IF(Ф!$K$4>=9,LV26,0)+IF(Ф!$K$4>=10,OD26,0)+IF(Ф!$K$4>=11,OX26,0)+IF(Ф!$K$4>=12,PR26,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DK26,0)+IF(Ф!$K$4>=2,EE26,0)+IF(Ф!$K$4>=3,EY26,0)+IF(Ф!$K$4>=4,GM26,0)+IF(Ф!$K$4>=5,HG26,0)+IF(Ф!$K$4>=6,IA26,0)+IF(Ф!$K$4>=7,KI26,0)+IF(Ф!$K$4>=8,LC26,0)+IF(Ф!$K$4>=9,LW26,0)+IF(Ф!$K$4>=10,OE26,0)+IF(Ф!$K$4>=11,OY26,0)+IF(Ф!$K$4>=12,PS26,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DL26,0)+IF(Ф!$K$4>=2,EF26,0)+IF(Ф!$K$4>=3,EZ26,0)+IF(Ф!$K$4>=4,GN26,0)+IF(Ф!$K$4>=5,HH26,0)+IF(Ф!$K$4>=6,IB26,0)+IF(Ф!$K$4>=7,KJ26,0)+IF(Ф!$K$4>=8,LD26,0)+IF(Ф!$K$4>=9,LX26,0)+IF(Ф!$K$4>=10,OF26,0)+IF(Ф!$K$4>=11,OZ26,0)+IF(Ф!$K$4>=12,PT26,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DM26,0)+IF(Ф!$K$4>=2,EG26,0)+IF(Ф!$K$4>=3,FA26,0)+IF(Ф!$K$4>=4,GO26,0)+IF(Ф!$K$4>=5,HI26,0)+IF(Ф!$K$4>=6,IC26,0)+IF(Ф!$K$4>=7,KK26,0)+IF(Ф!$K$4>=8,LE26,0)+IF(Ф!$K$4>=9,LY26,0)+IF(Ф!$K$4>=10,OG26,0)+IF(Ф!$K$4>=11,PA26,0)+IF(Ф!$K$4>=12,PU26,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DN26,0)+IF(Ф!$K$4>=2,EH26,0)+IF(Ф!$K$4>=3,FB26,0)+IF(Ф!$K$4>=4,GP26,0)+IF(Ф!$K$4>=5,HJ26,0)+IF(Ф!$K$4>=6,ID26,0)+IF(Ф!$K$4>=7,KL26,0)+IF(Ф!$K$4>=8,LF26,0)+IF(Ф!$K$4>=9,LZ26,0)+IF(Ф!$K$4>=10,OH26,0)+IF(Ф!$K$4>=11,PB26,0)+IF(Ф!$K$4>=12,PV26,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DO26,0)+IF(Ф!$K$4>=2,EI26,0)+IF(Ф!$K$4>=3,FC26,0)+IF(Ф!$K$4>=4,GQ26,0)+IF(Ф!$K$4>=5,HK26,0)+IF(Ф!$K$4>=6,IE26,0)+IF(Ф!$K$4>=7,KM26,0)+IF(Ф!$K$4>=8,LG26,0)+IF(Ф!$K$4>=9,MA26,0)+IF(Ф!$K$4>=10,OI26,0)+IF(Ф!$K$4>=11,PC26,0)+IF(Ф!$K$4>=12,PW26,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DP26,0)+IF(Ф!$K$4>=2,EJ26,0)+IF(Ф!$K$4>=3,FD26,0)+IF(Ф!$K$4>=4,GR26,0)+IF(Ф!$K$4>=5,HL26,0)+IF(Ф!$K$4>=6,IF26,0)+IF(Ф!$K$4>=7,KN26,0)+IF(Ф!$K$4>=8,LH26,0)+IF(Ф!$K$4>=9,MB26,0)+IF(Ф!$K$4>=10,OJ26,0)+IF(Ф!$K$4>=11,PD26,0)+IF(Ф!$K$4>=12,PX26,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DQ26,0)+IF(Ф!$K$4>=2,EK26,0)+IF(Ф!$K$4>=3,FE26,0)+IF(Ф!$K$4>=4,GS26,0)+IF(Ф!$K$4>=5,HM26,0)+IF(Ф!$K$4>=6,IG26,0)+IF(Ф!$K$4>=7,KO26,0)+IF(Ф!$K$4>=8,LI26,0)+IF(Ф!$K$4>=9,MC26,0)+IF(Ф!$K$4>=10,OK26,0)+IF(Ф!$K$4>=11,PE26,0)+IF(Ф!$K$4>=12,PY26,0)","v":0},146,0,0,146,0,146,0,0,146,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,146,0,0,146,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,146,0,0,146,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,146,0,0,146,0,146,0,0,146,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,146,0,0,146,0,146,0,0,146,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,146,0,0,146,0,146,0,0,146,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,146,0,0,146,0,146,0,0,146,0,0,0,0,0,0,null,{"$f":"BO26+IF(Ф!$K$4=1,DW26+EQ26,0)+IF(Ф!$K$4=2,EQ26+GE26,0)+IF(Ф!$K$4=3,GE26+GY26,0)+IF(Ф!$K$4=4,GY26+HS26,0)+IF(Ф!$K$4=5,HS26+KA26,0)+IF(Ф!$K$4=6,KA26+KU26,0)+IF(Ф!$K$4=7,KU26+LO26,0)+IF(Ф!$K$4=8,LO26+NW26,0)+IF(Ф!$K$4=9,NW26+OQ26,0)+IF(Ф!$K$4=10,OQ26+PK26,0)+IF(Ф!$K$4=11,PK26,0)-BY26","v":146},{"$f":"RT26*(1+Ф!$K$9)","v":{"v":172.28,"d":"172"}},"","",{"v":172.28,"d":"172"},{"v":189.508,"d":"190"},null,{"v":172.28,"d":"172"},{"v":172.28,"d":"172"},{"v":189.508,"d":"190"}]
[null,18,18,{"$nulls":7},"Поддержание существующих мощностей и техперевооружение",{"$nulls":5},146,0,0,146,null,0,0,0,0,0,0,0,0,0,0,146,0,0,146,0,146,0,0,146,0,146,0,0,146,0,146,0,0,146,0,146,"",{"$nulls":4},"",{"$nulls":3},{"$f":"IF(Ф!$K$4>=1,CX27,0)+IF(Ф!$K$4>=2,DR27,0)+IF(Ф!$K$4>=3,EL27,0)+IF(Ф!$K$4>=4,FZ27,0)+IF(Ф!$K$4>=5,GT27,0)+IF(Ф!$K$4>=6,HN27,0)+IF(Ф!$K$4>=7,JV27,0)+IF(Ф!$K$4>=8,KP27,0)+IF(Ф!$K$4>=9,LJ27,0)+IF(Ф!$K$4>=10,NR27,0)+IF(Ф!$K$4>=11,OL27,0)+IF(Ф!$K$4>=12,PF27,0)","v":0},{"$f":"IF(Ф!$K$4>=1,CY27,0)+IF(Ф!$K$4>=2,DS27,0)+IF(Ф!$K$4>=3,EM27,0)+IF(Ф!$K$4>=4,GA27,0)+IF(Ф!$K$4>=5,GU27,0)+IF(Ф!$K$4>=6,HO27,0)+IF(Ф!$K$4>=7,JW27,0)+IF(Ф!$K$4>=8,KQ27,0)+IF(Ф!$K$4>=9,LK27,0)+IF(Ф!$K$4>=10,NS27,0)+IF(Ф!$K$4>=11,OM27,0)+IF(Ф!$K$4>=12,PG27,0)","v":0},{"$f":"IF(Ф!$K$4>=1,CZ27,0)+IF(Ф!$K$4>=2,DT27,0)+IF(Ф!$K$4>=3,EN27,0)+IF(Ф!$K$4>=4,GB27,0)+IF(Ф!$K$4>=5,GV27,0)+IF(Ф!$K$4>=6,HP27,0)+IF(Ф!$K$4>=7,JX27,0)+IF(Ф!$K$4>=8,KR27,0)+IF(Ф!$K$4>=9,LL27,0)+IF(Ф!$K$4>=10,NT27,0)+IF(Ф!$K$4>=11,ON27,0)+IF(Ф!$K$4>=12,PH27,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DA27,0)+IF(Ф!$K$4>=2,DU27,0)+IF(Ф!$K$4>=3,EO27,0)+IF(Ф!$K$4>=4,GC27,0)+IF(Ф!$K$4>=5,GW27,0)+IF(Ф!$K$4>=6,HQ27,0)+IF(Ф!$K$4>=7,JY27,0)+IF(Ф!$K$4>=8,KS27,0)+IF(Ф!$K$4>=9,LM27,0)+IF(Ф!$K$4>=10,NU27,0)+IF(Ф!$K$4>=11,OO27,0)+IF(Ф!$K$4>=12,PI27,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DB27,0)+IF(Ф!$K$4>=2,DV27,0)+IF(Ф!$K$4>=3,EP27,0)+IF(Ф!$K$4>=4,GD27,0)+IF(Ф!$K$4>=5,GX27,0)+IF(Ф!$K$4>=6,HR27,0)+IF(Ф!$K$4>=7,JZ27,0)+IF(Ф!$K$4>=8,KT27,0)+IF(Ф!$K$4>=9,LN27,0)+IF(Ф!$K$4>=10,NV27,0)+IF(Ф!$K$4>=11,OP27,0)+IF(Ф!$K$4>=12,PJ27,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DC27,0)+IF(Ф!$K$4>=2,DW27,0)+IF(Ф!$K$4>=3,EQ27,0)+IF(Ф!$K$4>=4,GE27,0)+IF(Ф!$K$4>=5,GY27,0)+IF(Ф!$K$4>=6,HS27,0)+IF(Ф!$K$4>=7,KA27,0)+IF(Ф!$K$4>=8,KU27,0)+IF(Ф!$K$4>=9,LO27,0)+IF(Ф!$K$4>=10,NW27,0)+IF(Ф!$K$4>=11,OQ27,0)+IF(Ф!$K$4>=12,PK27,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DD27,0)+IF(Ф!$K$4>=2,DX27,0)+IF(Ф!$K$4>=3,ER27,0)+IF(Ф!$K$4>=4,GF27,0)+IF(Ф!$K$4>=5,GZ27,0)+IF(Ф!$K$4>=6,HT27,0)+IF(Ф!$K$4>=7,KB27,0)+IF(Ф!$K$4>=8,KV27,0)+IF(Ф!$K$4>=9,LP27,0)+IF(Ф!$K$4>=10,NX27,0)+IF(Ф!$K$4>=11,OR27,0)+IF(Ф!$K$4>=12,PL27,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DE27,0)+IF(Ф!$K$4>=2,DY27,0)+IF(Ф!$K$4>=3,ES27,0)+IF(Ф!$K$4>=4,GG27,0)+IF(Ф!$K$4>=5,HA27,0)+IF(Ф!$K$4>=6,HU27,0)+IF(Ф!$K$4>=7,KC27,0)+IF(Ф!$K$4>=8,KW27,0)+IF(Ф!$K$4>=9,LQ27,0)+IF(Ф!$K$4>=10,NY27,0)+IF(Ф!$K$4>=11,OS27,0)+IF(Ф!$K$4>=12,PM27,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DF27,0)+IF(Ф!$K$4>=2,DZ27,0)+IF(Ф!$K$4>=3,ET27,0)+IF(Ф!$K$4>=4,GH27,0)+IF(Ф!$K$4>=5,HB27,0)+IF(Ф!$K$4>=6,HV27,0)+IF(Ф!$K$4>=7,KD27,0)+IF(Ф!$K$4>=8,KX27,0)+IF(Ф!$K$4>=9,LR27,0)+IF(Ф!$K$4>=10,NZ27,0)+IF(Ф!$K$4>=11,OT27,0)+IF(Ф!$K$4>=12,PN27,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DG27,0)+IF(Ф!$K$4>=2,EA27,0)+IF(Ф!$K$4>=3,EU27,0)+IF(Ф!$K$4>=4,GI27,0)+IF(Ф!$K$4>=5,HC27,0)+IF(Ф!$K$4>=6,HW27,0)+IF(Ф!$K$4>=7,KE27,0)+IF(Ф!$K$4>=8,KY27,0)+IF(Ф!$K$4>=9,LS27,0)+IF(Ф!$K$4>=10,OA27,0)+IF(Ф!$K$4>=11,OU27,0)+IF(Ф!$K$4>=12,PO27,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DH27,0)+IF(Ф!$K$4>=2,EB27,0)+IF(Ф!$K$4>=3,EV27,0)+IF(Ф!$K$4>=4,GJ27,0)+IF(Ф!$K$4>=5,HD27,0)+IF(Ф!$K$4>=6,HX27,0)+IF(Ф!$K$4>=7,KF27,0)+IF(Ф!$K$4>=8,KZ27,0)+IF(Ф!$K$4>=9,LT27,0)+IF(Ф!$K$4>=10,OB27,0)+IF(Ф!$K$4>=11,OV27,0)+IF(Ф!$K$4>=12,PP27,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DI27,0)+IF(Ф!$K$4>=2,EC27,0)+IF(Ф!$K$4>=3,EW27,0)+IF(Ф!$K$4>=4,GK27,0)+IF(Ф!$K$4>=5,HE27,0)+IF(Ф!$K$4>=6,HY27,0)+IF(Ф!$K$4>=7,KG27,0)+IF(Ф!$K$4>=8,LA27,0)+IF(Ф!$K$4>=9,LU27,0)+IF(Ф!$K$4>=10,OC27,0)+IF(Ф!$K$4>=11,OW27,0)+IF(Ф!$K$4>=12,PQ27,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DJ27,0)+IF(Ф!$K$4>=2,ED27,0)+IF(Ф!$K$4>=3,EX27,0)+IF(Ф!$K$4>=4,GL27,0)+IF(Ф!$K$4>=5,HF27,0)+IF(Ф!$K$4>=6,HZ27,0)+IF(Ф!$K$4>=7,KH27,0)+IF(Ф!$K$4>=8,LB27,0)+IF(Ф!$K$4>=9,LV27,0)+IF(Ф!$K$4>=10,OD27,0)+IF(Ф!$K$4>=11,OX27,0)+IF(Ф!$K$4>=12,PR27,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DK27,0)+IF(Ф!$K$4>=2,EE27,0)+IF(Ф!$K$4>=3,EY27,0)+IF(Ф!$K$4>=4,GM27,0)+IF(Ф!$K$4>=5,HG27,0)+IF(Ф!$K$4>=6,IA27,0)+IF(Ф!$K$4>=7,KI27,0)+IF(Ф!$K$4>=8,LC27,0)+IF(Ф!$K$4>=9,LW27,0)+IF(Ф!$K$4>=10,OE27,0)+IF(Ф!$K$4>=11,OY27,0)+IF(Ф!$K$4>=12,PS27,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DL27,0)+IF(Ф!$K$4>=2,EF27,0)+IF(Ф!$K$4>=3,EZ27,0)+IF(Ф!$K$4>=4,GN27,0)+IF(Ф!$K$4>=5,HH27,0)+IF(Ф!$K$4>=6,IB27,0)+IF(Ф!$K$4>=7,KJ27,0)+IF(Ф!$K$4>=8,LD27,0)+IF(Ф!$K$4>=9,LX27,0)+IF(Ф!$K$4>=10,OF27,0)+IF(Ф!$K$4>=11,OZ27,0)+IF(Ф!$K$4>=12,PT27,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DM27,0)+IF(Ф!$K$4>=2,EG27,0)+IF(Ф!$K$4>=3,FA27,0)+IF(Ф!$K$4>=4,GO27,0)+IF(Ф!$K$4>=5,HI27,0)+IF(Ф!$K$4>=6,IC27,0)+IF(Ф!$K$4>=7,KK27,0)+IF(Ф!$K$4>=8,LE27,0)+IF(Ф!$K$4>=9,LY27,0)+IF(Ф!$K$4>=10,OG27,0)+IF(Ф!$K$4>=11,PA27,0)+IF(Ф!$K$4>=12,PU27,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DN27,0)+IF(Ф!$K$4>=2,EH27,0)+IF(Ф!$K$4>=3,FB27,0)+IF(Ф!$K$4>=4,GP27,0)+IF(Ф!$K$4>=5,HJ27,0)+IF(Ф!$K$4>=6,ID27,0)+IF(Ф!$K$4>=7,KL27,0)+IF(Ф!$K$4>=8,LF27,0)+IF(Ф!$K$4>=9,LZ27,0)+IF(Ф!$K$4>=10,OH27,0)+IF(Ф!$K$4>=11,PB27,0)+IF(Ф!$K$4>=12,PV27,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DO27,0)+IF(Ф!$K$4>=2,EI27,0)+IF(Ф!$K$4>=3,FC27,0)+IF(Ф!$K$4>=4,GQ27,0)+IF(Ф!$K$4>=5,HK27,0)+IF(Ф!$K$4>=6,IE27,0)+IF(Ф!$K$4>=7,KM27,0)+IF(Ф!$K$4>=8,LG27,0)+IF(Ф!$K$4>=9,MA27,0)+IF(Ф!$K$4>=10,OI27,0)+IF(Ф!$K$4>=11,PC27,0)+IF(Ф!$K$4>=12,PW27,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DP27,0)+IF(Ф!$K$4>=2,EJ27,0)+IF(Ф!$K$4>=3,FD27,0)+IF(Ф!$K$4>=4,GR27,0)+IF(Ф!$K$4>=5,HL27,0)+IF(Ф!$K$4>=6,IF27,0)+IF(Ф!$K$4>=7,KN27,0)+IF(Ф!$K$4>=8,LH27,0)+IF(Ф!$K$4>=9,MB27,0)+IF(Ф!$K$4>=10,OJ27,0)+IF(Ф!$K$4>=11,PD27,0)+IF(Ф!$K$4>=12,PX27,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DQ27,0)+IF(Ф!$K$4>=2,EK27,0)+IF(Ф!$K$4>=3,FE27,0)+IF(Ф!$K$4>=4,GS27,0)+IF(Ф!$K$4>=5,HM27,0)+IF(Ф!$K$4>=6,IG27,0)+IF(Ф!$K$4>=7,KO27,0)+IF(Ф!$K$4>=8,LI27,0)+IF(Ф!$K$4>=9,MC27,0)+IF(Ф!$K$4>=10,OK27,0)+IF(Ф!$K$4>=11,PE27,0)+IF(Ф!$K$4>=12,PY27,0)","v":0},146,0,0,146,0,146,0,0,146,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,146,0,0,146,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,146,0,0,146,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,146,0,0,146,0,146,0,0,146,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,146,0,0,146,0,146,0,0,146,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,146,0,0,146,0,146,0,0,146,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,146,0,0,146,0,146,0,0,146,0,0,0,0,0,0,null,{"$f":"BO27+IF(Ф!$K$4=1,DW27+EQ27,0)+IF(Ф!$K$4=2,EQ27+GE27,0)+IF(Ф!$K$4=3,GE27+GY27,0)+IF(Ф!$K$4=4,GY27+HS27,0)+IF(Ф!$K$4=5,HS27+KA27,0)+IF(Ф!$K$4=6,KA27+KU27,0)+IF(Ф!$K$4=7,KU27+LO27,0)+IF(Ф!$K$4=8,LO27+NW27,0)+IF(Ф!$K$4=9,NW27+OQ27,0)+IF(Ф!$K$4=10,OQ27+PK27,0)+IF(Ф!$K$4=11,PK27,0)-BY27","v":146},{"$f":"RT27*(1+Ф!$K$9)","v":{"v":172.28,"d":"172"}},"","",{"v":172.28,"d":"172"},{"v":189.508,"d":"190"},null,{"v":172.28,"d":"172"},{"v":172.28,"d":"172"},{"v":189.508,"d":"190"}]
[null,99,19,{"$nulls":3},"МЭ-ТЭЦБМК-1-П-901",null,"Утв.16",null,"Модернизация узла учета тепловой энергии в направлении \"Город\"","2015-10-01","2016-02-29","система","1","(З)",146,0,0,146,null,0,0,0,0,0,0,0,0,0,0,146,0,0,146,0,146,0,0,146,0,146,0,0,146,0,146,0,0,146,0,146,"",{"$nulls":4},"",{"$nulls":3},{"$f":"IF(Ф!$K$4>=1,CX28,0)+IF(Ф!$K$4>=2,DR28,0)+IF(Ф!$K$4>=3,EL28,0)+IF(Ф!$K$4>=4,FZ28,0)+IF(Ф!$K$4>=5,GT28,0)+IF(Ф!$K$4>=6,HN28,0)+IF(Ф!$K$4>=7,JV28,0)+IF(Ф!$K$4>=8,KP28,0)+IF(Ф!$K$4>=9,LJ28,0)+IF(Ф!$K$4>=10,NR28,0)+IF(Ф!$K$4>=11,OL28,0)+IF(Ф!$K$4>=12,PF28,0)","v":0},{"$f":"IF(Ф!$K$4>=1,CY28,0)+IF(Ф!$K$4>=2,DS28,0)+IF(Ф!$K$4>=3,EM28,0)+IF(Ф!$K$4>=4,GA28,0)+IF(Ф!$K$4>=5,GU28,0)+IF(Ф!$K$4>=6,HO28,0)+IF(Ф!$K$4>=7,JW28,0)+IF(Ф!$K$4>=8,KQ28,0)+IF(Ф!$K$4>=9,LK28,0)+IF(Ф!$K$4>=10,NS28,0)+IF(Ф!$K$4>=11,OM28,0)+IF(Ф!$K$4>=12,PG28,0)","v":0},{"$f":"IF(Ф!$K$4>=1,CZ28,0)+IF(Ф!$K$4>=2,DT28,0)+IF(Ф!$K$4>=3,EN28,0)+IF(Ф!$K$4>=4,GB28,0)+IF(Ф!$K$4>=5,GV28,0)+IF(Ф!$K$4>=6,HP28,0)+IF(Ф!$K$4>=7,JX28,0)+IF(Ф!$K$4>=8,KR28,0)+IF(Ф!$K$4>=9,LL28,0)+IF(Ф!$K$4>=10,NT28,0)+IF(Ф!$K$4>=11,ON28,0)+IF(Ф!$K$4>=12,PH28,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DA28,0)+IF(Ф!$K$4>=2,DU28,0)+IF(Ф!$K$4>=3,EO28,0)+IF(Ф!$K$4>=4,GC28,0)+IF(Ф!$K$4>=5,GW28,0)+IF(Ф!$K$4>=6,HQ28,0)+IF(Ф!$K$4>=7,JY28,0)+IF(Ф!$K$4>=8,KS28,0)+IF(Ф!$K$4>=9,LM28,0)+IF(Ф!$K$4>=10,NU28,0)+IF(Ф!$K$4>=11,OO28,0)+IF(Ф!$K$4>=12,PI28,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DB28,0)+IF(Ф!$K$4>=2,DV28,0)+IF(Ф!$K$4>=3,EP28,0)+IF(Ф!$K$4>=4,GD28,0)+IF(Ф!$K$4>=5,GX28,0)+IF(Ф!$K$4>=6,HR28,0)+IF(Ф!$K$4>=7,JZ28,0)+IF(Ф!$K$4>=8,KT28,0)+IF(Ф!$K$4>=9,LN28,0)+IF(Ф!$K$4>=10,NV28,0)+IF(Ф!$K$4>=11,OP28,0)+IF(Ф!$K$4>=12,PJ28,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DC28,0)+IF(Ф!$K$4>=2,DW28,0)+IF(Ф!$K$4>=3,EQ28,0)+IF(Ф!$K$4>=4,GE28,0)+IF(Ф!$K$4>=5,GY28,0)+IF(Ф!$K$4>=6,HS28,0)+IF(Ф!$K$4>=7,KA28,0)+IF(Ф!$K$4>=8,KU28,0)+IF(Ф!$K$4>=9,LO28,0)+IF(Ф!$K$4>=10,NW28,0)+IF(Ф!$K$4>=11,OQ28,0)+IF(Ф!$K$4>=12,PK28,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DD28,0)+IF(Ф!$K$4>=2,DX28,0)+IF(Ф!$K$4>=3,ER28,0)+IF(Ф!$K$4>=4,GF28,0)+IF(Ф!$K$4>=5,GZ28,0)+IF(Ф!$K$4>=6,HT28,0)+IF(Ф!$K$4>=7,KB28,0)+IF(Ф!$K$4>=8,KV28,0)+IF(Ф!$K$4>=9,LP28,0)+IF(Ф!$K$4>=10,NX28,0)+IF(Ф!$K$4>=11,OR28,0)+IF(Ф!$K$4>=12,PL28,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DE28,0)+IF(Ф!$K$4>=2,DY28,0)+IF(Ф!$K$4>=3,ES28,0)+IF(Ф!$K$4>=4,GG28,0)+IF(Ф!$K$4>=5,HA28,0)+IF(Ф!$K$4>=6,HU28,0)+IF(Ф!$K$4>=7,KC28,0)+IF(Ф!$K$4>=8,KW28,0)+IF(Ф!$K$4>=9,LQ28,0)+IF(Ф!$K$4>=10,NY28,0)+IF(Ф!$K$4>=11,OS28,0)+IF(Ф!$K$4>=12,PM28,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DF28,0)+IF(Ф!$K$4>=2,DZ28,0)+IF(Ф!$K$4>=3,ET28,0)+IF(Ф!$K$4>=4,GH28,0)+IF(Ф!$K$4>=5,HB28,0)+IF(Ф!$K$4>=6,HV28,0)+IF(Ф!$K$4>=7,KD28,0)+IF(Ф!$K$4>=8,KX28,0)+IF(Ф!$K$4>=9,LR28,0)+IF(Ф!$K$4>=10,NZ28,0)+IF(Ф!$K$4>=11,OT28,0)+IF(Ф!$K$4>=12,PN28,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DG28,0)+IF(Ф!$K$4>=2,EA28,0)+IF(Ф!$K$4>=3,EU28,0)+IF(Ф!$K$4>=4,GI28,0)+IF(Ф!$K$4>=5,HC28,0)+IF(Ф!$K$4>=6,HW28,0)+IF(Ф!$K$4>=7,KE28,0)+IF(Ф!$K$4>=8,KY28,0)+IF(Ф!$K$4>=9,LS28,0)+IF(Ф!$K$4>=10,OA28,0)+IF(Ф!$K$4>=11,OU28,0)+IF(Ф!$K$4>=12,PO28,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DH28,0)+IF(Ф!$K$4>=2,EB28,0)+IF(Ф!$K$4>=3,EV28,0)+IF(Ф!$K$4>=4,GJ28,0)+IF(Ф!$K$4>=5,HD28,0)+IF(Ф!$K$4>=6,HX28,0)+IF(Ф!$K$4>=7,KF28,0)+IF(Ф!$K$4>=8,KZ28,0)+IF(Ф!$K$4>=9,LT28,0)+IF(Ф!$K$4>=10,OB28,0)+IF(Ф!$K$4>=11,OV28,0)+IF(Ф!$K$4>=12,PP28,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DI28,0)+IF(Ф!$K$4>=2,EC28,0)+IF(Ф!$K$4>=3,EW28,0)+IF(Ф!$K$4>=4,GK28,0)+IF(Ф!$K$4>=5,HE28,0)+IF(Ф!$K$4>=6,HY28,0)+IF(Ф!$K$4>=7,KG28,0)+IF(Ф!$K$4>=8,LA28,0)+IF(Ф!$K$4>=9,LU28,0)+IF(Ф!$K$4>=10,OC28,0)+IF(Ф!$K$4>=11,OW28,0)+IF(Ф!$K$4>=12,PQ28,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DJ28,0)+IF(Ф!$K$4>=2,ED28,0)+IF(Ф!$K$4>=3,EX28,0)+IF(Ф!$K$4>=4,GL28,0)+IF(Ф!$K$4>=5,HF28,0)+IF(Ф!$K$4>=6,HZ28,0)+IF(Ф!$K$4>=7,KH28,0)+IF(Ф!$K$4>=8,LB28,0)+IF(Ф!$K$4>=9,LV28,0)+IF(Ф!$K$4>=10,OD28,0)+IF(Ф!$K$4>=11,OX28,0)+IF(Ф!$K$4>=12,PR28,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DK28,0)+IF(Ф!$K$4>=2,EE28,0)+IF(Ф!$K$4>=3,EY28,0)+IF(Ф!$K$4>=4,GM28,0)+IF(Ф!$K$4>=5,HG28,0)+IF(Ф!$K$4>=6,IA28,0)+IF(Ф!$K$4>=7,KI28,0)+IF(Ф!$K$4>=8,LC28,0)+IF(Ф!$K$4>=9,LW28,0)+IF(Ф!$K$4>=10,OE28,0)+IF(Ф!$K$4>=11,OY28,0)+IF(Ф!$K$4>=12,PS28,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DL28,0)+IF(Ф!$K$4>=2,EF28,0)+IF(Ф!$K$4>=3,EZ28,0)+IF(Ф!$K$4>=4,GN28,0)+IF(Ф!$K$4>=5,HH28,0)+IF(Ф!$K$4>=6,IB28,0)+IF(Ф!$K$4>=7,KJ28,0)+IF(Ф!$K$4>=8,LD28,0)+IF(Ф!$K$4>=9,LX28,0)+IF(Ф!$K$4>=10,OF28,0)+IF(Ф!$K$4>=11,OZ28,0)+IF(Ф!$K$4>=12,PT28,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DM28,0)+IF(Ф!$K$4>=2,EG28,0)+IF(Ф!$K$4>=3,FA28,0)+IF(Ф!$K$4>=4,GO28,0)+IF(Ф!$K$4>=5,HI28,0)+IF(Ф!$K$4>=6,IC28,0)+IF(Ф!$K$4>=7,KK28,0)+IF(Ф!$K$4>=8,LE28,0)+IF(Ф!$K$4>=9,LY28,0)+IF(Ф!$K$4>=10,OG28,0)+IF(Ф!$K$4>=11,PA28,0)+IF(Ф!$K$4>=12,PU28,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DN28,0)+IF(Ф!$K$4>=2,EH28,0)+IF(Ф!$K$4>=3,FB28,0)+IF(Ф!$K$4>=4,GP28,0)+IF(Ф!$K$4>=5,HJ28,0)+IF(Ф!$K$4>=6,ID28,0)+IF(Ф!$K$4>=7,KL28,0)+IF(Ф!$K$4>=8,LF28,0)+IF(Ф!$K$4>=9,LZ28,0)+IF(Ф!$K$4>=10,OH28,0)+IF(Ф!$K$4>=11,PB28,0)+IF(Ф!$K$4>=12,PV28,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DO28,0)+IF(Ф!$K$4>=2,EI28,0)+IF(Ф!$K$4>=3,FC28,0)+IF(Ф!$K$4>=4,GQ28,0)+IF(Ф!$K$4>=5,HK28,0)+IF(Ф!$K$4>=6,IE28,0)+IF(Ф!$K$4>=7,KM28,0)+IF(Ф!$K$4>=8,LG28,0)+IF(Ф!$K$4>=9,MA28,0)+IF(Ф!$K$4>=10,OI28,0)+IF(Ф!$K$4>=11,PC28,0)+IF(Ф!$K$4>=12,PW28,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DP28,0)+IF(Ф!$K$4>=2,EJ28,0)+IF(Ф!$K$4>=3,FD28,0)+IF(Ф!$K$4>=4,GR28,0)+IF(Ф!$K$4>=5,HL28,0)+IF(Ф!$K$4>=6,IF28,0)+IF(Ф!$K$4>=7,KN28,0)+IF(Ф!$K$4>=8,LH28,0)+IF(Ф!$K$4>=9,MB28,0)+IF(Ф!$K$4>=10,OJ28,0)+IF(Ф!$K$4>=11,PD28,0)+IF(Ф!$K$4>=12,PX28,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DQ28,0)+IF(Ф!$K$4>=2,EK28,0)+IF(Ф!$K$4>=3,FE28,0)+IF(Ф!$K$4>=4,GS28,0)+IF(Ф!$K$4>=5,HM28,0)+IF(Ф!$K$4>=6,IG28,0)+IF(Ф!$K$4>=7,KO28,0)+IF(Ф!$K$4>=8,LI28,0)+IF(Ф!$K$4>=9,MC28,0)+IF(Ф!$K$4>=10,OK28,0)+IF(Ф!$K$4>=11,PE28,0)+IF(Ф!$K$4>=12,PY28,0)","v":0},146,0,0,146,0,146,0,0,146,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,146,0,0,146,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,146,0,0,146,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,146,0,0,146,0,146,0,0,146,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,146,0,0,146,0,146,0,0,146,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,146,0,0,146,0,146,0,0,146,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,146,0,0,146,0,146,0,0,146,0,0,0,0,0,0,"ИК-Пр. Протокол №ИК-005-П05 от 07.04.2015",{"$f":"BO28+IF(Ф!$K$4=1,DW28+EQ28,0)+IF(Ф!$K$4=2,EQ28+GE28,0)+IF(Ф!$K$4=3,GE28+GY28,0)+IF(Ф!$K$4=4,GY28+HS28,0)+IF(Ф!$K$4=5,HS28+KA28,0)+IF(Ф!$K$4=6,KA28+KU28,0)+IF(Ф!$K$4=7,KU28+LO28,0)+IF(Ф!$K$4=8,LO28+NW28,0)+IF(Ф!$K$4=9,NW28+OQ28,0)+IF(Ф!$K$4=10,OQ28+PK28,0)+IF(Ф!$K$4=11,PK28,0)-BY28","v":146},{"$f":"RT28*(1+Ф!$K$9)","v":{"v":172.28,"d":"172"}},"","",{"v":172.28,"d":"172"},{"v":189.508,"d":"190"},null,{"v":172.28,"d":"172"},{"v":172.28,"d":"172"},{"v":189.508,"d":"190"}]
[null,4,17,{"$nulls":7},"Челябинский филиал",{"$nulls":5},{"v":129708,"d":"129,708"},{"v":7804,"d":"7,804"},0,{"v":121904,"d":"121,904"},0,{"v":30667,"d":"30,667"},{"v":5472,"d":"5,472"},0,{"v":25195,"d":"25,195"},0,{"v":32741,"d":"32,741"},{"v":5123,"d":"5,123"},0,{"v":27618,"d":"27,618"},0,{"v":99041,"d":"99,041"},{"v":2332,"d":"2,332"},0,{"v":96709,"d":"96,709"},0,{"v":96967,"d":"96,967"},{"v":2681,"d":"2,681"},0,{"v":94286,"d":"94,286"},0,{"v":86548,"d":"86,548"},{"v":2332,"d":"2,332"},0,{"v":84216,"d":"84,216"},0,{"v":68341,"d":"68,341"},{"v":2680,"d":"2,680"},0,{"v":65661,"d":"65,661"},0,{"v":68341,"d":"68,341"},"",{"$nulls":4},"",{"$nulls":3},{"$f":"IF(Ф!$K$4>=1,CX29,0)+IF(Ф!$K$4>=2,DR29,0)+IF(Ф!$K$4>=3,EL29,0)+IF(Ф!$K$4>=4,FZ29,0)+IF(Ф!$K$4>=5,GT29,0)+IF(Ф!$K$4>=6,HN29,0)+IF(Ф!$K$4>=7,JV29,0)+IF(Ф!$K$4>=8,KP29,0)+IF(Ф!$K$4>=9,LJ29,0)+IF(Ф!$K$4>=10,NR29,0)+IF(Ф!$K$4>=11,OL29,0)+IF(Ф!$K$4>=12,PF29,0)","v":{"v":1279,"d":"1,279"}},{"$f":"IF(Ф!$K$4>=1,CY29,0)+IF(Ф!$K$4>=2,DS29,0)+IF(Ф!$K$4>=3,EM29,0)+IF(Ф!$K$4>=4,GA29,0)+IF(Ф!$K$4>=5,GU29,0)+IF(Ф!$K$4>=6,HO29,0)+IF(Ф!$K$4>=7,JW29,0)+IF(Ф!$K$4>=8,KQ29,0)+IF(Ф!$K$4>=9,LK29,0)+IF(Ф!$K$4>=10,NS29,0)+IF(Ф!$K$4>=11,OM29,0)+IF(Ф!$K$4>=12,PG29,0)","v":0},{"$f":"IF(Ф!$K$4>=1,CZ29,0)+IF(Ф!$K$4>=2,DT29,0)+IF(Ф!$K$4>=3,EN29,0)+IF(Ф!$K$4>=4,GB29,0)+IF(Ф!$K$4>=5,GV29,0)+IF(Ф!$K$4>=6,HP29,0)+IF(Ф!$K$4>=7,JX29,0)+IF(Ф!$K$4>=8,KR29,0)+IF(Ф!$K$4>=9,LL29,0)+IF(Ф!$K$4>=10,NT29,0)+IF(Ф!$K$4>=11,ON29,0)+IF(Ф!$K$4>=12,PH29,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DA29,0)+IF(Ф!$K$4>=2,DU29,0)+IF(Ф!$K$4>=3,EO29,0)+IF(Ф!$K$4>=4,GC29,0)+IF(Ф!$K$4>=5,GW29,0)+IF(Ф!$K$4>=6,HQ29,0)+IF(Ф!$K$4>=7,JY29,0)+IF(Ф!$K$4>=8,KS29,0)+IF(Ф!$K$4>=9,LM29,0)+IF(Ф!$K$4>=10,NU29,0)+IF(Ф!$K$4>=11,OO29,0)+IF(Ф!$K$4>=12,PI29,0)","v":{"v":1279,"d":"1,279"}},{"$f":"IF(Ф!$K$4>=1,DB29,0)+IF(Ф!$K$4>=2,DV29,0)+IF(Ф!$K$4>=3,EP29,0)+IF(Ф!$K$4>=4,GD29,0)+IF(Ф!$K$4>=5,GX29,0)+IF(Ф!$K$4>=6,HR29,0)+IF(Ф!$K$4>=7,JZ29,0)+IF(Ф!$K$4>=8,KT29,0)+IF(Ф!$K$4>=9,LN29,0)+IF(Ф!$K$4>=10,NV29,0)+IF(Ф!$K$4>=11,OP29,0)+IF(Ф!$K$4>=12,PJ29,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DC29,0)+IF(Ф!$K$4>=2,DW29,0)+IF(Ф!$K$4>=3,EQ29,0)+IF(Ф!$K$4>=4,GE29,0)+IF(Ф!$K$4>=5,GY29,0)+IF(Ф!$K$4>=6,HS29,0)+IF(Ф!$K$4>=7,KA29,0)+IF(Ф!$K$4>=8,KU29,0)+IF(Ф!$K$4>=9,LO29,0)+IF(Ф!$K$4>=10,NW29,0)+IF(Ф!$K$4>=11,OQ29,0)+IF(Ф!$K$4>=12,PK29,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DD29,0)+IF(Ф!$K$4>=2,DX29,0)+IF(Ф!$K$4>=3,ER29,0)+IF(Ф!$K$4>=4,GF29,0)+IF(Ф!$K$4>=5,GZ29,0)+IF(Ф!$K$4>=6,HT29,0)+IF(Ф!$K$4>=7,KB29,0)+IF(Ф!$K$4>=8,KV29,0)+IF(Ф!$K$4>=9,LP29,0)+IF(Ф!$K$4>=10,NX29,0)+IF(Ф!$K$4>=11,OR29,0)+IF(Ф!$K$4>=12,PL29,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DE29,0)+IF(Ф!$K$4>=2,DY29,0)+IF(Ф!$K$4>=3,ES29,0)+IF(Ф!$K$4>=4,GG29,0)+IF(Ф!$K$4>=5,HA29,0)+IF(Ф!$K$4>=6,HU29,0)+IF(Ф!$K$4>=7,KC29,0)+IF(Ф!$K$4>=8,KW29,0)+IF(Ф!$K$4>=9,LQ29,0)+IF(Ф!$K$4>=10,NY29,0)+IF(Ф!$K$4>=11,OS29,0)+IF(Ф!$K$4>=12,PM29,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DF29,0)+IF(Ф!$K$4>=2,DZ29,0)+IF(Ф!$K$4>=3,ET29,0)+IF(Ф!$K$4>=4,GH29,0)+IF(Ф!$K$4>=5,HB29,0)+IF(Ф!$K$4>=6,HV29,0)+IF(Ф!$K$4>=7,KD29,0)+IF(Ф!$K$4>=8,KX29,0)+IF(Ф!$K$4>=9,LR29,0)+IF(Ф!$K$4>=10,NZ29,0)+IF(Ф!$K$4>=11,OT29,0)+IF(Ф!$K$4>=12,PN29,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DG29,0)+IF(Ф!$K$4>=2,EA29,0)+IF(Ф!$K$4>=3,EU29,0)+IF(Ф!$K$4>=4,GI29,0)+IF(Ф!$K$4>=5,HC29,0)+IF(Ф!$K$4>=6,HW29,0)+IF(Ф!$K$4>=7,KE29,0)+IF(Ф!$K$4>=8,KY29,0)+IF(Ф!$K$4>=9,LS29,0)+IF(Ф!$K$4>=10,OA29,0)+IF(Ф!$K$4>=11,OU29,0)+IF(Ф!$K$4>=12,PO29,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DH29,0)+IF(Ф!$K$4>=2,EB29,0)+IF(Ф!$K$4>=3,EV29,0)+IF(Ф!$K$4>=4,GJ29,0)+IF(Ф!$K$4>=5,HD29,0)+IF(Ф!$K$4>=6,HX29,0)+IF(Ф!$K$4>=7,KF29,0)+IF(Ф!$K$4>=8,KZ29,0)+IF(Ф!$K$4>=9,LT29,0)+IF(Ф!$K$4>=10,OB29,0)+IF(Ф!$K$4>=11,OV29,0)+IF(Ф!$K$4>=12,PP29,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DI29,0)+IF(Ф!$K$4>=2,EC29,0)+IF(Ф!$K$4>=3,EW29,0)+IF(Ф!$K$4>=4,GK29,0)+IF(Ф!$K$4>=5,HE29,0)+IF(Ф!$K$4>=6,HY29,0)+IF(Ф!$K$4>=7,KG29,0)+IF(Ф!$K$4>=8,LA29,0)+IF(Ф!$K$4>=9,LU29,0)+IF(Ф!$K$4>=10,OC29,0)+IF(Ф!$K$4>=11,OW29,0)+IF(Ф!$K$4>=12,PQ29,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DJ29,0)+IF(Ф!$K$4>=2,ED29,0)+IF(Ф!$K$4>=3,EX29,0)+IF(Ф!$K$4>=4,GL29,0)+IF(Ф!$K$4>=5,HF29,0)+IF(Ф!$K$4>=6,HZ29,0)+IF(Ф!$K$4>=7,KH29,0)+IF(Ф!$K$4>=8,LB29,0)+IF(Ф!$K$4>=9,LV29,0)+IF(Ф!$K$4>=10,OD29,0)+IF(Ф!$K$4>=11,OX29,0)+IF(Ф!$K$4>=12,PR29,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DK29,0)+IF(Ф!$K$4>=2,EE29,0)+IF(Ф!$K$4>=3,EY29,0)+IF(Ф!$K$4>=4,GM29,0)+IF(Ф!$K$4>=5,HG29,0)+IF(Ф!$K$4>=6,IA29,0)+IF(Ф!$K$4>=7,KI29,0)+IF(Ф!$K$4>=8,LC29,0)+IF(Ф!$K$4>=9,LW29,0)+IF(Ф!$K$4>=10,OE29,0)+IF(Ф!$K$4>=11,OY29,0)+IF(Ф!$K$4>=12,PS29,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DL29,0)+IF(Ф!$K$4>=2,EF29,0)+IF(Ф!$K$4>=3,EZ29,0)+IF(Ф!$K$4>=4,GN29,0)+IF(Ф!$K$4>=5,HH29,0)+IF(Ф!$K$4>=6,IB29,0)+IF(Ф!$K$4>=7,KJ29,0)+IF(Ф!$K$4>=8,LD29,0)+IF(Ф!$K$4>=9,LX29,0)+IF(Ф!$K$4>=10,OF29,0)+IF(Ф!$K$4>=11,OZ29,0)+IF(Ф!$K$4>=12,PT29,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DM29,0)+IF(Ф!$K$4>=2,EG29,0)+IF(Ф!$K$4>=3,FA29,0)+IF(Ф!$K$4>=4,GO29,0)+IF(Ф!$K$4>=5,HI29,0)+IF(Ф!$K$4>=6,IC29,0)+IF(Ф!$K$4>=7,KK29,0)+IF(Ф!$K$4>=8,LE29,0)+IF(Ф!$K$4>=9,LY29,0)+IF(Ф!$K$4>=10,OG29,0)+IF(Ф!$K$4>=11,PA29,0)+IF(Ф!$K$4>=12,PU29,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DN29,0)+IF(Ф!$K$4>=2,EH29,0)+IF(Ф!$K$4>=3,FB29,0)+IF(Ф!$K$4>=4,GP29,0)+IF(Ф!$K$4>=5,HJ29,0)+IF(Ф!$K$4>=6,ID29,0)+IF(Ф!$K$4>=7,KL29,0)+IF(Ф!$K$4>=8,LF29,0)+IF(Ф!$K$4>=9,LZ29,0)+IF(Ф!$K$4>=10,OH29,0)+IF(Ф!$K$4>=11,PB29,0)+IF(Ф!$K$4>=12,PV29,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DO29,0)+IF(Ф!$K$4>=2,EI29,0)+IF(Ф!$K$4>=3,FC29,0)+IF(Ф!$K$4>=4,GQ29,0)+IF(Ф!$K$4>=5,HK29,0)+IF(Ф!$K$4>=6,IE29,0)+IF(Ф!$K$4>=7,KM29,0)+IF(Ф!$K$4>=8,LG29,0)+IF(Ф!$K$4>=9,MA29,0)+IF(Ф!$K$4>=10,OI29,0)+IF(Ф!$K$4>=11,PC29,0)+IF(Ф!$K$4>=12,PW29,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DP29,0)+IF(Ф!$K$4>=2,EJ29,0)+IF(Ф!$K$4>=3,FD29,0)+IF(Ф!$K$4>=4,GR29,0)+IF(Ф!$K$4>=5,HL29,0)+IF(Ф!$K$4>=6,IF29,0)+IF(Ф!$K$4>=7,KN29,0)+IF(Ф!$K$4>=8,LH29,0)+IF(Ф!$K$4>=9,MB29,0)+IF(Ф!$K$4>=10,OJ29,0)+IF(Ф!$K$4>=11,PD29,0)+IF(Ф!$K$4>=12,PX29,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DQ29,0)+IF(Ф!$K$4>=2,EK29,0)+IF(Ф!$K$4>=3,FE29,0)+IF(Ф!$K$4>=4,GS29,0)+IF(Ф!$K$4>=5,HM29,0)+IF(Ф!$K$4>=6,IG29,0)+IF(Ф!$K$4>=7,KO29,0)+IF(Ф!$K$4>=8,LI29,0)+IF(Ф!$K$4>=9,MC29,0)+IF(Ф!$K$4>=10,OK29,0)+IF(Ф!$K$4>=11,PE29,0)+IF(Ф!$K$4>=12,PY29,0)","v":0},{"v":14980,"d":"14,980"},282,0,{"v":14698,"d":"14,698"},0,{"v":11227,"d":"11,227"},430,0,{"v":10797,"d":"10,797"},0,0,0,0,0,0,0,0,0,0,0,{"v":1279,"d":"1,279"},0,0,{"v":1279,"d":"1,279"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":6801,"d":"6,801"},82,0,{"v":6719,"d":"6,719"},0,{"v":5885,"d":"5,885"},180,0,{"v":5705,"d":"5,705"},0,0,0,0,0,0,0,0,0,0,0,{"v":6900,"d":"6,900"},200,0,{"v":6700,"d":"6,700"},0,{"v":5342,"d":"5,342"},250,0,{"v":5092,"d":"5,092"},0,0,0,0,0,0,0,0,0,0,0,{"v":23154,"d":"23,154"},{"v":2050,"d":"2,050"},0,{"v":21104,"d":"21,104"},0,{"v":26182,"d":"26,182"},200,0,{"v":25982,"d":"25,982"},0,0,0,0,0,0,0,0,0,0,0,{"v":6700,"d":"6,700"},0,0,{"v":6700,"d":"6,700"},0,{"v":1484,"d":"1,484"},200,0,{"v":1284,"d":"1,284"},0,0,0,0,0,0,0,0,0,0,0,{"v":6700,"d":"6,700"},0,0,{"v":6700,"d":"6,700"},0,{"v":12498,"d":"12,498"},0,0,{"v":12498,"d":"12,498"},0,0,0,0,0,0,0,0,0,0,0,{"v":9754,"d":"9,754"},{"v":2050,"d":"2,050"},0,{"v":7704,"d":"7,704"},0,{"v":12200,"d":"12,200"},0,0,{"v":12200,"d":"12,200"},0,0,0,0,0,0,0,0,0,0,0,{"v":38134,"d":"38,134"},{"v":2332,"d":"2,332"},0,{"v":35802,"d":"35,802"},0,{"v":37409,"d":"37,409"},630,0,{"v":36779,"d":"36,779"},0,0,0,0,0,0,0,0,0,0,0,{"v":42137,"d":"42,137"},0,0,{"v":42137,"d":"42,137"},0,{"v":24660,"d":"24,660"},{"v":2050,"d":"2,050"},0,{"v":22610,"d":"22,610"},0,0,0,0,0,0,0,0,0,0,0,{"v":11967,"d":"11,967"},0,0,{"v":11967,"d":"11,967"},0,{"v":8827,"d":"8,827"},0,0,{"v":8827,"d":"8,827"},0,0,0,0,0,0,0,0,0,0,0,{"v":13986,"d":"13,986"},0,0,{"v":13986,"d":"13,986"},0,{"v":8200,"d":"8,200"},0,0,{"v":8200,"d":"8,200"},0,0,0,0,0,0,0,0,0,0,0,{"v":16184,"d":"16,184"},0,0,{"v":16184,"d":"16,184"},0,{"v":7633,"d":"7,633"},{"v":2050,"d":"2,050"},0,{"v":5583,"d":"5,583"},0,0,0,0,0,0,0,0,0,0,0,{"v":80271,"d":"80,271"},{"v":2332,"d":"2,332"},0,{"v":77939,"d":"77,939"},0,{"v":62069,"d":"62,069"},{"v":2680,"d":"2,680"},0,{"v":59389,"d":"59,389"},0,0,0,0,0,0,0,0,0,0,0,{"v":6277,"d":"6,277"},0,0,{"v":6277,"d":"6,277"},0,{"v":6272,"d":"6,272"},0,0,{"v":6272,"d":"6,272"},0,0,0,0,0,0,0,0,0,0,0,{"v":5492,"d":"5,492"},0,0,{"v":5492,"d":"5,492"},0,{"v":3000,"d":"3,000"},0,0,{"v":3000,"d":"3,000"},0,0,0,0,0,0,0,0,0,0,0,785,0,0,785,0,{"v":2500,"d":"2,500"},0,0,{"v":2500,"d":"2,500"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,772,0,0,772,0,0,0,0,0,0,0,0,0,0,0,{"v":86548,"d":"86,548"},{"v":2332,"d":"2,332"},0,{"v":84216,"d":"84,216"},0,{"v":68341,"d":"68,341"},{"v":2680,"d":"2,680"},0,{"v":65661,"d":"65,661"},0,{"v":12493,"d":"12,493"},0,0,{"v":12493,"d":"12,493"},0,{"v":28626,"d":"28,626"},1,0,{"v":28625,"d":"28,625"},0,{"v":30667,"d":"30,667"},{"v":5472,"d":"5,472"},0,{"v":25195,"d":"25,195"},0,{"v":32741,"d":"32,741"},{"v":5123,"d":"5,123"},0,{"v":27618,"d":"27,618"},0,{"v":99041,"d":"99,041"},{"v":2332,"d":"2,332"},0,{"v":96709,"d":"96,709"},0,{"v":96967,"d":"96,967"},{"v":2681,"d":"2,681"},0,{"v":94286,"d":"94,286"},0,{"v":-2074,"d":"-2,074"},349,0,{"v":-2423,"d":"-2,423"},0,null,{"$f":"BO29+IF(Ф!$K$4=1,DW29+EQ29,0)+IF(Ф!$K$4=2,EQ29+GE29,0)+IF(Ф!$K$4=3,GE29+GY29,0)+IF(Ф!$K$4=4,GY29+HS29,0)+IF(Ф!$K$4=5,HS29+KA29,0)+IF(Ф!$K$4=6,KA29+KU29,0)+IF(Ф!$K$4=7,KU29+LO29,0)+IF(Ф!$K$4=8,LO29+NW29,0)+IF(Ф!$K$4=9,NW29+OQ29,0)+IF(Ф!$K$4=10,OQ29+PK29,0)+IF(Ф!$K$4=11,PK29,0)-BY29","v":{"v":11227,"d":"11,227"}},{"$f":"RT29*(1+Ф!$K$9)","v":{"v":13247.859999999999,"d":"13,248"}},"","",{"v":80642.37999999999,"d":"80,642"},{"v":129726.604,"d":"129,727"},null,{"v":13247.859999999999,"d":"13,248"},{"v":80642.37999999999,"d":"80,642"},{"v":129726.604,"d":"129,727"}]
[null,18,18,{"$nulls":7},"Поддержание существующих мощностей и техперевооружение",{"$nulls":5},{"v":129708,"d":"129,708"},{"v":7804,"d":"7,804"},0,{"v":121904,"d":"121,904"},0,{"v":30667,"d":"30,667"},{"v":5472,"d":"5,472"},0,{"v":25195,"d":"25,195"},0,{"v":32741,"d":"32,741"},{"v":5123,"d":"5,123"},0,{"v":27618,"d":"27,618"},0,{"v":99041,"d":"99,041"},{"v":2332,"d":"2,332"},0,{"v":96709,"d":"96,709"},0,{"v":96967,"d":"96,967"},{"v":2681,"d":"2,681"},0,{"v":94286,"d":"94,286"},0,{"v":86548,"d":"86,548"},{"v":2332,"d":"2,332"},0,{"v":84216,"d":"84,216"},0,{"v":68341,"d":"68,341"},{"v":2680,"d":"2,680"},0,{"v":65661,"d":"65,661"},0,{"v":68341,"d":"68,341"},"",{"$nulls":4},"",{"$nulls":3},{"$f":"IF(Ф!$K$4>=1,CX30,0)+IF(Ф!$K$4>=2,DR30,0)+IF(Ф!$K$4>=3,EL30,0)+IF(Ф!$K$4>=4,FZ30,0)+IF(Ф!$K$4>=5,GT30,0)+IF(Ф!$K$4>=6,HN30,0)+IF(Ф!$K$4>=7,JV30,0)+IF(Ф!$K$4>=8,KP30,0)+IF(Ф!$K$4>=9,LJ30,0)+IF(Ф!$K$4>=10,NR30,0)+IF(Ф!$K$4>=11,OL30,0)+IF(Ф!$K$4>=12,PF30,0)","v":{"v":1279,"d":"1,279"}},{"$f":"IF(Ф!$K$4>=1,CY30,0)+IF(Ф!$K$4>=2,DS30,0)+IF(Ф!$K$4>=3,EM30,0)+IF(Ф!$K$4>=4,GA30,0)+IF(Ф!$K$4>=5,GU30,0)+IF(Ф!$K$4>=6,HO30,0)+IF(Ф!$K$4>=7,JW30,0)+IF(Ф!$K$4>=8,KQ30,0)+IF(Ф!$K$4>=9,LK30,0)+IF(Ф!$K$4>=10,NS30,0)+IF(Ф!$K$4>=11,OM30,0)+IF(Ф!$K$4>=12,PG30,0)","v":0},{"$f":"IF(Ф!$K$4>=1,CZ30,0)+IF(Ф!$K$4>=2,DT30,0)+IF(Ф!$K$4>=3,EN30,0)+IF(Ф!$K$4>=4,GB30,0)+IF(Ф!$K$4>=5,GV30,0)+IF(Ф!$K$4>=6,HP30,0)+IF(Ф!$K$4>=7,JX30,0)+IF(Ф!$K$4>=8,KR30,0)+IF(Ф!$K$4>=9,LL30,0)+IF(Ф!$K$4>=10,NT30,0)+IF(Ф!$K$4>=11,ON30,0)+IF(Ф!$K$4>=12,PH30,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DA30,0)+IF(Ф!$K$4>=2,DU30,0)+IF(Ф!$K$4>=3,EO30,0)+IF(Ф!$K$4>=4,GC30,0)+IF(Ф!$K$4>=5,GW30,0)+IF(Ф!$K$4>=6,HQ30,0)+IF(Ф!$K$4>=7,JY30,0)+IF(Ф!$K$4>=8,KS30,0)+IF(Ф!$K$4>=9,LM30,0)+IF(Ф!$K$4>=10,NU30,0)+IF(Ф!$K$4>=11,OO30,0)+IF(Ф!$K$4>=12,PI30,0)","v":{"v":1279,"d":"1,279"}},{"$f":"IF(Ф!$K$4>=1,DB30,0)+IF(Ф!$K$4>=2,DV30,0)+IF(Ф!$K$4>=3,EP30,0)+IF(Ф!$K$4>=4,GD30,0)+IF(Ф!$K$4>=5,GX30,0)+IF(Ф!$K$4>=6,HR30,0)+IF(Ф!$K$4>=7,JZ30,0)+IF(Ф!$K$4>=8,KT30,0)+IF(Ф!$K$4>=9,LN30,0)+IF(Ф!$K$4>=10,NV30,0)+IF(Ф!$K$4>=11,OP30,0)+IF(Ф!$K$4>=12,PJ30,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DC30,0)+IF(Ф!$K$4>=2,DW30,0)+IF(Ф!$K$4>=3,EQ30,0)+IF(Ф!$K$4>=4,GE30,0)+IF(Ф!$K$4>=5,GY30,0)+IF(Ф!$K$4>=6,HS30,0)+IF(Ф!$K$4>=7,KA30,0)+IF(Ф!$K$4>=8,KU30,0)+IF(Ф!$K$4>=9,LO30,0)+IF(Ф!$K$4>=10,NW30,0)+IF(Ф!$K$4>=11,OQ30,0)+IF(Ф!$K$4>=12,PK30,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DD30,0)+IF(Ф!$K$4>=2,DX30,0)+IF(Ф!$K$4>=3,ER30,0)+IF(Ф!$K$4>=4,GF30,0)+IF(Ф!$K$4>=5,GZ30,0)+IF(Ф!$K$4>=6,HT30,0)+IF(Ф!$K$4>=7,KB30,0)+IF(Ф!$K$4>=8,KV30,0)+IF(Ф!$K$4>=9,LP30,0)+IF(Ф!$K$4>=10,NX30,0)+IF(Ф!$K$4>=11,OR30,0)+IF(Ф!$K$4>=12,PL30,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DE30,0)+IF(Ф!$K$4>=2,DY30,0)+IF(Ф!$K$4>=3,ES30,0)+IF(Ф!$K$4>=4,GG30,0)+IF(Ф!$K$4>=5,HA30,0)+IF(Ф!$K$4>=6,HU30,0)+IF(Ф!$K$4>=7,KC30,0)+IF(Ф!$K$4>=8,KW30,0)+IF(Ф!$K$4>=9,LQ30,0)+IF(Ф!$K$4>=10,NY30,0)+IF(Ф!$K$4>=11,OS30,0)+IF(Ф!$K$4>=12,PM30,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DF30,0)+IF(Ф!$K$4>=2,DZ30,0)+IF(Ф!$K$4>=3,ET30,0)+IF(Ф!$K$4>=4,GH30,0)+IF(Ф!$K$4>=5,HB30,0)+IF(Ф!$K$4>=6,HV30,0)+IF(Ф!$K$4>=7,KD30,0)+IF(Ф!$K$4>=8,KX30,0)+IF(Ф!$K$4>=9,LR30,0)+IF(Ф!$K$4>=10,NZ30,0)+IF(Ф!$K$4>=11,OT30,0)+IF(Ф!$K$4>=12,PN30,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DG30,0)+IF(Ф!$K$4>=2,EA30,0)+IF(Ф!$K$4>=3,EU30,0)+IF(Ф!$K$4>=4,GI30,0)+IF(Ф!$K$4>=5,HC30,0)+IF(Ф!$K$4>=6,HW30,0)+IF(Ф!$K$4>=7,KE30,0)+IF(Ф!$K$4>=8,KY30,0)+IF(Ф!$K$4>=9,LS30,0)+IF(Ф!$K$4>=10,OA30,0)+IF(Ф!$K$4>=11,OU30,0)+IF(Ф!$K$4>=12,PO30,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DH30,0)+IF(Ф!$K$4>=2,EB30,0)+IF(Ф!$K$4>=3,EV30,0)+IF(Ф!$K$4>=4,GJ30,0)+IF(Ф!$K$4>=5,HD30,0)+IF(Ф!$K$4>=6,HX30,0)+IF(Ф!$K$4>=7,KF30,0)+IF(Ф!$K$4>=8,KZ30,0)+IF(Ф!$K$4>=9,LT30,0)+IF(Ф!$K$4>=10,OB30,0)+IF(Ф!$K$4>=11,OV30,0)+IF(Ф!$K$4>=12,PP30,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DI30,0)+IF(Ф!$K$4>=2,EC30,0)+IF(Ф!$K$4>=3,EW30,0)+IF(Ф!$K$4>=4,GK30,0)+IF(Ф!$K$4>=5,HE30,0)+IF(Ф!$K$4>=6,HY30,0)+IF(Ф!$K$4>=7,KG30,0)+IF(Ф!$K$4>=8,LA30,0)+IF(Ф!$K$4>=9,LU30,0)+IF(Ф!$K$4>=10,OC30,0)+IF(Ф!$K$4>=11,OW30,0)+IF(Ф!$K$4>=12,PQ30,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DJ30,0)+IF(Ф!$K$4>=2,ED30,0)+IF(Ф!$K$4>=3,EX30,0)+IF(Ф!$K$4>=4,GL30,0)+IF(Ф!$K$4>=5,HF30,0)+IF(Ф!$K$4>=6,HZ30,0)+IF(Ф!$K$4>=7,KH30,0)+IF(Ф!$K$4>=8,LB30,0)+IF(Ф!$K$4>=9,LV30,0)+IF(Ф!$K$4>=10,OD30,0)+IF(Ф!$K$4>=11,OX30,0)+IF(Ф!$K$4>=12,PR30,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DK30,0)+IF(Ф!$K$4>=2,EE30,0)+IF(Ф!$K$4>=3,EY30,0)+IF(Ф!$K$4>=4,GM30,0)+IF(Ф!$K$4>=5,HG30,0)+IF(Ф!$K$4>=6,IA30,0)+IF(Ф!$K$4>=7,KI30,0)+IF(Ф!$K$4>=8,LC30,0)+IF(Ф!$K$4>=9,LW30,0)+IF(Ф!$K$4>=10,OE30,0)+IF(Ф!$K$4>=11,OY30,0)+IF(Ф!$K$4>=12,PS30,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DL30,0)+IF(Ф!$K$4>=2,EF30,0)+IF(Ф!$K$4>=3,EZ30,0)+IF(Ф!$K$4>=4,GN30,0)+IF(Ф!$K$4>=5,HH30,0)+IF(Ф!$K$4>=6,IB30,0)+IF(Ф!$K$4>=7,KJ30,0)+IF(Ф!$K$4>=8,LD30,0)+IF(Ф!$K$4>=9,LX30,0)+IF(Ф!$K$4>=10,OF30,0)+IF(Ф!$K$4>=11,OZ30,0)+IF(Ф!$K$4>=12,PT30,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DM30,0)+IF(Ф!$K$4>=2,EG30,0)+IF(Ф!$K$4>=3,FA30,0)+IF(Ф!$K$4>=4,GO30,0)+IF(Ф!$K$4>=5,HI30,0)+IF(Ф!$K$4>=6,IC30,0)+IF(Ф!$K$4>=7,KK30,0)+IF(Ф!$K$4>=8,LE30,0)+IF(Ф!$K$4>=9,LY30,0)+IF(Ф!$K$4>=10,OG30,0)+IF(Ф!$K$4>=11,PA30,0)+IF(Ф!$K$4>=12,PU30,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DN30,0)+IF(Ф!$K$4>=2,EH30,0)+IF(Ф!$K$4>=3,FB30,0)+IF(Ф!$K$4>=4,GP30,0)+IF(Ф!$K$4>=5,HJ30,0)+IF(Ф!$K$4>=6,ID30,0)+IF(Ф!$K$4>=7,KL30,0)+IF(Ф!$K$4>=8,LF30,0)+IF(Ф!$K$4>=9,LZ30,0)+IF(Ф!$K$4>=10,OH30,0)+IF(Ф!$K$4>=11,PB30,0)+IF(Ф!$K$4>=12,PV30,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DO30,0)+IF(Ф!$K$4>=2,EI30,0)+IF(Ф!$K$4>=3,FC30,0)+IF(Ф!$K$4>=4,GQ30,0)+IF(Ф!$K$4>=5,HK30,0)+IF(Ф!$K$4>=6,IE30,0)+IF(Ф!$K$4>=7,KM30,0)+IF(Ф!$K$4>=8,LG30,0)+IF(Ф!$K$4>=9,MA30,0)+IF(Ф!$K$4>=10,OI30,0)+IF(Ф!$K$4>=11,PC30,0)+IF(Ф!$K$4>=12,PW30,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DP30,0)+IF(Ф!$K$4>=2,EJ30,0)+IF(Ф!$K$4>=3,FD30,0)+IF(Ф!$K$4>=4,GR30,0)+IF(Ф!$K$4>=5,HL30,0)+IF(Ф!$K$4>=6,IF30,0)+IF(Ф!$K$4>=7,KN30,0)+IF(Ф!$K$4>=8,LH30,0)+IF(Ф!$K$4>=9,MB30,0)+IF(Ф!$K$4>=10,OJ30,0)+IF(Ф!$K$4>=11,PD30,0)+IF(Ф!$K$4>=12,PX30,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DQ30,0)+IF(Ф!$K$4>=2,EK30,0)+IF(Ф!$K$4>=3,FE30,0)+IF(Ф!$K$4>=4,GS30,0)+IF(Ф!$K$4>=5,HM30,0)+IF(Ф!$K$4>=6,IG30,0)+IF(Ф!$K$4>=7,KO30,0)+IF(Ф!$K$4>=8,LI30,0)+IF(Ф!$K$4>=9,MC30,0)+IF(Ф!$K$4>=10,OK30,0)+IF(Ф!$K$4>=11,PE30,0)+IF(Ф!$K$4>=12,PY30,0)","v":0},{"v":14980,"d":"14,980"},282,0,{"v":14698,"d":"14,698"},0,{"v":11227,"d":"11,227"},430,0,{"v":10797,"d":"10,797"},0,0,0,0,0,0,0,0,0,0,0,{"v":1279,"d":"1,279"},0,0,{"v":1279,"d":"1,279"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":6801,"d":"6,801"},82,0,{"v":6719,"d":"6,719"},0,{"v":5885,"d":"5,885"},180,0,{"v":5705,"d":"5,705"},0,0,0,0,0,0,0,0,0,0,0,{"v":6900,"d":"6,900"},200,0,{"v":6700,"d":"6,700"},0,{"v":5342,"d":"5,342"},250,0,{"v":5092,"d":"5,092"},0,0,0,0,0,0,0,0,0,0,0,{"v":23154,"d":"23,154"},{"v":2050,"d":"2,050"},0,{"v":21104,"d":"21,104"},0,{"v":26182,"d":"26,182"},200,0,{"v":25982,"d":"25,982"},0,0,0,0,0,0,0,0,0,0,0,{"v":6700,"d":"6,700"},0,0,{"v":6700,"d":"6,700"},0,{"v":1484,"d":"1,484"},200,0,{"v":1284,"d":"1,284"},0,0,0,0,0,0,0,0,0,0,0,{"v":6700,"d":"6,700"},0,0,{"v":6700,"d":"6,700"},0,{"v":12498,"d":"12,498"},0,0,{"v":12498,"d":"12,498"},0,0,0,0,0,0,0,0,0,0,0,{"v":9754,"d":"9,754"},{"v":2050,"d":"2,050"},0,{"v":7704,"d":"7,704"},0,{"v":12200,"d":"12,200"},0,0,{"v":12200,"d":"12,200"},0,0,0,0,0,0,0,0,0,0,0,{"v":38134,"d":"38,134"},{"v":2332,"d":"2,332"},0,{"v":35802,"d":"35,802"},0,{"v":37409,"d":"37,409"},630,0,{"v":36779,"d":"36,779"},0,0,0,0,0,0,0,0,0,0,0,{"v":42137,"d":"42,137"},0,0,{"v":42137,"d":"42,137"},0,{"v":24660,"d":"24,660"},{"v":2050,"d":"2,050"},0,{"v":22610,"d":"22,610"},0,0,0,0,0,0,0,0,0,0,0,{"v":11967,"d":"11,967"},0,0,{"v":11967,"d":"11,967"},0,{"v":8827,"d":"8,827"},0,0,{"v":8827,"d":"8,827"},0,0,0,0,0,0,0,0,0,0,0,{"v":13986,"d":"13,986"},0,0,{"v":13986,"d":"13,986"},0,{"v":8200,"d":"8,200"},0,0,{"v":8200,"d":"8,200"},0,0,0,0,0,0,0,0,0,0,0,{"v":16184,"d":"16,184"},0,0,{"v":16184,"d":"16,184"},0,{"v":7633,"d":"7,633"},{"v":2050,"d":"2,050"},0,{"v":5583,"d":"5,583"},0,0,0,0,0,0,0,0,0,0,0,{"v":80271,"d":"80,271"},{"v":2332,"d":"2,332"},0,{"v":77939,"d":"77,939"},0,{"v":62069,"d":"62,069"},{"v":2680,"d":"2,680"},0,{"v":59389,"d":"59,389"},0,0,0,0,0,0,0,0,0,0,0,{"v":6277,"d":"6,277"},0,0,{"v":6277,"d":"6,277"},0,{"v":6272,"d":"6,272"},0,0,{"v":6272,"d":"6,272"},0,0,0,0,0,0,0,0,0,0,0,{"v":5492,"d":"5,492"},0,0,{"v":5492,"d":"5,492"},0,{"v":3000,"d":"3,000"},0,0,{"v":3000,"d":"3,000"},0,0,0,0,0,0,0,0,0,0,0,785,0,0,785,0,{"v":2500,"d":"2,500"},0,0,{"v":2500,"d":"2,500"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,772,0,0,772,0,0,0,0,0,0,0,0,0,0,0,{"v":86548,"d":"86,548"},{"v":2332,"d":"2,332"},0,{"v":84216,"d":"84,216"},0,{"v":68341,"d":"68,341"},{"v":2680,"d":"2,680"},0,{"v":65661,"d":"65,661"},0,{"v":12493,"d":"12,493"},0,0,{"v":12493,"d":"12,493"},0,{"v":28626,"d":"28,626"},1,0,{"v":28625,"d":"28,625"},0,{"v":30667,"d":"30,667"},{"v":5472,"d":"5,472"},0,{"v":25195,"d":"25,195"},0,{"v":32741,"d":"32,741"},{"v":5123,"d":"5,123"},0,{"v":27618,"d":"27,618"},0,{"v":99041,"d":"99,041"},{"v":2332,"d":"2,332"},0,{"v":96709,"d":"96,709"},0,{"v":96967,"d":"96,967"},{"v":2681,"d":"2,681"},0,{"v":94286,"d":"94,286"},0,{"v":-2074,"d":"-2,074"},349,0,{"v":-2423,"d":"-2,423"},0,null,{"$f":"BO30+IF(Ф!$K$4=1,DW30+EQ30,0)+IF(Ф!$K$4=2,EQ30+GE30,0)+IF(Ф!$K$4=3,GE30+GY30,0)+IF(Ф!$K$4=4,GY30+HS30,0)+IF(Ф!$K$4=5,HS30+KA30,0)+IF(Ф!$K$4=6,KA30+KU30,0)+IF(Ф!$K$4=7,KU30+LO30,0)+IF(Ф!$K$4=8,LO30+NW30,0)+IF(Ф!$K$4=9,NW30+OQ30,0)+IF(Ф!$K$4=10,OQ30+PK30,0)+IF(Ф!$K$4=11,PK30,0)-BY30","v":{"v":11227,"d":"11,227"}},{"$f":"RT30*(1+Ф!$K$9)","v":{"v":13247.859999999999,"d":"13,248"}},"","",{"v":80642.37999999999,"d":"80,642"},{"v":129726.604,"d":"129,727"},null,{"v":13247.859999999999,"d":"13,248"},{"v":80642.37999999999,"d":"80,642"},{"v":129726.604,"d":"129,727"}]
[null,99,19,{"$nulls":3},"МЭ-ТЭЦЧМК-1-П-901",null,"Утв.16",null,"Замена паропровода №2 на ЦКВ","2011-10-01","2016-09-30","система","1","(З)",{"v":61162,"d":"61,162"},845,0,{"v":60317,"d":"60,317"},0,{"v":18387,"d":"18,387"},845,0,{"v":17542,"d":"17,542"},0,{"v":26309,"d":"26,309"},844,0,{"v":25465,"d":"25,465"},0,{"v":42775,"d":"42,775"},0,0,{"v":42775,"d":"42,775"},0,{"v":34853,"d":"34,853"},1,0,{"v":34852,"d":"34,852"},0,{"v":42775,"d":"42,775"},0,0,{"v":42775,"d":"42,775"},0,{"v":22600,"d":"22,600"},0,0,{"v":22600,"d":"22,600"},0,{"v":22600,"d":"22,600"},"",{"$nulls":4},"",{"$nulls":3},{"$f":"IF(Ф!$K$4>=1,CX31,0)+IF(Ф!$K$4>=2,DR31,0)+IF(Ф!$K$4>=3,EL31,0)+IF(Ф!$K$4>=4,FZ31,0)+IF(Ф!$K$4>=5,GT31,0)+IF(Ф!$K$4>=6,HN31,0)+IF(Ф!$K$4>=7,JV31,0)+IF(Ф!$K$4>=8,KP31,0)+IF(Ф!$K$4>=9,LJ31,0)+IF(Ф!$K$4>=10,NR31,0)+IF(Ф!$K$4>=11,OL31,0)+IF(Ф!$K$4>=12,PF31,0)","v":0},{"$f":"IF(Ф!$K$4>=1,CY31,0)+IF(Ф!$K$4>=2,DS31,0)+IF(Ф!$K$4>=3,EM31,0)+IF(Ф!$K$4>=4,GA31,0)+IF(Ф!$K$4>=5,GU31,0)+IF(Ф!$K$4>=6,HO31,0)+IF(Ф!$K$4>=7,JW31,0)+IF(Ф!$K$4>=8,KQ31,0)+IF(Ф!$K$4>=9,LK31,0)+IF(Ф!$K$4>=10,NS31,0)+IF(Ф!$K$4>=11,OM31,0)+IF(Ф!$K$4>=12,PG31,0)","v":0},{"$f":"IF(Ф!$K$4>=1,CZ31,0)+IF(Ф!$K$4>=2,DT31,0)+IF(Ф!$K$4>=3,EN31,0)+IF(Ф!$K$4>=4,GB31,0)+IF(Ф!$K$4>=5,GV31,0)+IF(Ф!$K$4>=6,HP31,0)+IF(Ф!$K$4>=7,JX31,0)+IF(Ф!$K$4>=8,KR31,0)+IF(Ф!$K$4>=9,LL31,0)+IF(Ф!$K$4>=10,NT31,0)+IF(Ф!$K$4>=11,ON31,0)+IF(Ф!$K$4>=12,PH31,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DA31,0)+IF(Ф!$K$4>=2,DU31,0)+IF(Ф!$K$4>=3,EO31,0)+IF(Ф!$K$4>=4,GC31,0)+IF(Ф!$K$4>=5,GW31,0)+IF(Ф!$K$4>=6,HQ31,0)+IF(Ф!$K$4>=7,JY31,0)+IF(Ф!$K$4>=8,KS31,0)+IF(Ф!$K$4>=9,LM31,0)+IF(Ф!$K$4>=10,NU31,0)+IF(Ф!$K$4>=11,OO31,0)+IF(Ф!$K$4>=12,PI31,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DB31,0)+IF(Ф!$K$4>=2,DV31,0)+IF(Ф!$K$4>=3,EP31,0)+IF(Ф!$K$4>=4,GD31,0)+IF(Ф!$K$4>=5,GX31,0)+IF(Ф!$K$4>=6,HR31,0)+IF(Ф!$K$4>=7,JZ31,0)+IF(Ф!$K$4>=8,KT31,0)+IF(Ф!$K$4>=9,LN31,0)+IF(Ф!$K$4>=10,NV31,0)+IF(Ф!$K$4>=11,OP31,0)+IF(Ф!$K$4>=12,PJ31,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DC31,0)+IF(Ф!$K$4>=2,DW31,0)+IF(Ф!$K$4>=3,EQ31,0)+IF(Ф!$K$4>=4,GE31,0)+IF(Ф!$K$4>=5,GY31,0)+IF(Ф!$K$4>=6,HS31,0)+IF(Ф!$K$4>=7,KA31,0)+IF(Ф!$K$4>=8,KU31,0)+IF(Ф!$K$4>=9,LO31,0)+IF(Ф!$K$4>=10,NW31,0)+IF(Ф!$K$4>=11,OQ31,0)+IF(Ф!$K$4>=12,PK31,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DD31,0)+IF(Ф!$K$4>=2,DX31,0)+IF(Ф!$K$4>=3,ER31,0)+IF(Ф!$K$4>=4,GF31,0)+IF(Ф!$K$4>=5,GZ31,0)+IF(Ф!$K$4>=6,HT31,0)+IF(Ф!$K$4>=7,KB31,0)+IF(Ф!$K$4>=8,KV31,0)+IF(Ф!$K$4>=9,LP31,0)+IF(Ф!$K$4>=10,NX31,0)+IF(Ф!$K$4>=11,OR31,0)+IF(Ф!$K$4>=12,PL31,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DE31,0)+IF(Ф!$K$4>=2,DY31,0)+IF(Ф!$K$4>=3,ES31,0)+IF(Ф!$K$4>=4,GG31,0)+IF(Ф!$K$4>=5,HA31,0)+IF(Ф!$K$4>=6,HU31,0)+IF(Ф!$K$4>=7,KC31,0)+IF(Ф!$K$4>=8,KW31,0)+IF(Ф!$K$4>=9,LQ31,0)+IF(Ф!$K$4>=10,NY31,0)+IF(Ф!$K$4>=11,OS31,0)+IF(Ф!$K$4>=12,PM31,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DF31,0)+IF(Ф!$K$4>=2,DZ31,0)+IF(Ф!$K$4>=3,ET31,0)+IF(Ф!$K$4>=4,GH31,0)+IF(Ф!$K$4>=5,HB31,0)+IF(Ф!$K$4>=6,HV31,0)+IF(Ф!$K$4>=7,KD31,0)+IF(Ф!$K$4>=8,KX31,0)+IF(Ф!$K$4>=9,LR31,0)+IF(Ф!$K$4>=10,NZ31,0)+IF(Ф!$K$4>=11,OT31,0)+IF(Ф!$K$4>=12,PN31,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DG31,0)+IF(Ф!$K$4>=2,EA31,0)+IF(Ф!$K$4>=3,EU31,0)+IF(Ф!$K$4>=4,GI31,0)+IF(Ф!$K$4>=5,HC31,0)+IF(Ф!$K$4>=6,HW31,0)+IF(Ф!$K$4>=7,KE31,0)+IF(Ф!$K$4>=8,KY31,0)+IF(Ф!$K$4>=9,LS31,0)+IF(Ф!$K$4>=10,OA31,0)+IF(Ф!$K$4>=11,OU31,0)+IF(Ф!$K$4>=12,PO31,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DH31,0)+IF(Ф!$K$4>=2,EB31,0)+IF(Ф!$K$4>=3,EV31,0)+IF(Ф!$K$4>=4,GJ31,0)+IF(Ф!$K$4>=5,HD31,0)+IF(Ф!$K$4>=6,HX31,0)+IF(Ф!$K$4>=7,KF31,0)+IF(Ф!$K$4>=8,KZ31,0)+IF(Ф!$K$4>=9,LT31,0)+IF(Ф!$K$4>=10,OB31,0)+IF(Ф!$K$4>=11,OV31,0)+IF(Ф!$K$4>=12,PP31,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DI31,0)+IF(Ф!$K$4>=2,EC31,0)+IF(Ф!$K$4>=3,EW31,0)+IF(Ф!$K$4>=4,GK31,0)+IF(Ф!$K$4>=5,HE31,0)+IF(Ф!$K$4>=6,HY31,0)+IF(Ф!$K$4>=7,KG31,0)+IF(Ф!$K$4>=8,LA31,0)+IF(Ф!$K$4>=9,LU31,0)+IF(Ф!$K$4>=10,OC31,0)+IF(Ф!$K$4>=11,OW31,0)+IF(Ф!$K$4>=12,PQ31,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DJ31,0)+IF(Ф!$K$4>=2,ED31,0)+IF(Ф!$K$4>=3,EX31,0)+IF(Ф!$K$4>=4,GL31,0)+IF(Ф!$K$4>=5,HF31,0)+IF(Ф!$K$4>=6,HZ31,0)+IF(Ф!$K$4>=7,KH31,0)+IF(Ф!$K$4>=8,LB31,0)+IF(Ф!$K$4>=9,LV31,0)+IF(Ф!$K$4>=10,OD31,0)+IF(Ф!$K$4>=11,OX31,0)+IF(Ф!$K$4>=12,PR31,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DK31,0)+IF(Ф!$K$4>=2,EE31,0)+IF(Ф!$K$4>=3,EY31,0)+IF(Ф!$K$4>=4,GM31,0)+IF(Ф!$K$4>=5,HG31,0)+IF(Ф!$K$4>=6,IA31,0)+IF(Ф!$K$4>=7,KI31,0)+IF(Ф!$K$4>=8,LC31,0)+IF(Ф!$K$4>=9,LW31,0)+IF(Ф!$K$4>=10,OE31,0)+IF(Ф!$K$4>=11,OY31,0)+IF(Ф!$K$4>=12,PS31,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DL31,0)+IF(Ф!$K$4>=2,EF31,0)+IF(Ф!$K$4>=3,EZ31,0)+IF(Ф!$K$4>=4,GN31,0)+IF(Ф!$K$4>=5,HH31,0)+IF(Ф!$K$4>=6,IB31,0)+IF(Ф!$K$4>=7,KJ31,0)+IF(Ф!$K$4>=8,LD31,0)+IF(Ф!$K$4>=9,LX31,0)+IF(Ф!$K$4>=10,OF31,0)+IF(Ф!$K$4>=11,OZ31,0)+IF(Ф!$K$4>=12,PT31,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DM31,0)+IF(Ф!$K$4>=2,EG31,0)+IF(Ф!$K$4>=3,FA31,0)+IF(Ф!$K$4>=4,GO31,0)+IF(Ф!$K$4>=5,HI31,0)+IF(Ф!$K$4>=6,IC31,0)+IF(Ф!$K$4>=7,KK31,0)+IF(Ф!$K$4>=8,LE31,0)+IF(Ф!$K$4>=9,LY31,0)+IF(Ф!$K$4>=10,OG31,0)+IF(Ф!$K$4>=11,PA31,0)+IF(Ф!$K$4>=12,PU31,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DN31,0)+IF(Ф!$K$4>=2,EH31,0)+IF(Ф!$K$4>=3,FB31,0)+IF(Ф!$K$4>=4,GP31,0)+IF(Ф!$K$4>=5,HJ31,0)+IF(Ф!$K$4>=6,ID31,0)+IF(Ф!$K$4>=7,KL31,0)+IF(Ф!$K$4>=8,LF31,0)+IF(Ф!$K$4>=9,LZ31,0)+IF(Ф!$K$4>=10,OH31,0)+IF(Ф!$K$4>=11,PB31,0)+IF(Ф!$K$4>=12,PV31,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DO31,0)+IF(Ф!$K$4>=2,EI31,0)+IF(Ф!$K$4>=3,FC31,0)+IF(Ф!$K$4>=4,GQ31,0)+IF(Ф!$K$4>=5,HK31,0)+IF(Ф!$K$4>=6,IE31,0)+IF(Ф!$K$4>=7,KM31,0)+IF(Ф!$K$4>=8,LG31,0)+IF(Ф!$K$4>=9,MA31,0)+IF(Ф!$K$4>=10,OI31,0)+IF(Ф!$K$4>=11,PC31,0)+IF(Ф!$K$4>=12,PW31,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DP31,0)+IF(Ф!$K$4>=2,EJ31,0)+IF(Ф!$K$4>=3,FD31,0)+IF(Ф!$K$4>=4,GR31,0)+IF(Ф!$K$4>=5,HL31,0)+IF(Ф!$K$4>=6,IF31,0)+IF(Ф!$K$4>=7,KN31,0)+IF(Ф!$K$4>=8,LH31,0)+IF(Ф!$K$4>=9,MB31,0)+IF(Ф!$K$4>=10,OJ31,0)+IF(Ф!$K$4>=11,PD31,0)+IF(Ф!$K$4>=12,PX31,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DQ31,0)+IF(Ф!$K$4>=2,EK31,0)+IF(Ф!$K$4>=3,FE31,0)+IF(Ф!$K$4>=4,GS31,0)+IF(Ф!$K$4>=5,HM31,0)+IF(Ф!$K$4>=6,IG31,0)+IF(Ф!$K$4>=7,KO31,0)+IF(Ф!$K$4>=8,LI31,0)+IF(Ф!$K$4>=9,MC31,0)+IF(Ф!$K$4>=10,OK31,0)+IF(Ф!$K$4>=11,PE31,0)+IF(Ф!$K$4>=12,PY31,0)","v":0},{"v":13419,"d":"13,419"},0,0,{"v":13419,"d":"13,419"},0,{"v":5297,"d":"5,297"},0,0,{"v":5297,"d":"5,297"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":6719,"d":"6,719"},0,0,{"v":6719,"d":"6,719"},0,{"v":2955,"d":"2,955"},0,0,{"v":2955,"d":"2,955"},0,0,0,0,0,0,0,0,0,0,0,{"v":6700,"d":"6,700"},0,0,{"v":6700,"d":"6,700"},0,{"v":2342,"d":"2,342"},0,0,{"v":2342,"d":"2,342"},0,0,0,0,0,0,0,0,0,0,0,{"v":17104,"d":"17,104"},0,0,{"v":17104,"d":"17,104"},0,{"v":7703,"d":"7,703"},0,0,{"v":7703,"d":"7,703"},0,0,0,0,0,0,0,0,0,0,0,{"v":6700,"d":"6,700"},0,0,{"v":6700,"d":"6,700"},0,{"v":1284,"d":"1,284"},0,0,{"v":1284,"d":"1,284"},0,0,0,0,0,0,0,0,0,0,0,{"v":6700,"d":"6,700"},0,0,{"v":6700,"d":"6,700"},0,{"v":3219,"d":"3,219"},0,0,{"v":3219,"d":"3,219"},0,0,0,0,0,0,0,0,0,0,0,{"v":3704,"d":"3,704"},0,0,{"v":3704,"d":"3,704"},0,{"v":3200,"d":"3,200"},0,0,{"v":3200,"d":"3,200"},0,0,0,0,0,0,0,0,0,0,0,{"v":30523,"d":"30,523"},0,0,{"v":30523,"d":"30,523"},0,{"v":13000,"d":"13,000"},0,0,{"v":13000,"d":"13,000"},0,0,0,0,0,0,0,0,0,0,0,{"v":12252,"d":"12,252"},0,0,{"v":12252,"d":"12,252"},0,{"v":9600,"d":"9,600"},0,0,{"v":9600,"d":"9,600"},0,0,0,0,0,0,0,0,0,0,0,{"v":4084,"d":"4,084"},0,0,{"v":4084,"d":"4,084"},0,{"v":3200,"d":"3,200"},0,0,{"v":3200,"d":"3,200"},0,0,0,0,0,0,0,0,0,0,0,{"v":4084,"d":"4,084"},0,0,{"v":4084,"d":"4,084"},0,{"v":3200,"d":"3,200"},0,0,{"v":3200,"d":"3,200"},0,0,0,0,0,0,0,0,0,0,0,{"v":4084,"d":"4,084"},0,0,{"v":4084,"d":"4,084"},0,{"v":3200,"d":"3,200"},0,0,{"v":3200,"d":"3,200"},0,0,0,0,0,0,0,0,0,0,0,{"v":42775,"d":"42,775"},0,0,{"v":42775,"d":"42,775"},0,{"v":22600,"d":"22,600"},0,0,{"v":22600,"d":"22,600"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":42775,"d":"42,775"},0,0,{"v":42775,"d":"42,775"},0,{"v":22600,"d":"22,600"},0,0,{"v":22600,"d":"22,600"},0,0,0,0,0,0,{"v":12253,"d":"12,253"},1,0,{"v":12252,"d":"12,252"},0,{"v":18387,"d":"18,387"},845,0,{"v":17542,"d":"17,542"},0,{"v":26309,"d":"26,309"},844,0,{"v":25465,"d":"25,465"},0,{"v":42775,"d":"42,775"},0,0,{"v":42775,"d":"42,775"},0,{"v":34853,"d":"34,853"},1,0,{"v":34852,"d":"34,852"},0,{"v":-7922,"d":"-7,922"},1,0,{"v":-7923,"d":"-7,923"},0,"(Отс) Протокол ИК ООО \"МЕЧЕЛ-ЭНЕРГО\" №01-17 от 15.03.2011г.",{"$f":"BO31+IF(Ф!$K$4=1,DW31+EQ31,0)+IF(Ф!$K$4=2,EQ31+GE31,0)+IF(Ф!$K$4=3,GE31+GY31,0)+IF(Ф!$K$4=4,GY31+HS31,0)+IF(Ф!$K$4=5,HS31+KA31,0)+IF(Ф!$K$4=6,KA31+KU31,0)+IF(Ф!$K$4=7,KU31+LO31,0)+IF(Ф!$K$4=8,LO31+NW31,0)+IF(Ф!$K$4=9,NW31+OQ31,0)+IF(Ф!$K$4=10,OQ31+PK31,0)+IF(Ф!$K$4=11,PK31,0)-BY31","v":{"v":5297,"d":"5,297"}},{"$f":"RT31*(1+Ф!$K$9)","v":{"v":6250.46,"d":"6,250"}},"","",{"v":26668,"d":"26,668"},{"v":48343.65600000001,"d":"48,344"},null,{"v":6250.46,"d":"6,250"},{"v":26668,"d":"26,668"},{"v":48343.65600000001,"d":"48,344"}]
[null,99,19,{"$nulls":3},"МЭ-ТЭЦЧМК-1-П-510",null,"Утв.16",null,"Установка приборов учета Энергоэффективность","2011-05-01","2017-12-31","система","1","(З)",{"v":42516,"d":"42,516"},{"v":5799,"d":"5,799"},0,{"v":36717,"d":"36,717"},0,{"v":6570,"d":"6,570"},{"v":3667,"d":"3,667"},0,{"v":2903,"d":"2,903"},0,{"v":5902,"d":"5,902"},{"v":3749,"d":"3,749"},0,{"v":2153,"d":"2,153"},0,{"v":35946,"d":"35,946"},{"v":2132,"d":"2,132"},0,{"v":33814,"d":"33,814"},0,{"v":36614,"d":"36,614"},{"v":2050,"d":"2,050"},0,{"v":34564,"d":"34,564"},0,{"v":26294,"d":"26,294"},{"v":2132,"d":"2,132"},0,{"v":24162,"d":"24,162"},0,{"v":23082,"d":"23,082"},{"v":2050,"d":"2,050"},0,{"v":21032,"d":"21,032"},0,{"v":23082,"d":"23,082"},"",{"$nulls":4},"",{"$nulls":3},{"$f":"IF(Ф!$K$4>=1,CX32,0)+IF(Ф!$K$4>=2,DR32,0)+IF(Ф!$K$4>=3,EL32,0)+IF(Ф!$K$4>=4,FZ32,0)+IF(Ф!$K$4>=5,GT32,0)+IF(Ф!$K$4>=6,HN32,0)+IF(Ф!$K$4>=7,JV32,0)+IF(Ф!$K$4>=8,KP32,0)+IF(Ф!$K$4>=9,LJ32,0)+IF(Ф!$K$4>=10,NR32,0)+IF(Ф!$K$4>=11,OL32,0)+IF(Ф!$K$4>=12,PF32,0)","v":0},{"$f":"IF(Ф!$K$4>=1,CY32,0)+IF(Ф!$K$4>=2,DS32,0)+IF(Ф!$K$4>=3,EM32,0)+IF(Ф!$K$4>=4,GA32,0)+IF(Ф!$K$4>=5,GU32,0)+IF(Ф!$K$4>=6,HO32,0)+IF(Ф!$K$4>=7,JW32,0)+IF(Ф!$K$4>=8,KQ32,0)+IF(Ф!$K$4>=9,LK32,0)+IF(Ф!$K$4>=10,NS32,0)+IF(Ф!$K$4>=11,OM32,0)+IF(Ф!$K$4>=12,PG32,0)","v":0},{"$f":"IF(Ф!$K$4>=1,CZ32,0)+IF(Ф!$K$4>=2,DT32,0)+IF(Ф!$K$4>=3,EN32,0)+IF(Ф!$K$4>=4,GB32,0)+IF(Ф!$K$4>=5,GV32,0)+IF(Ф!$K$4>=6,HP32,0)+IF(Ф!$K$4>=7,JX32,0)+IF(Ф!$K$4>=8,KR32,0)+IF(Ф!$K$4>=9,LL32,0)+IF(Ф!$K$4>=10,NT32,0)+IF(Ф!$K$4>=11,ON32,0)+IF(Ф!$K$4>=12,PH32,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DA32,0)+IF(Ф!$K$4>=2,DU32,0)+IF(Ф!$K$4>=3,EO32,0)+IF(Ф!$K$4>=4,GC32,0)+IF(Ф!$K$4>=5,GW32,0)+IF(Ф!$K$4>=6,HQ32,0)+IF(Ф!$K$4>=7,JY32,0)+IF(Ф!$K$4>=8,KS32,0)+IF(Ф!$K$4>=9,LM32,0)+IF(Ф!$K$4>=10,NU32,0)+IF(Ф!$K$4>=11,OO32,0)+IF(Ф!$K$4>=12,PI32,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DB32,0)+IF(Ф!$K$4>=2,DV32,0)+IF(Ф!$K$4>=3,EP32,0)+IF(Ф!$K$4>=4,GD32,0)+IF(Ф!$K$4>=5,GX32,0)+IF(Ф!$K$4>=6,HR32,0)+IF(Ф!$K$4>=7,JZ32,0)+IF(Ф!$K$4>=8,KT32,0)+IF(Ф!$K$4>=9,LN32,0)+IF(Ф!$K$4>=10,NV32,0)+IF(Ф!$K$4>=11,OP32,0)+IF(Ф!$K$4>=12,PJ32,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DC32,0)+IF(Ф!$K$4>=2,DW32,0)+IF(Ф!$K$4>=3,EQ32,0)+IF(Ф!$K$4>=4,GE32,0)+IF(Ф!$K$4>=5,GY32,0)+IF(Ф!$K$4>=6,HS32,0)+IF(Ф!$K$4>=7,KA32,0)+IF(Ф!$K$4>=8,KU32,0)+IF(Ф!$K$4>=9,LO32,0)+IF(Ф!$K$4>=10,NW32,0)+IF(Ф!$K$4>=11,OQ32,0)+IF(Ф!$K$4>=12,PK32,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DD32,0)+IF(Ф!$K$4>=2,DX32,0)+IF(Ф!$K$4>=3,ER32,0)+IF(Ф!$K$4>=4,GF32,0)+IF(Ф!$K$4>=5,GZ32,0)+IF(Ф!$K$4>=6,HT32,0)+IF(Ф!$K$4>=7,KB32,0)+IF(Ф!$K$4>=8,KV32,0)+IF(Ф!$K$4>=9,LP32,0)+IF(Ф!$K$4>=10,NX32,0)+IF(Ф!$K$4>=11,OR32,0)+IF(Ф!$K$4>=12,PL32,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DE32,0)+IF(Ф!$K$4>=2,DY32,0)+IF(Ф!$K$4>=3,ES32,0)+IF(Ф!$K$4>=4,GG32,0)+IF(Ф!$K$4>=5,HA32,0)+IF(Ф!$K$4>=6,HU32,0)+IF(Ф!$K$4>=7,KC32,0)+IF(Ф!$K$4>=8,KW32,0)+IF(Ф!$K$4>=9,LQ32,0)+IF(Ф!$K$4>=10,NY32,0)+IF(Ф!$K$4>=11,OS32,0)+IF(Ф!$K$4>=12,PM32,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DF32,0)+IF(Ф!$K$4>=2,DZ32,0)+IF(Ф!$K$4>=3,ET32,0)+IF(Ф!$K$4>=4,GH32,0)+IF(Ф!$K$4>=5,HB32,0)+IF(Ф!$K$4>=6,HV32,0)+IF(Ф!$K$4>=7,KD32,0)+IF(Ф!$K$4>=8,KX32,0)+IF(Ф!$K$4>=9,LR32,0)+IF(Ф!$K$4>=10,NZ32,0)+IF(Ф!$K$4>=11,OT32,0)+IF(Ф!$K$4>=12,PN32,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DG32,0)+IF(Ф!$K$4>=2,EA32,0)+IF(Ф!$K$4>=3,EU32,0)+IF(Ф!$K$4>=4,GI32,0)+IF(Ф!$K$4>=5,HC32,0)+IF(Ф!$K$4>=6,HW32,0)+IF(Ф!$K$4>=7,KE32,0)+IF(Ф!$K$4>=8,KY32,0)+IF(Ф!$K$4>=9,LS32,0)+IF(Ф!$K$4>=10,OA32,0)+IF(Ф!$K$4>=11,OU32,0)+IF(Ф!$K$4>=12,PO32,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DH32,0)+IF(Ф!$K$4>=2,EB32,0)+IF(Ф!$K$4>=3,EV32,0)+IF(Ф!$K$4>=4,GJ32,0)+IF(Ф!$K$4>=5,HD32,0)+IF(Ф!$K$4>=6,HX32,0)+IF(Ф!$K$4>=7,KF32,0)+IF(Ф!$K$4>=8,KZ32,0)+IF(Ф!$K$4>=9,LT32,0)+IF(Ф!$K$4>=10,OB32,0)+IF(Ф!$K$4>=11,OV32,0)+IF(Ф!$K$4>=12,PP32,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DI32,0)+IF(Ф!$K$4>=2,EC32,0)+IF(Ф!$K$4>=3,EW32,0)+IF(Ф!$K$4>=4,GK32,0)+IF(Ф!$K$4>=5,HE32,0)+IF(Ф!$K$4>=6,HY32,0)+IF(Ф!$K$4>=7,KG32,0)+IF(Ф!$K$4>=8,LA32,0)+IF(Ф!$K$4>=9,LU32,0)+IF(Ф!$K$4>=10,OC32,0)+IF(Ф!$K$4>=11,OW32,0)+IF(Ф!$K$4>=12,PQ32,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DJ32,0)+IF(Ф!$K$4>=2,ED32,0)+IF(Ф!$K$4>=3,EX32,0)+IF(Ф!$K$4>=4,GL32,0)+IF(Ф!$K$4>=5,HF32,0)+IF(Ф!$K$4>=6,HZ32,0)+IF(Ф!$K$4>=7,KH32,0)+IF(Ф!$K$4>=8,LB32,0)+IF(Ф!$K$4>=9,LV32,0)+IF(Ф!$K$4>=10,OD32,0)+IF(Ф!$K$4>=11,OX32,0)+IF(Ф!$K$4>=12,PR32,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DK32,0)+IF(Ф!$K$4>=2,EE32,0)+IF(Ф!$K$4>=3,EY32,0)+IF(Ф!$K$4>=4,GM32,0)+IF(Ф!$K$4>=5,HG32,0)+IF(Ф!$K$4>=6,IA32,0)+IF(Ф!$K$4>=7,KI32,0)+IF(Ф!$K$4>=8,LC32,0)+IF(Ф!$K$4>=9,LW32,0)+IF(Ф!$K$4>=10,OE32,0)+IF(Ф!$K$4>=11,OY32,0)+IF(Ф!$K$4>=12,PS32,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DL32,0)+IF(Ф!$K$4>=2,EF32,0)+IF(Ф!$K$4>=3,EZ32,0)+IF(Ф!$K$4>=4,GN32,0)+IF(Ф!$K$4>=5,HH32,0)+IF(Ф!$K$4>=6,IB32,0)+IF(Ф!$K$4>=7,KJ32,0)+IF(Ф!$K$4>=8,LD32,0)+IF(Ф!$K$4>=9,LX32,0)+IF(Ф!$K$4>=10,OF32,0)+IF(Ф!$K$4>=11,OZ32,0)+IF(Ф!$K$4>=12,PT32,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DM32,0)+IF(Ф!$K$4>=2,EG32,0)+IF(Ф!$K$4>=3,FA32,0)+IF(Ф!$K$4>=4,GO32,0)+IF(Ф!$K$4>=5,HI32,0)+IF(Ф!$K$4>=6,IC32,0)+IF(Ф!$K$4>=7,KK32,0)+IF(Ф!$K$4>=8,LE32,0)+IF(Ф!$K$4>=9,LY32,0)+IF(Ф!$K$4>=10,OG32,0)+IF(Ф!$K$4>=11,PA32,0)+IF(Ф!$K$4>=12,PU32,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DN32,0)+IF(Ф!$K$4>=2,EH32,0)+IF(Ф!$K$4>=3,FB32,0)+IF(Ф!$K$4>=4,GP32,0)+IF(Ф!$K$4>=5,HJ32,0)+IF(Ф!$K$4>=6,ID32,0)+IF(Ф!$K$4>=7,KL32,0)+IF(Ф!$K$4>=8,LF32,0)+IF(Ф!$K$4>=9,LZ32,0)+IF(Ф!$K$4>=10,OH32,0)+IF(Ф!$K$4>=11,PB32,0)+IF(Ф!$K$4>=12,PV32,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DO32,0)+IF(Ф!$K$4>=2,EI32,0)+IF(Ф!$K$4>=3,FC32,0)+IF(Ф!$K$4>=4,GQ32,0)+IF(Ф!$K$4>=5,HK32,0)+IF(Ф!$K$4>=6,IE32,0)+IF(Ф!$K$4>=7,KM32,0)+IF(Ф!$K$4>=8,LG32,0)+IF(Ф!$K$4>=9,MA32,0)+IF(Ф!$K$4>=10,OI32,0)+IF(Ф!$K$4>=11,PC32,0)+IF(Ф!$K$4>=12,PW32,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DP32,0)+IF(Ф!$K$4>=2,EJ32,0)+IF(Ф!$K$4>=3,FD32,0)+IF(Ф!$K$4>=4,GR32,0)+IF(Ф!$K$4>=5,HL32,0)+IF(Ф!$K$4>=6,IF32,0)+IF(Ф!$K$4>=7,KN32,0)+IF(Ф!$K$4>=8,LH32,0)+IF(Ф!$K$4>=9,MB32,0)+IF(Ф!$K$4>=10,OJ32,0)+IF(Ф!$K$4>=11,PD32,0)+IF(Ф!$K$4>=12,PX32,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DQ32,0)+IF(Ф!$K$4>=2,EK32,0)+IF(Ф!$K$4>=3,FE32,0)+IF(Ф!$K$4>=4,GS32,0)+IF(Ф!$K$4>=5,HM32,0)+IF(Ф!$K$4>=6,IG32,0)+IF(Ф!$K$4>=7,KO32,0)+IF(Ф!$K$4>=8,LI32,0)+IF(Ф!$K$4>=9,MC32,0)+IF(Ф!$K$4>=10,OK32,0)+IF(Ф!$K$4>=11,PE32,0)+IF(Ф!$K$4>=12,PY32,0)","v":0},82,82,0,0,0,750,0,0,750,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,82,82,0,0,0,750,0,0,750,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":2050,"d":"2,050"},{"v":2050,"d":"2,050"},0,0,0,{"v":5000,"d":"5,000"},0,0,{"v":5000,"d":"5,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":2000,"d":"2,000"},0,0,{"v":2000,"d":"2,000"},0,0,0,0,0,0,0,0,0,0,0,{"v":2050,"d":"2,050"},{"v":2050,"d":"2,050"},0,0,0,{"v":3000,"d":"3,000"},0,0,{"v":3000,"d":"3,000"},0,0,0,0,0,0,0,0,0,0,0,{"v":2132,"d":"2,132"},{"v":2132,"d":"2,132"},0,0,0,{"v":5750,"d":"5,750"},0,0,{"v":5750,"d":"5,750"},0,0,0,0,0,0,0,0,0,0,0,{"v":17885,"d":"17,885"},0,0,{"v":17885,"d":"17,885"},0,{"v":13060,"d":"13,060"},{"v":2050,"d":"2,050"},0,{"v":11010,"d":"11,010"},0,0,0,0,0,0,0,0,0,0,0,{"v":3883,"d":"3,883"},0,0,{"v":3883,"d":"3,883"},0,{"v":5627,"d":"5,627"},0,0,{"v":5627,"d":"5,627"},0,0,0,0,0,0,0,0,0,0,0,{"v":5902,"d":"5,902"},0,0,{"v":5902,"d":"5,902"},0,{"v":4000,"d":"4,000"},0,0,{"v":4000,"d":"4,000"},0,0,0,0,0,0,0,0,0,0,0,{"v":8100,"d":"8,100"},0,0,{"v":8100,"d":"8,100"},0,{"v":3433,"d":"3,433"},{"v":2050,"d":"2,050"},0,{"v":1383,"d":"1,383"},0,0,0,0,0,0,0,0,0,0,0,{"v":20017,"d":"20,017"},{"v":2132,"d":"2,132"},0,{"v":17885,"d":"17,885"},0,{"v":18810,"d":"18,810"},{"v":2050,"d":"2,050"},0,{"v":16760,"d":"16,760"},0,0,0,0,0,0,0,0,0,0,0,{"v":6277,"d":"6,277"},0,0,{"v":6277,"d":"6,277"},0,{"v":4272,"d":"4,272"},0,0,{"v":4272,"d":"4,272"},0,0,0,0,0,0,0,0,0,0,0,{"v":5492,"d":"5,492"},0,0,{"v":5492,"d":"5,492"},0,{"v":2000,"d":"2,000"},0,0,{"v":2000,"d":"2,000"},0,0,0,0,0,0,0,0,0,0,0,785,0,0,785,0,{"v":1500,"d":"1,500"},0,0,{"v":1500,"d":"1,500"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,772,0,0,772,0,0,0,0,0,0,0,0,0,0,0,{"v":26294,"d":"26,294"},{"v":2132,"d":"2,132"},0,{"v":24162,"d":"24,162"},0,{"v":23082,"d":"23,082"},{"v":2050,"d":"2,050"},0,{"v":21032,"d":"21,032"},0,{"v":9652,"d":"9,652"},0,0,{"v":9652,"d":"9,652"},0,{"v":13532,"d":"13,532"},0,0,{"v":13532,"d":"13,532"},0,{"v":6570,"d":"6,570"},{"v":3667,"d":"3,667"},0,{"v":2903,"d":"2,903"},0,{"v":5902,"d":"5,902"},{"v":3749,"d":"3,749"},0,{"v":2153,"d":"2,153"},0,{"v":35946,"d":"35,946"},{"v":2132,"d":"2,132"},0,{"v":33814,"d":"33,814"},0,{"v":36614,"d":"36,614"},{"v":2050,"d":"2,050"},0,{"v":34564,"d":"34,564"},0,668,-82,0,750,0,"ИК-Див. Протокол ИК ООО \"МЕЧЕЛ-ЭНЕРГО\" №01-17 от 15.03.11г.",{"$f":"BO32+IF(Ф!$K$4=1,DW32+EQ32,0)+IF(Ф!$K$4=2,EQ32+GE32,0)+IF(Ф!$K$4=3,GE32+GY32,0)+IF(Ф!$K$4=4,GY32+HS32,0)+IF(Ф!$K$4=5,HS32+KA32,0)+IF(Ф!$K$4=6,KA32+KU32,0)+IF(Ф!$K$4=7,KU32+LO32,0)+IF(Ф!$K$4=8,LO32+NW32,0)+IF(Ф!$K$4=9,NW32+OQ32,0)+IF(Ф!$K$4=10,OQ32+PK32,0)+IF(Ф!$K$4=11,PK32,0)-BY32","v":750},{"$f":"RT32*(1+Ф!$K$9)","v":885},"","",{"v":27236.76,"d":"27,237"},{"v":48221.408,"d":"48,221"},null,885,{"v":27236.76,"d":"27,237"},{"v":48221.408,"d":"48,221"}]
[null,99,19,{"$nulls":3},"МЭ-ТЭЦЧМК-1-П-704",null,"Утв.16",null,"Система пожаротушения ТЭЦ","2013-10-04","2017-01-31","система","1","(З)",{"v":9830,"d":"9,830"},960,0,{"v":8870,"d":"8,870"},0,{"v":5710,"d":"5,710"},960,0,{"v":4750,"d":"4,750"},0,530,530,0,0,0,{"v":4120,"d":"4,120"},0,0,{"v":4120,"d":"4,120"},0,{"v":9300,"d":"9,300"},430,0,{"v":8870,"d":"8,870"},0,{"v":1279,"d":"1,279"},0,0,{"v":1279,"d":"1,279"},0,{"v":6459,"d":"6,459"},430,0,{"v":6029,"d":"6,029"},0,{"v":6459,"d":"6,459"},"",{"$nulls":4},"",{"$nulls":3},{"$f":"IF(Ф!$K$4>=1,CX33,0)+IF(Ф!$K$4>=2,DR33,0)+IF(Ф!$K$4>=3,EL33,0)+IF(Ф!$K$4>=4,FZ33,0)+IF(Ф!$K$4>=5,GT33,0)+IF(Ф!$K$4>=6,HN33,0)+IF(Ф!$K$4>=7,JV33,0)+IF(Ф!$K$4>=8,KP33,0)+IF(Ф!$K$4>=9,LJ33,0)+IF(Ф!$K$4>=10,NR33,0)+IF(Ф!$K$4>=11,OL33,0)+IF(Ф!$K$4>=12,PF33,0)","v":{"v":1279,"d":"1,279"}},{"$f":"IF(Ф!$K$4>=1,CY33,0)+IF(Ф!$K$4>=2,DS33,0)+IF(Ф!$K$4>=3,EM33,0)+IF(Ф!$K$4>=4,GA33,0)+IF(Ф!$K$4>=5,GU33,0)+IF(Ф!$K$4>=6,HO33,0)+IF(Ф!$K$4>=7,JW33,0)+IF(Ф!$K$4>=8,KQ33,0)+IF(Ф!$K$4>=9,LK33,0)+IF(Ф!$K$4>=10,NS33,0)+IF(Ф!$K$4>=11,OM33,0)+IF(Ф!$K$4>=12,PG33,0)","v":0},{"$f":"IF(Ф!$K$4>=1,CZ33,0)+IF(Ф!$K$4>=2,DT33,0)+IF(Ф!$K$4>=3,EN33,0)+IF(Ф!$K$4>=4,GB33,0)+IF(Ф!$K$4>=5,GV33,0)+IF(Ф!$K$4>=6,HP33,0)+IF(Ф!$K$4>=7,JX33,0)+IF(Ф!$K$4>=8,KR33,0)+IF(Ф!$K$4>=9,LL33,0)+IF(Ф!$K$4>=10,NT33,0)+IF(Ф!$K$4>=11,ON33,0)+IF(Ф!$K$4>=12,PH33,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DA33,0)+IF(Ф!$K$4>=2,DU33,0)+IF(Ф!$K$4>=3,EO33,0)+IF(Ф!$K$4>=4,GC33,0)+IF(Ф!$K$4>=5,GW33,0)+IF(Ф!$K$4>=6,HQ33,0)+IF(Ф!$K$4>=7,JY33,0)+IF(Ф!$K$4>=8,KS33,0)+IF(Ф!$K$4>=9,LM33,0)+IF(Ф!$K$4>=10,NU33,0)+IF(Ф!$K$4>=11,OO33,0)+IF(Ф!$K$4>=12,PI33,0)","v":{"v":1279,"d":"1,279"}},{"$f":"IF(Ф!$K$4>=1,DB33,0)+IF(Ф!$K$4>=2,DV33,0)+IF(Ф!$K$4>=3,EP33,0)+IF(Ф!$K$4>=4,GD33,0)+IF(Ф!$K$4>=5,GX33,0)+IF(Ф!$K$4>=6,HR33,0)+IF(Ф!$K$4>=7,JZ33,0)+IF(Ф!$K$4>=8,KT33,0)+IF(Ф!$K$4>=9,LN33,0)+IF(Ф!$K$4>=10,NV33,0)+IF(Ф!$K$4>=11,OP33,0)+IF(Ф!$K$4>=12,PJ33,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DC33,0)+IF(Ф!$K$4>=2,DW33,0)+IF(Ф!$K$4>=3,EQ33,0)+IF(Ф!$K$4>=4,GE33,0)+IF(Ф!$K$4>=5,GY33,0)+IF(Ф!$K$4>=6,HS33,0)+IF(Ф!$K$4>=7,KA33,0)+IF(Ф!$K$4>=8,KU33,0)+IF(Ф!$K$4>=9,LO33,0)+IF(Ф!$K$4>=10,NW33,0)+IF(Ф!$K$4>=11,OQ33,0)+IF(Ф!$K$4>=12,PK33,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DD33,0)+IF(Ф!$K$4>=2,DX33,0)+IF(Ф!$K$4>=3,ER33,0)+IF(Ф!$K$4>=4,GF33,0)+IF(Ф!$K$4>=5,GZ33,0)+IF(Ф!$K$4>=6,HT33,0)+IF(Ф!$K$4>=7,KB33,0)+IF(Ф!$K$4>=8,KV33,0)+IF(Ф!$K$4>=9,LP33,0)+IF(Ф!$K$4>=10,NX33,0)+IF(Ф!$K$4>=11,OR33,0)+IF(Ф!$K$4>=12,PL33,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DE33,0)+IF(Ф!$K$4>=2,DY33,0)+IF(Ф!$K$4>=3,ES33,0)+IF(Ф!$K$4>=4,GG33,0)+IF(Ф!$K$4>=5,HA33,0)+IF(Ф!$K$4>=6,HU33,0)+IF(Ф!$K$4>=7,KC33,0)+IF(Ф!$K$4>=8,KW33,0)+IF(Ф!$K$4>=9,LQ33,0)+IF(Ф!$K$4>=10,NY33,0)+IF(Ф!$K$4>=11,OS33,0)+IF(Ф!$K$4>=12,PM33,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DF33,0)+IF(Ф!$K$4>=2,DZ33,0)+IF(Ф!$K$4>=3,ET33,0)+IF(Ф!$K$4>=4,GH33,0)+IF(Ф!$K$4>=5,HB33,0)+IF(Ф!$K$4>=6,HV33,0)+IF(Ф!$K$4>=7,KD33,0)+IF(Ф!$K$4>=8,KX33,0)+IF(Ф!$K$4>=9,LR33,0)+IF(Ф!$K$4>=10,NZ33,0)+IF(Ф!$K$4>=11,OT33,0)+IF(Ф!$K$4>=12,PN33,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DG33,0)+IF(Ф!$K$4>=2,EA33,0)+IF(Ф!$K$4>=3,EU33,0)+IF(Ф!$K$4>=4,GI33,0)+IF(Ф!$K$4>=5,HC33,0)+IF(Ф!$K$4>=6,HW33,0)+IF(Ф!$K$4>=7,KE33,0)+IF(Ф!$K$4>=8,KY33,0)+IF(Ф!$K$4>=9,LS33,0)+IF(Ф!$K$4>=10,OA33,0)+IF(Ф!$K$4>=11,OU33,0)+IF(Ф!$K$4>=12,PO33,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DH33,0)+IF(Ф!$K$4>=2,EB33,0)+IF(Ф!$K$4>=3,EV33,0)+IF(Ф!$K$4>=4,GJ33,0)+IF(Ф!$K$4>=5,HD33,0)+IF(Ф!$K$4>=6,HX33,0)+IF(Ф!$K$4>=7,KF33,0)+IF(Ф!$K$4>=8,KZ33,0)+IF(Ф!$K$4>=9,LT33,0)+IF(Ф!$K$4>=10,OB33,0)+IF(Ф!$K$4>=11,OV33,0)+IF(Ф!$K$4>=12,PP33,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DI33,0)+IF(Ф!$K$4>=2,EC33,0)+IF(Ф!$K$4>=3,EW33,0)+IF(Ф!$K$4>=4,GK33,0)+IF(Ф!$K$4>=5,HE33,0)+IF(Ф!$K$4>=6,HY33,0)+IF(Ф!$K$4>=7,KG33,0)+IF(Ф!$K$4>=8,LA33,0)+IF(Ф!$K$4>=9,LU33,0)+IF(Ф!$K$4>=10,OC33,0)+IF(Ф!$K$4>=11,OW33,0)+IF(Ф!$K$4>=12,PQ33,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DJ33,0)+IF(Ф!$K$4>=2,ED33,0)+IF(Ф!$K$4>=3,EX33,0)+IF(Ф!$K$4>=4,GL33,0)+IF(Ф!$K$4>=5,HF33,0)+IF(Ф!$K$4>=6,HZ33,0)+IF(Ф!$K$4>=7,KH33,0)+IF(Ф!$K$4>=8,LB33,0)+IF(Ф!$K$4>=9,LV33,0)+IF(Ф!$K$4>=10,OD33,0)+IF(Ф!$K$4>=11,OX33,0)+IF(Ф!$K$4>=12,PR33,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DK33,0)+IF(Ф!$K$4>=2,EE33,0)+IF(Ф!$K$4>=3,EY33,0)+IF(Ф!$K$4>=4,GM33,0)+IF(Ф!$K$4>=5,HG33,0)+IF(Ф!$K$4>=6,IA33,0)+IF(Ф!$K$4>=7,KI33,0)+IF(Ф!$K$4>=8,LC33,0)+IF(Ф!$K$4>=9,LW33,0)+IF(Ф!$K$4>=10,OE33,0)+IF(Ф!$K$4>=11,OY33,0)+IF(Ф!$K$4>=12,PS33,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DL33,0)+IF(Ф!$K$4>=2,EF33,0)+IF(Ф!$K$4>=3,EZ33,0)+IF(Ф!$K$4>=4,GN33,0)+IF(Ф!$K$4>=5,HH33,0)+IF(Ф!$K$4>=6,IB33,0)+IF(Ф!$K$4>=7,KJ33,0)+IF(Ф!$K$4>=8,LD33,0)+IF(Ф!$K$4>=9,LX33,0)+IF(Ф!$K$4>=10,OF33,0)+IF(Ф!$K$4>=11,OZ33,0)+IF(Ф!$K$4>=12,PT33,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DM33,0)+IF(Ф!$K$4>=2,EG33,0)+IF(Ф!$K$4>=3,FA33,0)+IF(Ф!$K$4>=4,GO33,0)+IF(Ф!$K$4>=5,HI33,0)+IF(Ф!$K$4>=6,IC33,0)+IF(Ф!$K$4>=7,KK33,0)+IF(Ф!$K$4>=8,LE33,0)+IF(Ф!$K$4>=9,LY33,0)+IF(Ф!$K$4>=10,OG33,0)+IF(Ф!$K$4>=11,PA33,0)+IF(Ф!$K$4>=12,PU33,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DN33,0)+IF(Ф!$K$4>=2,EH33,0)+IF(Ф!$K$4>=3,FB33,0)+IF(Ф!$K$4>=4,GP33,0)+IF(Ф!$K$4>=5,HJ33,0)+IF(Ф!$K$4>=6,ID33,0)+IF(Ф!$K$4>=7,KL33,0)+IF(Ф!$K$4>=8,LF33,0)+IF(Ф!$K$4>=9,LZ33,0)+IF(Ф!$K$4>=10,OH33,0)+IF(Ф!$K$4>=11,PB33,0)+IF(Ф!$K$4>=12,PV33,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DO33,0)+IF(Ф!$K$4>=2,EI33,0)+IF(Ф!$K$4>=3,FC33,0)+IF(Ф!$K$4>=4,GQ33,0)+IF(Ф!$K$4>=5,HK33,0)+IF(Ф!$K$4>=6,IE33,0)+IF(Ф!$K$4>=7,KM33,0)+IF(Ф!$K$4>=8,LG33,0)+IF(Ф!$K$4>=9,MA33,0)+IF(Ф!$K$4>=10,OI33,0)+IF(Ф!$K$4>=11,PC33,0)+IF(Ф!$K$4>=12,PW33,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DP33,0)+IF(Ф!$K$4>=2,EJ33,0)+IF(Ф!$K$4>=3,FD33,0)+IF(Ф!$K$4>=4,GR33,0)+IF(Ф!$K$4>=5,HL33,0)+IF(Ф!$K$4>=6,IF33,0)+IF(Ф!$K$4>=7,KN33,0)+IF(Ф!$K$4>=8,LH33,0)+IF(Ф!$K$4>=9,MB33,0)+IF(Ф!$K$4>=10,OJ33,0)+IF(Ф!$K$4>=11,PD33,0)+IF(Ф!$K$4>=12,PX33,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DQ33,0)+IF(Ф!$K$4>=2,EK33,0)+IF(Ф!$K$4>=3,FE33,0)+IF(Ф!$K$4>=4,GS33,0)+IF(Ф!$K$4>=5,HM33,0)+IF(Ф!$K$4>=6,IG33,0)+IF(Ф!$K$4>=7,KO33,0)+IF(Ф!$K$4>=8,LI33,0)+IF(Ф!$K$4>=9,MC33,0)+IF(Ф!$K$4>=10,OK33,0)+IF(Ф!$K$4>=11,PE33,0)+IF(Ф!$K$4>=12,PY33,0)","v":0},{"v":1279,"d":"1,279"},0,0,{"v":1279,"d":"1,279"},0,{"v":5180,"d":"5,180"},430,0,{"v":4750,"d":"4,750"},0,0,0,0,0,0,0,0,0,0,0,{"v":1279,"d":"1,279"},0,0,{"v":1279,"d":"1,279"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":2180,"d":"2,180"},180,0,{"v":2000,"d":"2,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":3000,"d":"3,000"},250,0,{"v":2750,"d":"2,750"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1279,"d":"1,279"},0,0,{"v":1279,"d":"1,279"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1279,"d":"1,279"},0,0,{"v":1279,"d":"1,279"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1279,"d":"1,279"},0,0,{"v":1279,"d":"1,279"},0,{"v":6459,"d":"6,459"},430,0,{"v":6029,"d":"6,029"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1279,"d":"1,279"},0,0,{"v":1279,"d":"1,279"},0,{"v":6459,"d":"6,459"},430,0,{"v":6029,"d":"6,029"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1279,"d":"1,279"},0,0,{"v":1279,"d":"1,279"},0,{"v":6459,"d":"6,459"},430,0,{"v":6029,"d":"6,029"},0,{"v":2841,"d":"2,841"},0,0,{"v":2841,"d":"2,841"},0,{"v":2841,"d":"2,841"},0,0,{"v":2841,"d":"2,841"},0,{"v":5710,"d":"5,710"},960,0,{"v":4750,"d":"4,750"},0,530,530,0,0,0,{"v":4120,"d":"4,120"},0,0,{"v":4120,"d":"4,120"},0,{"v":9300,"d":"9,300"},430,0,{"v":8870,"d":"8,870"},0,{"v":5180,"d":"5,180"},430,0,{"v":4750,"d":"4,750"},0,"ИК-Див. Протокол ИК №01-29 от 06.12.11г., Протокол ИК №1-ИК-02 от 19.02.13г.",{"$f":"BO33+IF(Ф!$K$4=1,DW33+EQ33,0)+IF(Ф!$K$4=2,EQ33+GE33,0)+IF(Ф!$K$4=3,GE33+GY33,0)+IF(Ф!$K$4=4,GY33+HS33,0)+IF(Ф!$K$4=5,HS33+KA33,0)+IF(Ф!$K$4=6,KA33+KU33,0)+IF(Ф!$K$4=7,KU33+LO33,0)+IF(Ф!$K$4=8,LO33+NW33,0)+IF(Ф!$K$4=9,NW33+OQ33,0)+IF(Ф!$K$4=10,OQ33+PK33,0)+IF(Ф!$K$4=11,PK33,0)-BY33","v":{"v":5180,"d":"5,180"}},{"$f":"RT33*(1+Ф!$K$9)","v":{"v":6112.4,"d":"6,112"}},"","",{"v":7621.62,"d":"7,622"},{"v":12133.939999999999,"d":"12,134"},null,{"v":6112.4,"d":"6,112"},{"v":7621.62,"d":"7,622"},{"v":12133.939999999999,"d":"12,134"}]
[null,99,19,{"$nulls":3},"МЭ-ТЭЦЧМК-1-П-1001",null,"Утв.16",null,"Усовершенствование ТД устройств котлов 3 очереди","2016-03-01","2016-09-30","система","1","(П,С)",{"v":16200,"d":"16,200"},200,0,{"v":16000,"d":"16,000"},null,0,0,0,0,0,0,0,0,0,0,{"v":16200,"d":"16,200"},200,0,{"v":16000,"d":"16,000"},0,{"v":16200,"d":"16,200"},200,0,{"v":16000,"d":"16,000"},0,{"v":16200,"d":"16,200"},200,0,{"v":16000,"d":"16,000"},0,{"v":16200,"d":"16,200"},200,0,{"v":16000,"d":"16,000"},0,{"v":16200,"d":"16,200"},"",{"$nulls":4},"",{"$nulls":3},{"$f":"IF(Ф!$K$4>=1,CX34,0)+IF(Ф!$K$4>=2,DR34,0)+IF(Ф!$K$4>=3,EL34,0)+IF(Ф!$K$4>=4,FZ34,0)+IF(Ф!$K$4>=5,GT34,0)+IF(Ф!$K$4>=6,HN34,0)+IF(Ф!$K$4>=7,JV34,0)+IF(Ф!$K$4>=8,KP34,0)+IF(Ф!$K$4>=9,LJ34,0)+IF(Ф!$K$4>=10,NR34,0)+IF(Ф!$K$4>=11,OL34,0)+IF(Ф!$K$4>=12,PF34,0)","v":0},{"$f":"IF(Ф!$K$4>=1,CY34,0)+IF(Ф!$K$4>=2,DS34,0)+IF(Ф!$K$4>=3,EM34,0)+IF(Ф!$K$4>=4,GA34,0)+IF(Ф!$K$4>=5,GU34,0)+IF(Ф!$K$4>=6,HO34,0)+IF(Ф!$K$4>=7,JW34,0)+IF(Ф!$K$4>=8,KQ34,0)+IF(Ф!$K$4>=9,LK34,0)+IF(Ф!$K$4>=10,NS34,0)+IF(Ф!$K$4>=11,OM34,0)+IF(Ф!$K$4>=12,PG34,0)","v":0},{"$f":"IF(Ф!$K$4>=1,CZ34,0)+IF(Ф!$K$4>=2,DT34,0)+IF(Ф!$K$4>=3,EN34,0)+IF(Ф!$K$4>=4,GB34,0)+IF(Ф!$K$4>=5,GV34,0)+IF(Ф!$K$4>=6,HP34,0)+IF(Ф!$K$4>=7,JX34,0)+IF(Ф!$K$4>=8,KR34,0)+IF(Ф!$K$4>=9,LL34,0)+IF(Ф!$K$4>=10,NT34,0)+IF(Ф!$K$4>=11,ON34,0)+IF(Ф!$K$4>=12,PH34,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DA34,0)+IF(Ф!$K$4>=2,DU34,0)+IF(Ф!$K$4>=3,EO34,0)+IF(Ф!$K$4>=4,GC34,0)+IF(Ф!$K$4>=5,GW34,0)+IF(Ф!$K$4>=6,HQ34,0)+IF(Ф!$K$4>=7,JY34,0)+IF(Ф!$K$4>=8,KS34,0)+IF(Ф!$K$4>=9,LM34,0)+IF(Ф!$K$4>=10,NU34,0)+IF(Ф!$K$4>=11,OO34,0)+IF(Ф!$K$4>=12,PI34,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DB34,0)+IF(Ф!$K$4>=2,DV34,0)+IF(Ф!$K$4>=3,EP34,0)+IF(Ф!$K$4>=4,GD34,0)+IF(Ф!$K$4>=5,GX34,0)+IF(Ф!$K$4>=6,HR34,0)+IF(Ф!$K$4>=7,JZ34,0)+IF(Ф!$K$4>=8,KT34,0)+IF(Ф!$K$4>=9,LN34,0)+IF(Ф!$K$4>=10,NV34,0)+IF(Ф!$K$4>=11,OP34,0)+IF(Ф!$K$4>=12,PJ34,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DC34,0)+IF(Ф!$K$4>=2,DW34,0)+IF(Ф!$K$4>=3,EQ34,0)+IF(Ф!$K$4>=4,GE34,0)+IF(Ф!$K$4>=5,GY34,0)+IF(Ф!$K$4>=6,HS34,0)+IF(Ф!$K$4>=7,KA34,0)+IF(Ф!$K$4>=8,KU34,0)+IF(Ф!$K$4>=9,LO34,0)+IF(Ф!$K$4>=10,NW34,0)+IF(Ф!$K$4>=11,OQ34,0)+IF(Ф!$K$4>=12,PK34,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DD34,0)+IF(Ф!$K$4>=2,DX34,0)+IF(Ф!$K$4>=3,ER34,0)+IF(Ф!$K$4>=4,GF34,0)+IF(Ф!$K$4>=5,GZ34,0)+IF(Ф!$K$4>=6,HT34,0)+IF(Ф!$K$4>=7,KB34,0)+IF(Ф!$K$4>=8,KV34,0)+IF(Ф!$K$4>=9,LP34,0)+IF(Ф!$K$4>=10,NX34,0)+IF(Ф!$K$4>=11,OR34,0)+IF(Ф!$K$4>=12,PL34,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DE34,0)+IF(Ф!$K$4>=2,DY34,0)+IF(Ф!$K$4>=3,ES34,0)+IF(Ф!$K$4>=4,GG34,0)+IF(Ф!$K$4>=5,HA34,0)+IF(Ф!$K$4>=6,HU34,0)+IF(Ф!$K$4>=7,KC34,0)+IF(Ф!$K$4>=8,KW34,0)+IF(Ф!$K$4>=9,LQ34,0)+IF(Ф!$K$4>=10,NY34,0)+IF(Ф!$K$4>=11,OS34,0)+IF(Ф!$K$4>=12,PM34,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DF34,0)+IF(Ф!$K$4>=2,DZ34,0)+IF(Ф!$K$4>=3,ET34,0)+IF(Ф!$K$4>=4,GH34,0)+IF(Ф!$K$4>=5,HB34,0)+IF(Ф!$K$4>=6,HV34,0)+IF(Ф!$K$4>=7,KD34,0)+IF(Ф!$K$4>=8,KX34,0)+IF(Ф!$K$4>=9,LR34,0)+IF(Ф!$K$4>=10,NZ34,0)+IF(Ф!$K$4>=11,OT34,0)+IF(Ф!$K$4>=12,PN34,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DG34,0)+IF(Ф!$K$4>=2,EA34,0)+IF(Ф!$K$4>=3,EU34,0)+IF(Ф!$K$4>=4,GI34,0)+IF(Ф!$K$4>=5,HC34,0)+IF(Ф!$K$4>=6,HW34,0)+IF(Ф!$K$4>=7,KE34,0)+IF(Ф!$K$4>=8,KY34,0)+IF(Ф!$K$4>=9,LS34,0)+IF(Ф!$K$4>=10,OA34,0)+IF(Ф!$K$4>=11,OU34,0)+IF(Ф!$K$4>=12,PO34,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DH34,0)+IF(Ф!$K$4>=2,EB34,0)+IF(Ф!$K$4>=3,EV34,0)+IF(Ф!$K$4>=4,GJ34,0)+IF(Ф!$K$4>=5,HD34,0)+IF(Ф!$K$4>=6,HX34,0)+IF(Ф!$K$4>=7,KF34,0)+IF(Ф!$K$4>=8,KZ34,0)+IF(Ф!$K$4>=9,LT34,0)+IF(Ф!$K$4>=10,OB34,0)+IF(Ф!$K$4>=11,OV34,0)+IF(Ф!$K$4>=12,PP34,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DI34,0)+IF(Ф!$K$4>=2,EC34,0)+IF(Ф!$K$4>=3,EW34,0)+IF(Ф!$K$4>=4,GK34,0)+IF(Ф!$K$4>=5,HE34,0)+IF(Ф!$K$4>=6,HY34,0)+IF(Ф!$K$4>=7,KG34,0)+IF(Ф!$K$4>=8,LA34,0)+IF(Ф!$K$4>=9,LU34,0)+IF(Ф!$K$4>=10,OC34,0)+IF(Ф!$K$4>=11,OW34,0)+IF(Ф!$K$4>=12,PQ34,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DJ34,0)+IF(Ф!$K$4>=2,ED34,0)+IF(Ф!$K$4>=3,EX34,0)+IF(Ф!$K$4>=4,GL34,0)+IF(Ф!$K$4>=5,HF34,0)+IF(Ф!$K$4>=6,HZ34,0)+IF(Ф!$K$4>=7,KH34,0)+IF(Ф!$K$4>=8,LB34,0)+IF(Ф!$K$4>=9,LV34,0)+IF(Ф!$K$4>=10,OD34,0)+IF(Ф!$K$4>=11,OX34,0)+IF(Ф!$K$4>=12,PR34,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DK34,0)+IF(Ф!$K$4>=2,EE34,0)+IF(Ф!$K$4>=3,EY34,0)+IF(Ф!$K$4>=4,GM34,0)+IF(Ф!$K$4>=5,HG34,0)+IF(Ф!$K$4>=6,IA34,0)+IF(Ф!$K$4>=7,KI34,0)+IF(Ф!$K$4>=8,LC34,0)+IF(Ф!$K$4>=9,LW34,0)+IF(Ф!$K$4>=10,OE34,0)+IF(Ф!$K$4>=11,OY34,0)+IF(Ф!$K$4>=12,PS34,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DL34,0)+IF(Ф!$K$4>=2,EF34,0)+IF(Ф!$K$4>=3,EZ34,0)+IF(Ф!$K$4>=4,GN34,0)+IF(Ф!$K$4>=5,HH34,0)+IF(Ф!$K$4>=6,IB34,0)+IF(Ф!$K$4>=7,KJ34,0)+IF(Ф!$K$4>=8,LD34,0)+IF(Ф!$K$4>=9,LX34,0)+IF(Ф!$K$4>=10,OF34,0)+IF(Ф!$K$4>=11,OZ34,0)+IF(Ф!$K$4>=12,PT34,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DM34,0)+IF(Ф!$K$4>=2,EG34,0)+IF(Ф!$K$4>=3,FA34,0)+IF(Ф!$K$4>=4,GO34,0)+IF(Ф!$K$4>=5,HI34,0)+IF(Ф!$K$4>=6,IC34,0)+IF(Ф!$K$4>=7,KK34,0)+IF(Ф!$K$4>=8,LE34,0)+IF(Ф!$K$4>=9,LY34,0)+IF(Ф!$K$4>=10,OG34,0)+IF(Ф!$K$4>=11,PA34,0)+IF(Ф!$K$4>=12,PU34,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DN34,0)+IF(Ф!$K$4>=2,EH34,0)+IF(Ф!$K$4>=3,FB34,0)+IF(Ф!$K$4>=4,GP34,0)+IF(Ф!$K$4>=5,HJ34,0)+IF(Ф!$K$4>=6,ID34,0)+IF(Ф!$K$4>=7,KL34,0)+IF(Ф!$K$4>=8,LF34,0)+IF(Ф!$K$4>=9,LZ34,0)+IF(Ф!$K$4>=10,OH34,0)+IF(Ф!$K$4>=11,PB34,0)+IF(Ф!$K$4>=12,PV34,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DO34,0)+IF(Ф!$K$4>=2,EI34,0)+IF(Ф!$K$4>=3,FC34,0)+IF(Ф!$K$4>=4,GQ34,0)+IF(Ф!$K$4>=5,HK34,0)+IF(Ф!$K$4>=6,IE34,0)+IF(Ф!$K$4>=7,KM34,0)+IF(Ф!$K$4>=8,LG34,0)+IF(Ф!$K$4>=9,MA34,0)+IF(Ф!$K$4>=10,OI34,0)+IF(Ф!$K$4>=11,PC34,0)+IF(Ф!$K$4>=12,PW34,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DP34,0)+IF(Ф!$K$4>=2,EJ34,0)+IF(Ф!$K$4>=3,FD34,0)+IF(Ф!$K$4>=4,GR34,0)+IF(Ф!$K$4>=5,HL34,0)+IF(Ф!$K$4>=6,IF34,0)+IF(Ф!$K$4>=7,KN34,0)+IF(Ф!$K$4>=8,LH34,0)+IF(Ф!$K$4>=9,MB34,0)+IF(Ф!$K$4>=10,OJ34,0)+IF(Ф!$K$4>=11,PD34,0)+IF(Ф!$K$4>=12,PX34,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DQ34,0)+IF(Ф!$K$4>=2,EK34,0)+IF(Ф!$K$4>=3,FE34,0)+IF(Ф!$K$4>=4,GS34,0)+IF(Ф!$K$4>=5,HM34,0)+IF(Ф!$K$4>=6,IG34,0)+IF(Ф!$K$4>=7,KO34,0)+IF(Ф!$K$4>=8,LI34,0)+IF(Ф!$K$4>=9,MC34,0)+IF(Ф!$K$4>=10,OK34,0)+IF(Ф!$K$4>=11,PE34,0)+IF(Ф!$K$4>=12,PY34,0)","v":0},200,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,200,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":4000,"d":"4,000"},0,0,{"v":4000,"d":"4,000"},0,{"v":12200,"d":"12,200"},200,0,{"v":12000,"d":"12,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,200,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":6000,"d":"6,000"},0,0,{"v":6000,"d":"6,000"},0,0,0,0,0,0,0,0,0,0,0,{"v":4000,"d":"4,000"},0,0,{"v":4000,"d":"4,000"},0,{"v":6000,"d":"6,000"},0,0,{"v":6000,"d":"6,000"},0,0,0,0,0,0,0,0,0,0,0,{"v":4200,"d":"4,200"},200,0,{"v":4000,"d":"4,000"},0,{"v":12200,"d":"12,200"},200,0,{"v":12000,"d":"12,000"},0,0,0,0,0,0,0,0,0,0,0,{"v":12000,"d":"12,000"},0,0,{"v":12000,"d":"12,000"},0,{"v":2000,"d":"2,000"},0,0,{"v":2000,"d":"2,000"},0,0,0,0,0,0,0,0,0,0,0,{"v":4000,"d":"4,000"},0,0,{"v":4000,"d":"4,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":4000,"d":"4,000"},0,0,{"v":4000,"d":"4,000"},0,{"v":1000,"d":"1,000"},0,0,{"v":1000,"d":"1,000"},0,0,0,0,0,0,0,0,0,0,0,{"v":4000,"d":"4,000"},0,0,{"v":4000,"d":"4,000"},0,{"v":1000,"d":"1,000"},0,0,{"v":1000,"d":"1,000"},0,0,0,0,0,0,0,0,0,0,0,{"v":16200,"d":"16,200"},200,0,{"v":16000,"d":"16,000"},0,{"v":14200,"d":"14,200"},200,0,{"v":14000,"d":"14,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":2000,"d":"2,000"},0,0,{"v":2000,"d":"2,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1000,"d":"1,000"},0,0,{"v":1000,"d":"1,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1000,"d":"1,000"},0,0,{"v":1000,"d":"1,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":16200,"d":"16,200"},200,0,{"v":16000,"d":"16,000"},0,{"v":16200,"d":"16,200"},200,0,{"v":16000,"d":"16,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":16200,"d":"16,200"},200,0,{"v":16000,"d":"16,000"},0,{"v":16200,"d":"16,200"},200,0,{"v":16000,"d":"16,000"},0,0,0,0,0,0,null,{"$f":"BO34+IF(Ф!$K$4=1,DW34+EQ34,0)+IF(Ф!$K$4=2,EQ34+GE34,0)+IF(Ф!$K$4=3,GE34+GY34,0)+IF(Ф!$K$4=4,GY34+HS34,0)+IF(Ф!$K$4=5,HS34+KA34,0)+IF(Ф!$K$4=6,KA34+KU34,0)+IF(Ф!$K$4=7,KU34+LO34,0)+IF(Ф!$K$4=8,LO34+NW34,0)+IF(Ф!$K$4=9,NW34+OQ34,0)+IF(Ф!$K$4=10,OQ34+PK34,0)+IF(Ф!$K$4=11,PK34,0)-BY34","v":0},{"$f":"RT34*(1+Ф!$K$9)","v":0},"","",{"v":19116,"d":"19,116"},{"v":21027.6,"d":"21,028"},null,0,{"v":19116,"d":"19,116"},{"v":21027.6,"d":"21,028"}]
[null,4,17,{"$nulls":7},"ОП Чебаркуль",{"$nulls":5},{"v":1190,"d":"1,190"},70,null,{"v":1120,"d":"1,120"},null,70,70,0,0,0,0,0,0,0,0,{"v":1120,"d":"1,120"},0,0,{"v":1120,"d":"1,120"},0,{"v":1190,"d":"1,190"},70,0,{"v":1120,"d":"1,120"},0,{"v":1120,"d":"1,120"},0,0,{"v":1120,"d":"1,120"},0,{"v":1190,"d":"1,190"},70,0,{"v":1120,"d":"1,120"},0,{"v":1190,"d":"1,190"},"",{"$nulls":4},"",{"$nulls":3},{"$f":"IF(Ф!$K$4>=1,CX35,0)+IF(Ф!$K$4>=2,DR35,0)+IF(Ф!$K$4>=3,EL35,0)+IF(Ф!$K$4>=4,FZ35,0)+IF(Ф!$K$4>=5,GT35,0)+IF(Ф!$K$4>=6,HN35,0)+IF(Ф!$K$4>=7,JV35,0)+IF(Ф!$K$4>=8,KP35,0)+IF(Ф!$K$4>=9,LJ35,0)+IF(Ф!$K$4>=10,NR35,0)+IF(Ф!$K$4>=11,OL35,0)+IF(Ф!$K$4>=12,PF35,0)","v":{"v":1120,"d":"1,120"}},{"$f":"IF(Ф!$K$4>=1,CY35,0)+IF(Ф!$K$4>=2,DS35,0)+IF(Ф!$K$4>=3,EM35,0)+IF(Ф!$K$4>=4,GA35,0)+IF(Ф!$K$4>=5,GU35,0)+IF(Ф!$K$4>=6,HO35,0)+IF(Ф!$K$4>=7,JW35,0)+IF(Ф!$K$4>=8,KQ35,0)+IF(Ф!$K$4>=9,LK35,0)+IF(Ф!$K$4>=10,NS35,0)+IF(Ф!$K$4>=11,OM35,0)+IF(Ф!$K$4>=12,PG35,0)","v":0},{"$f":"IF(Ф!$K$4>=1,CZ35,0)+IF(Ф!$K$4>=2,DT35,0)+IF(Ф!$K$4>=3,EN35,0)+IF(Ф!$K$4>=4,GB35,0)+IF(Ф!$K$4>=5,GV35,0)+IF(Ф!$K$4>=6,HP35,0)+IF(Ф!$K$4>=7,JX35,0)+IF(Ф!$K$4>=8,KR35,0)+IF(Ф!$K$4>=9,LL35,0)+IF(Ф!$K$4>=10,NT35,0)+IF(Ф!$K$4>=11,ON35,0)+IF(Ф!$K$4>=12,PH35,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DA35,0)+IF(Ф!$K$4>=2,DU35,0)+IF(Ф!$K$4>=3,EO35,0)+IF(Ф!$K$4>=4,GC35,0)+IF(Ф!$K$4>=5,GW35,0)+IF(Ф!$K$4>=6,HQ35,0)+IF(Ф!$K$4>=7,JY35,0)+IF(Ф!$K$4>=8,KS35,0)+IF(Ф!$K$4>=9,LM35,0)+IF(Ф!$K$4>=10,NU35,0)+IF(Ф!$K$4>=11,OO35,0)+IF(Ф!$K$4>=12,PI35,0)","v":{"v":1120,"d":"1,120"}},{"$f":"IF(Ф!$K$4>=1,DB35,0)+IF(Ф!$K$4>=2,DV35,0)+IF(Ф!$K$4>=3,EP35,0)+IF(Ф!$K$4>=4,GD35,0)+IF(Ф!$K$4>=5,GX35,0)+IF(Ф!$K$4>=6,HR35,0)+IF(Ф!$K$4>=7,JZ35,0)+IF(Ф!$K$4>=8,KT35,0)+IF(Ф!$K$4>=9,LN35,0)+IF(Ф!$K$4>=10,NV35,0)+IF(Ф!$K$4>=11,OP35,0)+IF(Ф!$K$4>=12,PJ35,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DC35,0)+IF(Ф!$K$4>=2,DW35,0)+IF(Ф!$K$4>=3,EQ35,0)+IF(Ф!$K$4>=4,GE35,0)+IF(Ф!$K$4>=5,GY35,0)+IF(Ф!$K$4>=6,HS35,0)+IF(Ф!$K$4>=7,KA35,0)+IF(Ф!$K$4>=8,KU35,0)+IF(Ф!$K$4>=9,LO35,0)+IF(Ф!$K$4>=10,NW35,0)+IF(Ф!$K$4>=11,OQ35,0)+IF(Ф!$K$4>=12,PK35,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DD35,0)+IF(Ф!$K$4>=2,DX35,0)+IF(Ф!$K$4>=3,ER35,0)+IF(Ф!$K$4>=4,GF35,0)+IF(Ф!$K$4>=5,GZ35,0)+IF(Ф!$K$4>=6,HT35,0)+IF(Ф!$K$4>=7,KB35,0)+IF(Ф!$K$4>=8,KV35,0)+IF(Ф!$K$4>=9,LP35,0)+IF(Ф!$K$4>=10,NX35,0)+IF(Ф!$K$4>=11,OR35,0)+IF(Ф!$K$4>=12,PL35,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DE35,0)+IF(Ф!$K$4>=2,DY35,0)+IF(Ф!$K$4>=3,ES35,0)+IF(Ф!$K$4>=4,GG35,0)+IF(Ф!$K$4>=5,HA35,0)+IF(Ф!$K$4>=6,HU35,0)+IF(Ф!$K$4>=7,KC35,0)+IF(Ф!$K$4>=8,KW35,0)+IF(Ф!$K$4>=9,LQ35,0)+IF(Ф!$K$4>=10,NY35,0)+IF(Ф!$K$4>=11,OS35,0)+IF(Ф!$K$4>=12,PM35,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DF35,0)+IF(Ф!$K$4>=2,DZ35,0)+IF(Ф!$K$4>=3,ET35,0)+IF(Ф!$K$4>=4,GH35,0)+IF(Ф!$K$4>=5,HB35,0)+IF(Ф!$K$4>=6,HV35,0)+IF(Ф!$K$4>=7,KD35,0)+IF(Ф!$K$4>=8,KX35,0)+IF(Ф!$K$4>=9,LR35,0)+IF(Ф!$K$4>=10,NZ35,0)+IF(Ф!$K$4>=11,OT35,0)+IF(Ф!$K$4>=12,PN35,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DG35,0)+IF(Ф!$K$4>=2,EA35,0)+IF(Ф!$K$4>=3,EU35,0)+IF(Ф!$K$4>=4,GI35,0)+IF(Ф!$K$4>=5,HC35,0)+IF(Ф!$K$4>=6,HW35,0)+IF(Ф!$K$4>=7,KE35,0)+IF(Ф!$K$4>=8,KY35,0)+IF(Ф!$K$4>=9,LS35,0)+IF(Ф!$K$4>=10,OA35,0)+IF(Ф!$K$4>=11,OU35,0)+IF(Ф!$K$4>=12,PO35,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DH35,0)+IF(Ф!$K$4>=2,EB35,0)+IF(Ф!$K$4>=3,EV35,0)+IF(Ф!$K$4>=4,GJ35,0)+IF(Ф!$K$4>=5,HD35,0)+IF(Ф!$K$4>=6,HX35,0)+IF(Ф!$K$4>=7,KF35,0)+IF(Ф!$K$4>=8,KZ35,0)+IF(Ф!$K$4>=9,LT35,0)+IF(Ф!$K$4>=10,OB35,0)+IF(Ф!$K$4>=11,OV35,0)+IF(Ф!$K$4>=12,PP35,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DI35,0)+IF(Ф!$K$4>=2,EC35,0)+IF(Ф!$K$4>=3,EW35,0)+IF(Ф!$K$4>=4,GK35,0)+IF(Ф!$K$4>=5,HE35,0)+IF(Ф!$K$4>=6,HY35,0)+IF(Ф!$K$4>=7,KG35,0)+IF(Ф!$K$4>=8,LA35,0)+IF(Ф!$K$4>=9,LU35,0)+IF(Ф!$K$4>=10,OC35,0)+IF(Ф!$K$4>=11,OW35,0)+IF(Ф!$K$4>=12,PQ35,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DJ35,0)+IF(Ф!$K$4>=2,ED35,0)+IF(Ф!$K$4>=3,EX35,0)+IF(Ф!$K$4>=4,GL35,0)+IF(Ф!$K$4>=5,HF35,0)+IF(Ф!$K$4>=6,HZ35,0)+IF(Ф!$K$4>=7,KH35,0)+IF(Ф!$K$4>=8,LB35,0)+IF(Ф!$K$4>=9,LV35,0)+IF(Ф!$K$4>=10,OD35,0)+IF(Ф!$K$4>=11,OX35,0)+IF(Ф!$K$4>=12,PR35,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DK35,0)+IF(Ф!$K$4>=2,EE35,0)+IF(Ф!$K$4>=3,EY35,0)+IF(Ф!$K$4>=4,GM35,0)+IF(Ф!$K$4>=5,HG35,0)+IF(Ф!$K$4>=6,IA35,0)+IF(Ф!$K$4>=7,KI35,0)+IF(Ф!$K$4>=8,LC35,0)+IF(Ф!$K$4>=9,LW35,0)+IF(Ф!$K$4>=10,OE35,0)+IF(Ф!$K$4>=11,OY35,0)+IF(Ф!$K$4>=12,PS35,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DL35,0)+IF(Ф!$K$4>=2,EF35,0)+IF(Ф!$K$4>=3,EZ35,0)+IF(Ф!$K$4>=4,GN35,0)+IF(Ф!$K$4>=5,HH35,0)+IF(Ф!$K$4>=6,IB35,0)+IF(Ф!$K$4>=7,KJ35,0)+IF(Ф!$K$4>=8,LD35,0)+IF(Ф!$K$4>=9,LX35,0)+IF(Ф!$K$4>=10,OF35,0)+IF(Ф!$K$4>=11,OZ35,0)+IF(Ф!$K$4>=12,PT35,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DM35,0)+IF(Ф!$K$4>=2,EG35,0)+IF(Ф!$K$4>=3,FA35,0)+IF(Ф!$K$4>=4,GO35,0)+IF(Ф!$K$4>=5,HI35,0)+IF(Ф!$K$4>=6,IC35,0)+IF(Ф!$K$4>=7,KK35,0)+IF(Ф!$K$4>=8,LE35,0)+IF(Ф!$K$4>=9,LY35,0)+IF(Ф!$K$4>=10,OG35,0)+IF(Ф!$K$4>=11,PA35,0)+IF(Ф!$K$4>=12,PU35,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DN35,0)+IF(Ф!$K$4>=2,EH35,0)+IF(Ф!$K$4>=3,FB35,0)+IF(Ф!$K$4>=4,GP35,0)+IF(Ф!$K$4>=5,HJ35,0)+IF(Ф!$K$4>=6,ID35,0)+IF(Ф!$K$4>=7,KL35,0)+IF(Ф!$K$4>=8,LF35,0)+IF(Ф!$K$4>=9,LZ35,0)+IF(Ф!$K$4>=10,OH35,0)+IF(Ф!$K$4>=11,PB35,0)+IF(Ф!$K$4>=12,PV35,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DO35,0)+IF(Ф!$K$4>=2,EI35,0)+IF(Ф!$K$4>=3,FC35,0)+IF(Ф!$K$4>=4,GQ35,0)+IF(Ф!$K$4>=5,HK35,0)+IF(Ф!$K$4>=6,IE35,0)+IF(Ф!$K$4>=7,KM35,0)+IF(Ф!$K$4>=8,LG35,0)+IF(Ф!$K$4>=9,MA35,0)+IF(Ф!$K$4>=10,OI35,0)+IF(Ф!$K$4>=11,PC35,0)+IF(Ф!$K$4>=12,PW35,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DP35,0)+IF(Ф!$K$4>=2,EJ35,0)+IF(Ф!$K$4>=3,FD35,0)+IF(Ф!$K$4>=4,GR35,0)+IF(Ф!$K$4>=5,HL35,0)+IF(Ф!$K$4>=6,IF35,0)+IF(Ф!$K$4>=7,KN35,0)+IF(Ф!$K$4>=8,LH35,0)+IF(Ф!$K$4>=9,MB35,0)+IF(Ф!$K$4>=10,OJ35,0)+IF(Ф!$K$4>=11,PD35,0)+IF(Ф!$K$4>=12,PX35,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DQ35,0)+IF(Ф!$K$4>=2,EK35,0)+IF(Ф!$K$4>=3,FE35,0)+IF(Ф!$K$4>=4,GS35,0)+IF(Ф!$K$4>=5,HM35,0)+IF(Ф!$K$4>=6,IG35,0)+IF(Ф!$K$4>=7,KO35,0)+IF(Ф!$K$4>=8,LI35,0)+IF(Ф!$K$4>=9,MC35,0)+IF(Ф!$K$4>=10,OK35,0)+IF(Ф!$K$4>=11,PE35,0)+IF(Ф!$K$4>=12,PY35,0)","v":0},{"v":1120,"d":"1,120"},0,0,{"v":1120,"d":"1,120"},0,{"v":1190,"d":"1,190"},70,0,{"v":1120,"d":"1,120"},0,0,0,0,0,0,0,0,0,0,0,{"v":1120,"d":"1,120"},0,0,{"v":1120,"d":"1,120"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,70,70,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1120,"d":"1,120"},0,0,{"v":1120,"d":"1,120"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1120,"d":"1,120"},0,0,{"v":1120,"d":"1,120"},0,{"v":1190,"d":"1,190"},70,0,{"v":1120,"d":"1,120"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1120,"d":"1,120"},0,0,{"v":1120,"d":"1,120"},0,{"v":1190,"d":"1,190"},70,0,{"v":1120,"d":"1,120"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1120,"d":"1,120"},0,0,{"v":1120,"d":"1,120"},0,{"v":1190,"d":"1,190"},70,0,{"v":1120,"d":"1,120"},0,0,0,0,0,0,0,0,0,0,0,70,70,0,0,0,0,0,0,0,0,{"v":1120,"d":"1,120"},0,0,{"v":1120,"d":"1,120"},0,{"v":1190,"d":"1,190"},70,0,{"v":1120,"d":"1,120"},0,70,70,0,0,0,null,{"$f":"BO35+IF(Ф!$K$4=1,DW35+EQ35,0)+IF(Ф!$K$4=2,EQ35+GE35,0)+IF(Ф!$K$4=3,GE35+GY35,0)+IF(Ф!$K$4=4,GY35+HS35,0)+IF(Ф!$K$4=5,HS35+KA35,0)+IF(Ф!$K$4=6,KA35+KU35,0)+IF(Ф!$K$4=7,KU35+LO35,0)+IF(Ф!$K$4=8,LO35+NW35,0)+IF(Ф!$K$4=9,NW35+OQ35,0)+IF(Ф!$K$4=10,OQ35+PK35,0)+IF(Ф!$K$4=11,PK35,0)-BY35","v":{"v":1190,"d":"1,190"}},{"$f":"RT35*(1+Ф!$K$9)","v":{"v":1404.1999999999998,"d":"1,404"}},"","",{"v":1404.1999999999998,"d":"1,404"},{"v":1544.62,"d":"1,545"},null,{"v":1404.1999999999998,"d":"1,404"},{"v":1404.1999999999998,"d":"1,404"},{"v":1544.62,"d":"1,545"}]
[null,18,18,{"$nulls":7},"Поддержание существующих мощностей и техперевооружение",{"$nulls":5},{"v":1190,"d":"1,190"},70,null,{"v":1120,"d":"1,120"},null,70,70,0,0,0,0,0,0,0,0,{"v":1120,"d":"1,120"},0,0,{"v":1120,"d":"1,120"},0,{"v":1190,"d":"1,190"},70,0,{"v":1120,"d":"1,120"},0,{"v":1120,"d":"1,120"},0,0,{"v":1120,"d":"1,120"},0,{"v":1190,"d":"1,190"},70,0,{"v":1120,"d":"1,120"},0,{"v":1190,"d":"1,190"},"",{"$nulls":4},"",{"$nulls":3},{"$f":"IF(Ф!$K$4>=1,CX36,0)+IF(Ф!$K$4>=2,DR36,0)+IF(Ф!$K$4>=3,EL36,0)+IF(Ф!$K$4>=4,FZ36,0)+IF(Ф!$K$4>=5,GT36,0)+IF(Ф!$K$4>=6,HN36,0)+IF(Ф!$K$4>=7,JV36,0)+IF(Ф!$K$4>=8,KP36,0)+IF(Ф!$K$4>=9,LJ36,0)+IF(Ф!$K$4>=10,NR36,0)+IF(Ф!$K$4>=11,OL36,0)+IF(Ф!$K$4>=12,PF36,0)","v":{"v":1120,"d":"1,120"}},{"$f":"IF(Ф!$K$4>=1,CY36,0)+IF(Ф!$K$4>=2,DS36,0)+IF(Ф!$K$4>=3,EM36,0)+IF(Ф!$K$4>=4,GA36,0)+IF(Ф!$K$4>=5,GU36,0)+IF(Ф!$K$4>=6,HO36,0)+IF(Ф!$K$4>=7,JW36,0)+IF(Ф!$K$4>=8,KQ36,0)+IF(Ф!$K$4>=9,LK36,0)+IF(Ф!$K$4>=10,NS36,0)+IF(Ф!$K$4>=11,OM36,0)+IF(Ф!$K$4>=12,PG36,0)","v":0},{"$f":"IF(Ф!$K$4>=1,CZ36,0)+IF(Ф!$K$4>=2,DT36,0)+IF(Ф!$K$4>=3,EN36,0)+IF(Ф!$K$4>=4,GB36,0)+IF(Ф!$K$4>=5,GV36,0)+IF(Ф!$K$4>=6,HP36,0)+IF(Ф!$K$4>=7,JX36,0)+IF(Ф!$K$4>=8,KR36,0)+IF(Ф!$K$4>=9,LL36,0)+IF(Ф!$K$4>=10,NT36,0)+IF(Ф!$K$4>=11,ON36,0)+IF(Ф!$K$4>=12,PH36,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DA36,0)+IF(Ф!$K$4>=2,DU36,0)+IF(Ф!$K$4>=3,EO36,0)+IF(Ф!$K$4>=4,GC36,0)+IF(Ф!$K$4>=5,GW36,0)+IF(Ф!$K$4>=6,HQ36,0)+IF(Ф!$K$4>=7,JY36,0)+IF(Ф!$K$4>=8,KS36,0)+IF(Ф!$K$4>=9,LM36,0)+IF(Ф!$K$4>=10,NU36,0)+IF(Ф!$K$4>=11,OO36,0)+IF(Ф!$K$4>=12,PI36,0)","v":{"v":1120,"d":"1,120"}},{"$f":"IF(Ф!$K$4>=1,DB36,0)+IF(Ф!$K$4>=2,DV36,0)+IF(Ф!$K$4>=3,EP36,0)+IF(Ф!$K$4>=4,GD36,0)+IF(Ф!$K$4>=5,GX36,0)+IF(Ф!$K$4>=6,HR36,0)+IF(Ф!$K$4>=7,JZ36,0)+IF(Ф!$K$4>=8,KT36,0)+IF(Ф!$K$4>=9,LN36,0)+IF(Ф!$K$4>=10,NV36,0)+IF(Ф!$K$4>=11,OP36,0)+IF(Ф!$K$4>=12,PJ36,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DC36,0)+IF(Ф!$K$4>=2,DW36,0)+IF(Ф!$K$4>=3,EQ36,0)+IF(Ф!$K$4>=4,GE36,0)+IF(Ф!$K$4>=5,GY36,0)+IF(Ф!$K$4>=6,HS36,0)+IF(Ф!$K$4>=7,KA36,0)+IF(Ф!$K$4>=8,KU36,0)+IF(Ф!$K$4>=9,LO36,0)+IF(Ф!$K$4>=10,NW36,0)+IF(Ф!$K$4>=11,OQ36,0)+IF(Ф!$K$4>=12,PK36,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DD36,0)+IF(Ф!$K$4>=2,DX36,0)+IF(Ф!$K$4>=3,ER36,0)+IF(Ф!$K$4>=4,GF36,0)+IF(Ф!$K$4>=5,GZ36,0)+IF(Ф!$K$4>=6,HT36,0)+IF(Ф!$K$4>=7,KB36,0)+IF(Ф!$K$4>=8,KV36,0)+IF(Ф!$K$4>=9,LP36,0)+IF(Ф!$K$4>=10,NX36,0)+IF(Ф!$K$4>=11,OR36,0)+IF(Ф!$K$4>=12,PL36,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DE36,0)+IF(Ф!$K$4>=2,DY36,0)+IF(Ф!$K$4>=3,ES36,0)+IF(Ф!$K$4>=4,GG36,0)+IF(Ф!$K$4>=5,HA36,0)+IF(Ф!$K$4>=6,HU36,0)+IF(Ф!$K$4>=7,KC36,0)+IF(Ф!$K$4>=8,KW36,0)+IF(Ф!$K$4>=9,LQ36,0)+IF(Ф!$K$4>=10,NY36,0)+IF(Ф!$K$4>=11,OS36,0)+IF(Ф!$K$4>=12,PM36,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DF36,0)+IF(Ф!$K$4>=2,DZ36,0)+IF(Ф!$K$4>=3,ET36,0)+IF(Ф!$K$4>=4,GH36,0)+IF(Ф!$K$4>=5,HB36,0)+IF(Ф!$K$4>=6,HV36,0)+IF(Ф!$K$4>=7,KD36,0)+IF(Ф!$K$4>=8,KX36,0)+IF(Ф!$K$4>=9,LR36,0)+IF(Ф!$K$4>=10,NZ36,0)+IF(Ф!$K$4>=11,OT36,0)+IF(Ф!$K$4>=12,PN36,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DG36,0)+IF(Ф!$K$4>=2,EA36,0)+IF(Ф!$K$4>=3,EU36,0)+IF(Ф!$K$4>=4,GI36,0)+IF(Ф!$K$4>=5,HC36,0)+IF(Ф!$K$4>=6,HW36,0)+IF(Ф!$K$4>=7,KE36,0)+IF(Ф!$K$4>=8,KY36,0)+IF(Ф!$K$4>=9,LS36,0)+IF(Ф!$K$4>=10,OA36,0)+IF(Ф!$K$4>=11,OU36,0)+IF(Ф!$K$4>=12,PO36,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DH36,0)+IF(Ф!$K$4>=2,EB36,0)+IF(Ф!$K$4>=3,EV36,0)+IF(Ф!$K$4>=4,GJ36,0)+IF(Ф!$K$4>=5,HD36,0)+IF(Ф!$K$4>=6,HX36,0)+IF(Ф!$K$4>=7,KF36,0)+IF(Ф!$K$4>=8,KZ36,0)+IF(Ф!$K$4>=9,LT36,0)+IF(Ф!$K$4>=10,OB36,0)+IF(Ф!$K$4>=11,OV36,0)+IF(Ф!$K$4>=12,PP36,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DI36,0)+IF(Ф!$K$4>=2,EC36,0)+IF(Ф!$K$4>=3,EW36,0)+IF(Ф!$K$4>=4,GK36,0)+IF(Ф!$K$4>=5,HE36,0)+IF(Ф!$K$4>=6,HY36,0)+IF(Ф!$K$4>=7,KG36,0)+IF(Ф!$K$4>=8,LA36,0)+IF(Ф!$K$4>=9,LU36,0)+IF(Ф!$K$4>=10,OC36,0)+IF(Ф!$K$4>=11,OW36,0)+IF(Ф!$K$4>=12,PQ36,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DJ36,0)+IF(Ф!$K$4>=2,ED36,0)+IF(Ф!$K$4>=3,EX36,0)+IF(Ф!$K$4>=4,GL36,0)+IF(Ф!$K$4>=5,HF36,0)+IF(Ф!$K$4>=6,HZ36,0)+IF(Ф!$K$4>=7,KH36,0)+IF(Ф!$K$4>=8,LB36,0)+IF(Ф!$K$4>=9,LV36,0)+IF(Ф!$K$4>=10,OD36,0)+IF(Ф!$K$4>=11,OX36,0)+IF(Ф!$K$4>=12,PR36,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DK36,0)+IF(Ф!$K$4>=2,EE36,0)+IF(Ф!$K$4>=3,EY36,0)+IF(Ф!$K$4>=4,GM36,0)+IF(Ф!$K$4>=5,HG36,0)+IF(Ф!$K$4>=6,IA36,0)+IF(Ф!$K$4>=7,KI36,0)+IF(Ф!$K$4>=8,LC36,0)+IF(Ф!$K$4>=9,LW36,0)+IF(Ф!$K$4>=10,OE36,0)+IF(Ф!$K$4>=11,OY36,0)+IF(Ф!$K$4>=12,PS36,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DL36,0)+IF(Ф!$K$4>=2,EF36,0)+IF(Ф!$K$4>=3,EZ36,0)+IF(Ф!$K$4>=4,GN36,0)+IF(Ф!$K$4>=5,HH36,0)+IF(Ф!$K$4>=6,IB36,0)+IF(Ф!$K$4>=7,KJ36,0)+IF(Ф!$K$4>=8,LD36,0)+IF(Ф!$K$4>=9,LX36,0)+IF(Ф!$K$4>=10,OF36,0)+IF(Ф!$K$4>=11,OZ36,0)+IF(Ф!$K$4>=12,PT36,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DM36,0)+IF(Ф!$K$4>=2,EG36,0)+IF(Ф!$K$4>=3,FA36,0)+IF(Ф!$K$4>=4,GO36,0)+IF(Ф!$K$4>=5,HI36,0)+IF(Ф!$K$4>=6,IC36,0)+IF(Ф!$K$4>=7,KK36,0)+IF(Ф!$K$4>=8,LE36,0)+IF(Ф!$K$4>=9,LY36,0)+IF(Ф!$K$4>=10,OG36,0)+IF(Ф!$K$4>=11,PA36,0)+IF(Ф!$K$4>=12,PU36,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DN36,0)+IF(Ф!$K$4>=2,EH36,0)+IF(Ф!$K$4>=3,FB36,0)+IF(Ф!$K$4>=4,GP36,0)+IF(Ф!$K$4>=5,HJ36,0)+IF(Ф!$K$4>=6,ID36,0)+IF(Ф!$K$4>=7,KL36,0)+IF(Ф!$K$4>=8,LF36,0)+IF(Ф!$K$4>=9,LZ36,0)+IF(Ф!$K$4>=10,OH36,0)+IF(Ф!$K$4>=11,PB36,0)+IF(Ф!$K$4>=12,PV36,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DO36,0)+IF(Ф!$K$4>=2,EI36,0)+IF(Ф!$K$4>=3,FC36,0)+IF(Ф!$K$4>=4,GQ36,0)+IF(Ф!$K$4>=5,HK36,0)+IF(Ф!$K$4>=6,IE36,0)+IF(Ф!$K$4>=7,KM36,0)+IF(Ф!$K$4>=8,LG36,0)+IF(Ф!$K$4>=9,MA36,0)+IF(Ф!$K$4>=10,OI36,0)+IF(Ф!$K$4>=11,PC36,0)+IF(Ф!$K$4>=12,PW36,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DP36,0)+IF(Ф!$K$4>=2,EJ36,0)+IF(Ф!$K$4>=3,FD36,0)+IF(Ф!$K$4>=4,GR36,0)+IF(Ф!$K$4>=5,HL36,0)+IF(Ф!$K$4>=6,IF36,0)+IF(Ф!$K$4>=7,KN36,0)+IF(Ф!$K$4>=8,LH36,0)+IF(Ф!$K$4>=9,MB36,0)+IF(Ф!$K$4>=10,OJ36,0)+IF(Ф!$K$4>=11,PD36,0)+IF(Ф!$K$4>=12,PX36,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DQ36,0)+IF(Ф!$K$4>=2,EK36,0)+IF(Ф!$K$4>=3,FE36,0)+IF(Ф!$K$4>=4,GS36,0)+IF(Ф!$K$4>=5,HM36,0)+IF(Ф!$K$4>=6,IG36,0)+IF(Ф!$K$4>=7,KO36,0)+IF(Ф!$K$4>=8,LI36,0)+IF(Ф!$K$4>=9,MC36,0)+IF(Ф!$K$4>=10,OK36,0)+IF(Ф!$K$4>=11,PE36,0)+IF(Ф!$K$4>=12,PY36,0)","v":0},{"v":1120,"d":"1,120"},0,0,{"v":1120,"d":"1,120"},0,{"v":1190,"d":"1,190"},70,0,{"v":1120,"d":"1,120"},0,0,0,0,0,0,0,0,0,0,0,{"v":1120,"d":"1,120"},0,0,{"v":1120,"d":"1,120"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,70,70,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1120,"d":"1,120"},0,0,{"v":1120,"d":"1,120"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1120,"d":"1,120"},0,0,{"v":1120,"d":"1,120"},0,{"v":1190,"d":"1,190"},70,0,{"v":1120,"d":"1,120"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1120,"d":"1,120"},0,0,{"v":1120,"d":"1,120"},0,{"v":1190,"d":"1,190"},70,0,{"v":1120,"d":"1,120"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1120,"d":"1,120"},0,0,{"v":1120,"d":"1,120"},0,{"v":1190,"d":"1,190"},70,0,{"v":1120,"d":"1,120"},0,0,0,0,0,0,0,0,0,0,0,70,70,0,0,0,0,0,0,0,0,{"v":1120,"d":"1,120"},0,0,{"v":1120,"d":"1,120"},0,{"v":1190,"d":"1,190"},70,0,{"v":1120,"d":"1,120"},0,70,70,0,0,0,null,{"$f":"BO36+IF(Ф!$K$4=1,DW36+EQ36,0)+IF(Ф!$K$4=2,EQ36+GE36,0)+IF(Ф!$K$4=3,GE36+GY36,0)+IF(Ф!$K$4=4,GY36+HS36,0)+IF(Ф!$K$4=5,HS36+KA36,0)+IF(Ф!$K$4=6,KA36+KU36,0)+IF(Ф!$K$4=7,KU36+LO36,0)+IF(Ф!$K$4=8,LO36+NW36,0)+IF(Ф!$K$4=9,NW36+OQ36,0)+IF(Ф!$K$4=10,OQ36+PK36,0)+IF(Ф!$K$4=11,PK36,0)-BY36","v":{"v":1190,"d":"1,190"}},{"$f":"RT36*(1+Ф!$K$9)","v":{"v":1404.1999999999998,"d":"1,404"}},"","",{"v":1404.1999999999998,"d":"1,404"},{"v":1544.62,"d":"1,545"},null,{"v":1404.1999999999998,"d":"1,404"},{"v":1404.1999999999998,"d":"1,404"},{"v":1544.62,"d":"1,545"}]
[null,99,19,{"$nulls":3},"МЭ-Чеб-1-П-901",null,"Утв.16",null,"Пожарная сигнализация котельной ОАО \"УралКуз\"","2015-10-01","2016-01-31","система","1","(З)",{"v":1190,"d":"1,190"},70,null,{"v":1120,"d":"1,120"},null,70,70,0,0,0,0,0,0,0,0,{"v":1120,"d":"1,120"},0,0,{"v":1120,"d":"1,120"},0,{"v":1190,"d":"1,190"},70,0,{"v":1120,"d":"1,120"},0,{"v":1120,"d":"1,120"},0,0,{"v":1120,"d":"1,120"},0,{"v":1190,"d":"1,190"},70,0,{"v":1120,"d":"1,120"},0,{"v":1190,"d":"1,190"},"",{"$nulls":4},"",{"$nulls":3},{"$f":"IF(Ф!$K$4>=1,CX37,0)+IF(Ф!$K$4>=2,DR37,0)+IF(Ф!$K$4>=3,EL37,0)+IF(Ф!$K$4>=4,FZ37,0)+IF(Ф!$K$4>=5,GT37,0)+IF(Ф!$K$4>=6,HN37,0)+IF(Ф!$K$4>=7,JV37,0)+IF(Ф!$K$4>=8,KP37,0)+IF(Ф!$K$4>=9,LJ37,0)+IF(Ф!$K$4>=10,NR37,0)+IF(Ф!$K$4>=11,OL37,0)+IF(Ф!$K$4>=12,PF37,0)","v":{"v":1120,"d":"1,120"}},{"$f":"IF(Ф!$K$4>=1,CY37,0)+IF(Ф!$K$4>=2,DS37,0)+IF(Ф!$K$4>=3,EM37,0)+IF(Ф!$K$4>=4,GA37,0)+IF(Ф!$K$4>=5,GU37,0)+IF(Ф!$K$4>=6,HO37,0)+IF(Ф!$K$4>=7,JW37,0)+IF(Ф!$K$4>=8,KQ37,0)+IF(Ф!$K$4>=9,LK37,0)+IF(Ф!$K$4>=10,NS37,0)+IF(Ф!$K$4>=11,OM37,0)+IF(Ф!$K$4>=12,PG37,0)","v":0},{"$f":"IF(Ф!$K$4>=1,CZ37,0)+IF(Ф!$K$4>=2,DT37,0)+IF(Ф!$K$4>=3,EN37,0)+IF(Ф!$K$4>=4,GB37,0)+IF(Ф!$K$4>=5,GV37,0)+IF(Ф!$K$4>=6,HP37,0)+IF(Ф!$K$4>=7,JX37,0)+IF(Ф!$K$4>=8,KR37,0)+IF(Ф!$K$4>=9,LL37,0)+IF(Ф!$K$4>=10,NT37,0)+IF(Ф!$K$4>=11,ON37,0)+IF(Ф!$K$4>=12,PH37,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DA37,0)+IF(Ф!$K$4>=2,DU37,0)+IF(Ф!$K$4>=3,EO37,0)+IF(Ф!$K$4>=4,GC37,0)+IF(Ф!$K$4>=5,GW37,0)+IF(Ф!$K$4>=6,HQ37,0)+IF(Ф!$K$4>=7,JY37,0)+IF(Ф!$K$4>=8,KS37,0)+IF(Ф!$K$4>=9,LM37,0)+IF(Ф!$K$4>=10,NU37,0)+IF(Ф!$K$4>=11,OO37,0)+IF(Ф!$K$4>=12,PI37,0)","v":{"v":1120,"d":"1,120"}},{"$f":"IF(Ф!$K$4>=1,DB37,0)+IF(Ф!$K$4>=2,DV37,0)+IF(Ф!$K$4>=3,EP37,0)+IF(Ф!$K$4>=4,GD37,0)+IF(Ф!$K$4>=5,GX37,0)+IF(Ф!$K$4>=6,HR37,0)+IF(Ф!$K$4>=7,JZ37,0)+IF(Ф!$K$4>=8,KT37,0)+IF(Ф!$K$4>=9,LN37,0)+IF(Ф!$K$4>=10,NV37,0)+IF(Ф!$K$4>=11,OP37,0)+IF(Ф!$K$4>=12,PJ37,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DC37,0)+IF(Ф!$K$4>=2,DW37,0)+IF(Ф!$K$4>=3,EQ37,0)+IF(Ф!$K$4>=4,GE37,0)+IF(Ф!$K$4>=5,GY37,0)+IF(Ф!$K$4>=6,HS37,0)+IF(Ф!$K$4>=7,KA37,0)+IF(Ф!$K$4>=8,KU37,0)+IF(Ф!$K$4>=9,LO37,0)+IF(Ф!$K$4>=10,NW37,0)+IF(Ф!$K$4>=11,OQ37,0)+IF(Ф!$K$4>=12,PK37,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DD37,0)+IF(Ф!$K$4>=2,DX37,0)+IF(Ф!$K$4>=3,ER37,0)+IF(Ф!$K$4>=4,GF37,0)+IF(Ф!$K$4>=5,GZ37,0)+IF(Ф!$K$4>=6,HT37,0)+IF(Ф!$K$4>=7,KB37,0)+IF(Ф!$K$4>=8,KV37,0)+IF(Ф!$K$4>=9,LP37,0)+IF(Ф!$K$4>=10,NX37,0)+IF(Ф!$K$4>=11,OR37,0)+IF(Ф!$K$4>=12,PL37,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DE37,0)+IF(Ф!$K$4>=2,DY37,0)+IF(Ф!$K$4>=3,ES37,0)+IF(Ф!$K$4>=4,GG37,0)+IF(Ф!$K$4>=5,HA37,0)+IF(Ф!$K$4>=6,HU37,0)+IF(Ф!$K$4>=7,KC37,0)+IF(Ф!$K$4>=8,KW37,0)+IF(Ф!$K$4>=9,LQ37,0)+IF(Ф!$K$4>=10,NY37,0)+IF(Ф!$K$4>=11,OS37,0)+IF(Ф!$K$4>=12,PM37,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DF37,0)+IF(Ф!$K$4>=2,DZ37,0)+IF(Ф!$K$4>=3,ET37,0)+IF(Ф!$K$4>=4,GH37,0)+IF(Ф!$K$4>=5,HB37,0)+IF(Ф!$K$4>=6,HV37,0)+IF(Ф!$K$4>=7,KD37,0)+IF(Ф!$K$4>=8,KX37,0)+IF(Ф!$K$4>=9,LR37,0)+IF(Ф!$K$4>=10,NZ37,0)+IF(Ф!$K$4>=11,OT37,0)+IF(Ф!$K$4>=12,PN37,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DG37,0)+IF(Ф!$K$4>=2,EA37,0)+IF(Ф!$K$4>=3,EU37,0)+IF(Ф!$K$4>=4,GI37,0)+IF(Ф!$K$4>=5,HC37,0)+IF(Ф!$K$4>=6,HW37,0)+IF(Ф!$K$4>=7,KE37,0)+IF(Ф!$K$4>=8,KY37,0)+IF(Ф!$K$4>=9,LS37,0)+IF(Ф!$K$4>=10,OA37,0)+IF(Ф!$K$4>=11,OU37,0)+IF(Ф!$K$4>=12,PO37,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DH37,0)+IF(Ф!$K$4>=2,EB37,0)+IF(Ф!$K$4>=3,EV37,0)+IF(Ф!$K$4>=4,GJ37,0)+IF(Ф!$K$4>=5,HD37,0)+IF(Ф!$K$4>=6,HX37,0)+IF(Ф!$K$4>=7,KF37,0)+IF(Ф!$K$4>=8,KZ37,0)+IF(Ф!$K$4>=9,LT37,0)+IF(Ф!$K$4>=10,OB37,0)+IF(Ф!$K$4>=11,OV37,0)+IF(Ф!$K$4>=12,PP37,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DI37,0)+IF(Ф!$K$4>=2,EC37,0)+IF(Ф!$K$4>=3,EW37,0)+IF(Ф!$K$4>=4,GK37,0)+IF(Ф!$K$4>=5,HE37,0)+IF(Ф!$K$4>=6,HY37,0)+IF(Ф!$K$4>=7,KG37,0)+IF(Ф!$K$4>=8,LA37,0)+IF(Ф!$K$4>=9,LU37,0)+IF(Ф!$K$4>=10,OC37,0)+IF(Ф!$K$4>=11,OW37,0)+IF(Ф!$K$4>=12,PQ37,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DJ37,0)+IF(Ф!$K$4>=2,ED37,0)+IF(Ф!$K$4>=3,EX37,0)+IF(Ф!$K$4>=4,GL37,0)+IF(Ф!$K$4>=5,HF37,0)+IF(Ф!$K$4>=6,HZ37,0)+IF(Ф!$K$4>=7,KH37,0)+IF(Ф!$K$4>=8,LB37,0)+IF(Ф!$K$4>=9,LV37,0)+IF(Ф!$K$4>=10,OD37,0)+IF(Ф!$K$4>=11,OX37,0)+IF(Ф!$K$4>=12,PR37,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DK37,0)+IF(Ф!$K$4>=2,EE37,0)+IF(Ф!$K$4>=3,EY37,0)+IF(Ф!$K$4>=4,GM37,0)+IF(Ф!$K$4>=5,HG37,0)+IF(Ф!$K$4>=6,IA37,0)+IF(Ф!$K$4>=7,KI37,0)+IF(Ф!$K$4>=8,LC37,0)+IF(Ф!$K$4>=9,LW37,0)+IF(Ф!$K$4>=10,OE37,0)+IF(Ф!$K$4>=11,OY37,0)+IF(Ф!$K$4>=12,PS37,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DL37,0)+IF(Ф!$K$4>=2,EF37,0)+IF(Ф!$K$4>=3,EZ37,0)+IF(Ф!$K$4>=4,GN37,0)+IF(Ф!$K$4>=5,HH37,0)+IF(Ф!$K$4>=6,IB37,0)+IF(Ф!$K$4>=7,KJ37,0)+IF(Ф!$K$4>=8,LD37,0)+IF(Ф!$K$4>=9,LX37,0)+IF(Ф!$K$4>=10,OF37,0)+IF(Ф!$K$4>=11,OZ37,0)+IF(Ф!$K$4>=12,PT37,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DM37,0)+IF(Ф!$K$4>=2,EG37,0)+IF(Ф!$K$4>=3,FA37,0)+IF(Ф!$K$4>=4,GO37,0)+IF(Ф!$K$4>=5,HI37,0)+IF(Ф!$K$4>=6,IC37,0)+IF(Ф!$K$4>=7,KK37,0)+IF(Ф!$K$4>=8,LE37,0)+IF(Ф!$K$4>=9,LY37,0)+IF(Ф!$K$4>=10,OG37,0)+IF(Ф!$K$4>=11,PA37,0)+IF(Ф!$K$4>=12,PU37,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DN37,0)+IF(Ф!$K$4>=2,EH37,0)+IF(Ф!$K$4>=3,FB37,0)+IF(Ф!$K$4>=4,GP37,0)+IF(Ф!$K$4>=5,HJ37,0)+IF(Ф!$K$4>=6,ID37,0)+IF(Ф!$K$4>=7,KL37,0)+IF(Ф!$K$4>=8,LF37,0)+IF(Ф!$K$4>=9,LZ37,0)+IF(Ф!$K$4>=10,OH37,0)+IF(Ф!$K$4>=11,PB37,0)+IF(Ф!$K$4>=12,PV37,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DO37,0)+IF(Ф!$K$4>=2,EI37,0)+IF(Ф!$K$4>=3,FC37,0)+IF(Ф!$K$4>=4,GQ37,0)+IF(Ф!$K$4>=5,HK37,0)+IF(Ф!$K$4>=6,IE37,0)+IF(Ф!$K$4>=7,KM37,0)+IF(Ф!$K$4>=8,LG37,0)+IF(Ф!$K$4>=9,MA37,0)+IF(Ф!$K$4>=10,OI37,0)+IF(Ф!$K$4>=11,PC37,0)+IF(Ф!$K$4>=12,PW37,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DP37,0)+IF(Ф!$K$4>=2,EJ37,0)+IF(Ф!$K$4>=3,FD37,0)+IF(Ф!$K$4>=4,GR37,0)+IF(Ф!$K$4>=5,HL37,0)+IF(Ф!$K$4>=6,IF37,0)+IF(Ф!$K$4>=7,KN37,0)+IF(Ф!$K$4>=8,LH37,0)+IF(Ф!$K$4>=9,MB37,0)+IF(Ф!$K$4>=10,OJ37,0)+IF(Ф!$K$4>=11,PD37,0)+IF(Ф!$K$4>=12,PX37,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DQ37,0)+IF(Ф!$K$4>=2,EK37,0)+IF(Ф!$K$4>=3,FE37,0)+IF(Ф!$K$4>=4,GS37,0)+IF(Ф!$K$4>=5,HM37,0)+IF(Ф!$K$4>=6,IG37,0)+IF(Ф!$K$4>=7,KO37,0)+IF(Ф!$K$4>=8,LI37,0)+IF(Ф!$K$4>=9,MC37,0)+IF(Ф!$K$4>=10,OK37,0)+IF(Ф!$K$4>=11,PE37,0)+IF(Ф!$K$4>=12,PY37,0)","v":0},{"v":1120,"d":"1,120"},0,0,{"v":1120,"d":"1,120"},0,{"v":1190,"d":"1,190"},70,0,{"v":1120,"d":"1,120"},0,0,0,0,0,0,0,0,0,0,0,{"v":1120,"d":"1,120"},0,0,{"v":1120,"d":"1,120"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,70,70,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1120,"d":"1,120"},0,0,{"v":1120,"d":"1,120"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1120,"d":"1,120"},0,0,{"v":1120,"d":"1,120"},0,{"v":1190,"d":"1,190"},70,0,{"v":1120,"d":"1,120"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1120,"d":"1,120"},0,0,{"v":1120,"d":"1,120"},0,{"v":1190,"d":"1,190"},70,0,{"v":1120,"d":"1,120"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1120,"d":"1,120"},0,0,{"v":1120,"d":"1,120"},0,{"v":1190,"d":"1,190"},70,0,{"v":1120,"d":"1,120"},0,0,0,0,0,0,0,0,0,0,0,70,70,0,0,0,0,0,0,0,0,{"v":1120,"d":"1,120"},0,0,{"v":1120,"d":"1,120"},0,{"v":1190,"d":"1,190"},70,0,{"v":1120,"d":"1,120"},0,70,70,0,0,0,"ИК-Пр. Протокол ООО \"Мечел-Энерго\" №7-КВ от 01.04.2015",{"$f":"BO37+IF(Ф!$K$4=1,DW37+EQ37,0)+IF(Ф!$K$4=2,EQ37+GE37,0)+IF(Ф!$K$4=3,GE37+GY37,0)+IF(Ф!$K$4=4,GY37+HS37,0)+IF(Ф!$K$4=5,HS37+KA37,0)+IF(Ф!$K$4=6,KA37+KU37,0)+IF(Ф!$K$4=7,KU37+LO37,0)+IF(Ф!$K$4=8,LO37+NW37,0)+IF(Ф!$K$4=9,NW37+OQ37,0)+IF(Ф!$K$4=10,OQ37+PK37,0)+IF(Ф!$K$4=11,PK37,0)-BY37","v":{"v":1190,"d":"1,190"}},{"$f":"RT37*(1+Ф!$K$9)","v":{"v":1404.1999999999998,"d":"1,404"}},"","",{"v":1404.1999999999998,"d":"1,404"},{"v":1544.62,"d":"1,545"},null,{"v":1404.1999999999998,"d":"1,404"},{"v":1404.1999999999998,"d":"1,404"},{"v":1544.62,"d":"1,545"}]
[null,4,17,{"$nulls":7},"МО филиал вг. Видное",{"$nulls":5},{"v":3556,"d":"3,556"},null,0,{"v":3556,"d":"3,556"},null,{"v":3556,"d":"3,556"},0,0,{"v":3556,"d":"3,556"},0,657,0,0,657,0,0,0,0,0,0,{"v":2899,"d":"2,899"},0,0,{"v":2899,"d":"2,899"},0,0,0,0,0,0,{"v":2899,"d":"2,899"},0,0,{"v":2899,"d":"2,899"},0,{"v":2899,"d":"2,899"},"",{"$nulls":4},"",{"$nulls":3},{"$f":"IF(Ф!$K$4>=1,CX38,0)+IF(Ф!$K$4>=2,DR38,0)+IF(Ф!$K$4>=3,EL38,0)+IF(Ф!$K$4>=4,FZ38,0)+IF(Ф!$K$4>=5,GT38,0)+IF(Ф!$K$4>=6,HN38,0)+IF(Ф!$K$4>=7,JV38,0)+IF(Ф!$K$4>=8,KP38,0)+IF(Ф!$K$4>=9,LJ38,0)+IF(Ф!$K$4>=10,NR38,0)+IF(Ф!$K$4>=11,OL38,0)+IF(Ф!$K$4>=12,PF38,0)","v":0},{"$f":"IF(Ф!$K$4>=1,CY38,0)+IF(Ф!$K$4>=2,DS38,0)+IF(Ф!$K$4>=3,EM38,0)+IF(Ф!$K$4>=4,GA38,0)+IF(Ф!$K$4>=5,GU38,0)+IF(Ф!$K$4>=6,HO38,0)+IF(Ф!$K$4>=7,JW38,0)+IF(Ф!$K$4>=8,KQ38,0)+IF(Ф!$K$4>=9,LK38,0)+IF(Ф!$K$4>=10,NS38,0)+IF(Ф!$K$4>=11,OM38,0)+IF(Ф!$K$4>=12,PG38,0)","v":0},{"$f":"IF(Ф!$K$4>=1,CZ38,0)+IF(Ф!$K$4>=2,DT38,0)+IF(Ф!$K$4>=3,EN38,0)+IF(Ф!$K$4>=4,GB38,0)+IF(Ф!$K$4>=5,GV38,0)+IF(Ф!$K$4>=6,HP38,0)+IF(Ф!$K$4>=7,JX38,0)+IF(Ф!$K$4>=8,KR38,0)+IF(Ф!$K$4>=9,LL38,0)+IF(Ф!$K$4>=10,NT38,0)+IF(Ф!$K$4>=11,ON38,0)+IF(Ф!$K$4>=12,PH38,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DA38,0)+IF(Ф!$K$4>=2,DU38,0)+IF(Ф!$K$4>=3,EO38,0)+IF(Ф!$K$4>=4,GC38,0)+IF(Ф!$K$4>=5,GW38,0)+IF(Ф!$K$4>=6,HQ38,0)+IF(Ф!$K$4>=7,JY38,0)+IF(Ф!$K$4>=8,KS38,0)+IF(Ф!$K$4>=9,LM38,0)+IF(Ф!$K$4>=10,NU38,0)+IF(Ф!$K$4>=11,OO38,0)+IF(Ф!$K$4>=12,PI38,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DB38,0)+IF(Ф!$K$4>=2,DV38,0)+IF(Ф!$K$4>=3,EP38,0)+IF(Ф!$K$4>=4,GD38,0)+IF(Ф!$K$4>=5,GX38,0)+IF(Ф!$K$4>=6,HR38,0)+IF(Ф!$K$4>=7,JZ38,0)+IF(Ф!$K$4>=8,KT38,0)+IF(Ф!$K$4>=9,LN38,0)+IF(Ф!$K$4>=10,NV38,0)+IF(Ф!$K$4>=11,OP38,0)+IF(Ф!$K$4>=12,PJ38,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DC38,0)+IF(Ф!$K$4>=2,DW38,0)+IF(Ф!$K$4>=3,EQ38,0)+IF(Ф!$K$4>=4,GE38,0)+IF(Ф!$K$4>=5,GY38,0)+IF(Ф!$K$4>=6,HS38,0)+IF(Ф!$K$4>=7,KA38,0)+IF(Ф!$K$4>=8,KU38,0)+IF(Ф!$K$4>=9,LO38,0)+IF(Ф!$K$4>=10,NW38,0)+IF(Ф!$K$4>=11,OQ38,0)+IF(Ф!$K$4>=12,PK38,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DD38,0)+IF(Ф!$K$4>=2,DX38,0)+IF(Ф!$K$4>=3,ER38,0)+IF(Ф!$K$4>=4,GF38,0)+IF(Ф!$K$4>=5,GZ38,0)+IF(Ф!$K$4>=6,HT38,0)+IF(Ф!$K$4>=7,KB38,0)+IF(Ф!$K$4>=8,KV38,0)+IF(Ф!$K$4>=9,LP38,0)+IF(Ф!$K$4>=10,NX38,0)+IF(Ф!$K$4>=11,OR38,0)+IF(Ф!$K$4>=12,PL38,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DE38,0)+IF(Ф!$K$4>=2,DY38,0)+IF(Ф!$K$4>=3,ES38,0)+IF(Ф!$K$4>=4,GG38,0)+IF(Ф!$K$4>=5,HA38,0)+IF(Ф!$K$4>=6,HU38,0)+IF(Ф!$K$4>=7,KC38,0)+IF(Ф!$K$4>=8,KW38,0)+IF(Ф!$K$4>=9,LQ38,0)+IF(Ф!$K$4>=10,NY38,0)+IF(Ф!$K$4>=11,OS38,0)+IF(Ф!$K$4>=12,PM38,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DF38,0)+IF(Ф!$K$4>=2,DZ38,0)+IF(Ф!$K$4>=3,ET38,0)+IF(Ф!$K$4>=4,GH38,0)+IF(Ф!$K$4>=5,HB38,0)+IF(Ф!$K$4>=6,HV38,0)+IF(Ф!$K$4>=7,KD38,0)+IF(Ф!$K$4>=8,KX38,0)+IF(Ф!$K$4>=9,LR38,0)+IF(Ф!$K$4>=10,NZ38,0)+IF(Ф!$K$4>=11,OT38,0)+IF(Ф!$K$4>=12,PN38,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DG38,0)+IF(Ф!$K$4>=2,EA38,0)+IF(Ф!$K$4>=3,EU38,0)+IF(Ф!$K$4>=4,GI38,0)+IF(Ф!$K$4>=5,HC38,0)+IF(Ф!$K$4>=6,HW38,0)+IF(Ф!$K$4>=7,KE38,0)+IF(Ф!$K$4>=8,KY38,0)+IF(Ф!$K$4>=9,LS38,0)+IF(Ф!$K$4>=10,OA38,0)+IF(Ф!$K$4>=11,OU38,0)+IF(Ф!$K$4>=12,PO38,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DH38,0)+IF(Ф!$K$4>=2,EB38,0)+IF(Ф!$K$4>=3,EV38,0)+IF(Ф!$K$4>=4,GJ38,0)+IF(Ф!$K$4>=5,HD38,0)+IF(Ф!$K$4>=6,HX38,0)+IF(Ф!$K$4>=7,KF38,0)+IF(Ф!$K$4>=8,KZ38,0)+IF(Ф!$K$4>=9,LT38,0)+IF(Ф!$K$4>=10,OB38,0)+IF(Ф!$K$4>=11,OV38,0)+IF(Ф!$K$4>=12,PP38,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DI38,0)+IF(Ф!$K$4>=2,EC38,0)+IF(Ф!$K$4>=3,EW38,0)+IF(Ф!$K$4>=4,GK38,0)+IF(Ф!$K$4>=5,HE38,0)+IF(Ф!$K$4>=6,HY38,0)+IF(Ф!$K$4>=7,KG38,0)+IF(Ф!$K$4>=8,LA38,0)+IF(Ф!$K$4>=9,LU38,0)+IF(Ф!$K$4>=10,OC38,0)+IF(Ф!$K$4>=11,OW38,0)+IF(Ф!$K$4>=12,PQ38,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DJ38,0)+IF(Ф!$K$4>=2,ED38,0)+IF(Ф!$K$4>=3,EX38,0)+IF(Ф!$K$4>=4,GL38,0)+IF(Ф!$K$4>=5,HF38,0)+IF(Ф!$K$4>=6,HZ38,0)+IF(Ф!$K$4>=7,KH38,0)+IF(Ф!$K$4>=8,LB38,0)+IF(Ф!$K$4>=9,LV38,0)+IF(Ф!$K$4>=10,OD38,0)+IF(Ф!$K$4>=11,OX38,0)+IF(Ф!$K$4>=12,PR38,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DK38,0)+IF(Ф!$K$4>=2,EE38,0)+IF(Ф!$K$4>=3,EY38,0)+IF(Ф!$K$4>=4,GM38,0)+IF(Ф!$K$4>=5,HG38,0)+IF(Ф!$K$4>=6,IA38,0)+IF(Ф!$K$4>=7,KI38,0)+IF(Ф!$K$4>=8,LC38,0)+IF(Ф!$K$4>=9,LW38,0)+IF(Ф!$K$4>=10,OE38,0)+IF(Ф!$K$4>=11,OY38,0)+IF(Ф!$K$4>=12,PS38,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DL38,0)+IF(Ф!$K$4>=2,EF38,0)+IF(Ф!$K$4>=3,EZ38,0)+IF(Ф!$K$4>=4,GN38,0)+IF(Ф!$K$4>=5,HH38,0)+IF(Ф!$K$4>=6,IB38,0)+IF(Ф!$K$4>=7,KJ38,0)+IF(Ф!$K$4>=8,LD38,0)+IF(Ф!$K$4>=9,LX38,0)+IF(Ф!$K$4>=10,OF38,0)+IF(Ф!$K$4>=11,OZ38,0)+IF(Ф!$K$4>=12,PT38,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DM38,0)+IF(Ф!$K$4>=2,EG38,0)+IF(Ф!$K$4>=3,FA38,0)+IF(Ф!$K$4>=4,GO38,0)+IF(Ф!$K$4>=5,HI38,0)+IF(Ф!$K$4>=6,IC38,0)+IF(Ф!$K$4>=7,KK38,0)+IF(Ф!$K$4>=8,LE38,0)+IF(Ф!$K$4>=9,LY38,0)+IF(Ф!$K$4>=10,OG38,0)+IF(Ф!$K$4>=11,PA38,0)+IF(Ф!$K$4>=12,PU38,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DN38,0)+IF(Ф!$K$4>=2,EH38,0)+IF(Ф!$K$4>=3,FB38,0)+IF(Ф!$K$4>=4,GP38,0)+IF(Ф!$K$4>=5,HJ38,0)+IF(Ф!$K$4>=6,ID38,0)+IF(Ф!$K$4>=7,KL38,0)+IF(Ф!$K$4>=8,LF38,0)+IF(Ф!$K$4>=9,LZ38,0)+IF(Ф!$K$4>=10,OH38,0)+IF(Ф!$K$4>=11,PB38,0)+IF(Ф!$K$4>=12,PV38,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DO38,0)+IF(Ф!$K$4>=2,EI38,0)+IF(Ф!$K$4>=3,FC38,0)+IF(Ф!$K$4>=4,GQ38,0)+IF(Ф!$K$4>=5,HK38,0)+IF(Ф!$K$4>=6,IE38,0)+IF(Ф!$K$4>=7,KM38,0)+IF(Ф!$K$4>=8,LG38,0)+IF(Ф!$K$4>=9,MA38,0)+IF(Ф!$K$4>=10,OI38,0)+IF(Ф!$K$4>=11,PC38,0)+IF(Ф!$K$4>=12,PW38,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DP38,0)+IF(Ф!$K$4>=2,EJ38,0)+IF(Ф!$K$4>=3,FD38,0)+IF(Ф!$K$4>=4,GR38,0)+IF(Ф!$K$4>=5,HL38,0)+IF(Ф!$K$4>=6,IF38,0)+IF(Ф!$K$4>=7,KN38,0)+IF(Ф!$K$4>=8,LH38,0)+IF(Ф!$K$4>=9,MB38,0)+IF(Ф!$K$4>=10,OJ38,0)+IF(Ф!$K$4>=11,PD38,0)+IF(Ф!$K$4>=12,PX38,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DQ38,0)+IF(Ф!$K$4>=2,EK38,0)+IF(Ф!$K$4>=3,FE38,0)+IF(Ф!$K$4>=4,GS38,0)+IF(Ф!$K$4>=5,HM38,0)+IF(Ф!$K$4>=6,IG38,0)+IF(Ф!$K$4>=7,KO38,0)+IF(Ф!$K$4>=8,LI38,0)+IF(Ф!$K$4>=9,MC38,0)+IF(Ф!$K$4>=10,OK38,0)+IF(Ф!$K$4>=11,PE38,0)+IF(Ф!$K$4>=12,PY38,0)","v":0},0,0,0,0,0,{"v":2899,"d":"2,899"},0,0,{"v":2899,"d":"2,899"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":2899,"d":"2,899"},0,0,{"v":2899,"d":"2,899"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":2899,"d":"2,899"},0,0,{"v":2899,"d":"2,899"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":2899,"d":"2,899"},0,0,{"v":2899,"d":"2,899"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":2899,"d":"2,899"},0,0,{"v":2899,"d":"2,899"},0,0,0,0,0,0,0,0,0,0,0,{"v":3556,"d":"3,556"},0,0,{"v":3556,"d":"3,556"},0,657,0,0,657,0,0,0,0,0,0,{"v":2899,"d":"2,899"},0,0,{"v":2899,"d":"2,899"},0,{"v":2899,"d":"2,899"},0,0,{"v":2899,"d":"2,899"},0,null,{"$f":"BO38+IF(Ф!$K$4=1,DW38+EQ38,0)+IF(Ф!$K$4=2,EQ38+GE38,0)+IF(Ф!$K$4=3,GE38+GY38,0)+IF(Ф!$K$4=4,GY38+HS38,0)+IF(Ф!$K$4=5,HS38+KA38,0)+IF(Ф!$K$4=6,KA38+KU38,0)+IF(Ф!$K$4=7,KU38+LO38,0)+IF(Ф!$K$4=8,LO38+NW38,0)+IF(Ф!$K$4=9,NW38+OQ38,0)+IF(Ф!$K$4=10,OQ38+PK38,0)+IF(Ф!$K$4=11,PK38,0)-BY38","v":{"v":2899,"d":"2,899"}},{"$f":"RT38*(1+Ф!$K$9)","v":{"v":3420.8199999999997,"d":"3,421"}},"","",{"v":3420.8199999999997,"d":"3,421"},{"v":3840.4280000000003,"d":"3,840"},null,{"v":3420.8199999999997,"d":"3,421"},{"v":3420.8199999999997,"d":"3,421"},{"v":3840.4280000000003,"d":"3,840"}]
[null,18,18,{"$nulls":7},"Поддержание существующих мощностей и техперевооружение",{"$nulls":5},{"v":3556,"d":"3,556"},null,0,{"v":3556,"d":"3,556"},null,{"v":3556,"d":"3,556"},0,0,{"v":3556,"d":"3,556"},0,657,0,0,657,0,0,0,0,0,0,{"v":2899,"d":"2,899"},0,0,{"v":2899,"d":"2,899"},0,0,0,0,0,0,{"v":2899,"d":"2,899"},0,0,{"v":2899,"d":"2,899"},0,{"v":2899,"d":"2,899"},"",{"$nulls":4},"",{"$nulls":3},{"$f":"IF(Ф!$K$4>=1,CX39,0)+IF(Ф!$K$4>=2,DR39,0)+IF(Ф!$K$4>=3,EL39,0)+IF(Ф!$K$4>=4,FZ39,0)+IF(Ф!$K$4>=5,GT39,0)+IF(Ф!$K$4>=6,HN39,0)+IF(Ф!$K$4>=7,JV39,0)+IF(Ф!$K$4>=8,KP39,0)+IF(Ф!$K$4>=9,LJ39,0)+IF(Ф!$K$4>=10,NR39,0)+IF(Ф!$K$4>=11,OL39,0)+IF(Ф!$K$4>=12,PF39,0)","v":0},{"$f":"IF(Ф!$K$4>=1,CY39,0)+IF(Ф!$K$4>=2,DS39,0)+IF(Ф!$K$4>=3,EM39,0)+IF(Ф!$K$4>=4,GA39,0)+IF(Ф!$K$4>=5,GU39,0)+IF(Ф!$K$4>=6,HO39,0)+IF(Ф!$K$4>=7,JW39,0)+IF(Ф!$K$4>=8,KQ39,0)+IF(Ф!$K$4>=9,LK39,0)+IF(Ф!$K$4>=10,NS39,0)+IF(Ф!$K$4>=11,OM39,0)+IF(Ф!$K$4>=12,PG39,0)","v":0},{"$f":"IF(Ф!$K$4>=1,CZ39,0)+IF(Ф!$K$4>=2,DT39,0)+IF(Ф!$K$4>=3,EN39,0)+IF(Ф!$K$4>=4,GB39,0)+IF(Ф!$K$4>=5,GV39,0)+IF(Ф!$K$4>=6,HP39,0)+IF(Ф!$K$4>=7,JX39,0)+IF(Ф!$K$4>=8,KR39,0)+IF(Ф!$K$4>=9,LL39,0)+IF(Ф!$K$4>=10,NT39,0)+IF(Ф!$K$4>=11,ON39,0)+IF(Ф!$K$4>=12,PH39,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DA39,0)+IF(Ф!$K$4>=2,DU39,0)+IF(Ф!$K$4>=3,EO39,0)+IF(Ф!$K$4>=4,GC39,0)+IF(Ф!$K$4>=5,GW39,0)+IF(Ф!$K$4>=6,HQ39,0)+IF(Ф!$K$4>=7,JY39,0)+IF(Ф!$K$4>=8,KS39,0)+IF(Ф!$K$4>=9,LM39,0)+IF(Ф!$K$4>=10,NU39,0)+IF(Ф!$K$4>=11,OO39,0)+IF(Ф!$K$4>=12,PI39,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DB39,0)+IF(Ф!$K$4>=2,DV39,0)+IF(Ф!$K$4>=3,EP39,0)+IF(Ф!$K$4>=4,GD39,0)+IF(Ф!$K$4>=5,GX39,0)+IF(Ф!$K$4>=6,HR39,0)+IF(Ф!$K$4>=7,JZ39,0)+IF(Ф!$K$4>=8,KT39,0)+IF(Ф!$K$4>=9,LN39,0)+IF(Ф!$K$4>=10,NV39,0)+IF(Ф!$K$4>=11,OP39,0)+IF(Ф!$K$4>=12,PJ39,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DC39,0)+IF(Ф!$K$4>=2,DW39,0)+IF(Ф!$K$4>=3,EQ39,0)+IF(Ф!$K$4>=4,GE39,0)+IF(Ф!$K$4>=5,GY39,0)+IF(Ф!$K$4>=6,HS39,0)+IF(Ф!$K$4>=7,KA39,0)+IF(Ф!$K$4>=8,KU39,0)+IF(Ф!$K$4>=9,LO39,0)+IF(Ф!$K$4>=10,NW39,0)+IF(Ф!$K$4>=11,OQ39,0)+IF(Ф!$K$4>=12,PK39,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DD39,0)+IF(Ф!$K$4>=2,DX39,0)+IF(Ф!$K$4>=3,ER39,0)+IF(Ф!$K$4>=4,GF39,0)+IF(Ф!$K$4>=5,GZ39,0)+IF(Ф!$K$4>=6,HT39,0)+IF(Ф!$K$4>=7,KB39,0)+IF(Ф!$K$4>=8,KV39,0)+IF(Ф!$K$4>=9,LP39,0)+IF(Ф!$K$4>=10,NX39,0)+IF(Ф!$K$4>=11,OR39,0)+IF(Ф!$K$4>=12,PL39,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DE39,0)+IF(Ф!$K$4>=2,DY39,0)+IF(Ф!$K$4>=3,ES39,0)+IF(Ф!$K$4>=4,GG39,0)+IF(Ф!$K$4>=5,HA39,0)+IF(Ф!$K$4>=6,HU39,0)+IF(Ф!$K$4>=7,KC39,0)+IF(Ф!$K$4>=8,KW39,0)+IF(Ф!$K$4>=9,LQ39,0)+IF(Ф!$K$4>=10,NY39,0)+IF(Ф!$K$4>=11,OS39,0)+IF(Ф!$K$4>=12,PM39,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DF39,0)+IF(Ф!$K$4>=2,DZ39,0)+IF(Ф!$K$4>=3,ET39,0)+IF(Ф!$K$4>=4,GH39,0)+IF(Ф!$K$4>=5,HB39,0)+IF(Ф!$K$4>=6,HV39,0)+IF(Ф!$K$4>=7,KD39,0)+IF(Ф!$K$4>=8,KX39,0)+IF(Ф!$K$4>=9,LR39,0)+IF(Ф!$K$4>=10,NZ39,0)+IF(Ф!$K$4>=11,OT39,0)+IF(Ф!$K$4>=12,PN39,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DG39,0)+IF(Ф!$K$4>=2,EA39,0)+IF(Ф!$K$4>=3,EU39,0)+IF(Ф!$K$4>=4,GI39,0)+IF(Ф!$K$4>=5,HC39,0)+IF(Ф!$K$4>=6,HW39,0)+IF(Ф!$K$4>=7,KE39,0)+IF(Ф!$K$4>=8,KY39,0)+IF(Ф!$K$4>=9,LS39,0)+IF(Ф!$K$4>=10,OA39,0)+IF(Ф!$K$4>=11,OU39,0)+IF(Ф!$K$4>=12,PO39,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DH39,0)+IF(Ф!$K$4>=2,EB39,0)+IF(Ф!$K$4>=3,EV39,0)+IF(Ф!$K$4>=4,GJ39,0)+IF(Ф!$K$4>=5,HD39,0)+IF(Ф!$K$4>=6,HX39,0)+IF(Ф!$K$4>=7,KF39,0)+IF(Ф!$K$4>=8,KZ39,0)+IF(Ф!$K$4>=9,LT39,0)+IF(Ф!$K$4>=10,OB39,0)+IF(Ф!$K$4>=11,OV39,0)+IF(Ф!$K$4>=12,PP39,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DI39,0)+IF(Ф!$K$4>=2,EC39,0)+IF(Ф!$K$4>=3,EW39,0)+IF(Ф!$K$4>=4,GK39,0)+IF(Ф!$K$4>=5,HE39,0)+IF(Ф!$K$4>=6,HY39,0)+IF(Ф!$K$4>=7,KG39,0)+IF(Ф!$K$4>=8,LA39,0)+IF(Ф!$K$4>=9,LU39,0)+IF(Ф!$K$4>=10,OC39,0)+IF(Ф!$K$4>=11,OW39,0)+IF(Ф!$K$4>=12,PQ39,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DJ39,0)+IF(Ф!$K$4>=2,ED39,0)+IF(Ф!$K$4>=3,EX39,0)+IF(Ф!$K$4>=4,GL39,0)+IF(Ф!$K$4>=5,HF39,0)+IF(Ф!$K$4>=6,HZ39,0)+IF(Ф!$K$4>=7,KH39,0)+IF(Ф!$K$4>=8,LB39,0)+IF(Ф!$K$4>=9,LV39,0)+IF(Ф!$K$4>=10,OD39,0)+IF(Ф!$K$4>=11,OX39,0)+IF(Ф!$K$4>=12,PR39,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DK39,0)+IF(Ф!$K$4>=2,EE39,0)+IF(Ф!$K$4>=3,EY39,0)+IF(Ф!$K$4>=4,GM39,0)+IF(Ф!$K$4>=5,HG39,0)+IF(Ф!$K$4>=6,IA39,0)+IF(Ф!$K$4>=7,KI39,0)+IF(Ф!$K$4>=8,LC39,0)+IF(Ф!$K$4>=9,LW39,0)+IF(Ф!$K$4>=10,OE39,0)+IF(Ф!$K$4>=11,OY39,0)+IF(Ф!$K$4>=12,PS39,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DL39,0)+IF(Ф!$K$4>=2,EF39,0)+IF(Ф!$K$4>=3,EZ39,0)+IF(Ф!$K$4>=4,GN39,0)+IF(Ф!$K$4>=5,HH39,0)+IF(Ф!$K$4>=6,IB39,0)+IF(Ф!$K$4>=7,KJ39,0)+IF(Ф!$K$4>=8,LD39,0)+IF(Ф!$K$4>=9,LX39,0)+IF(Ф!$K$4>=10,OF39,0)+IF(Ф!$K$4>=11,OZ39,0)+IF(Ф!$K$4>=12,PT39,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DM39,0)+IF(Ф!$K$4>=2,EG39,0)+IF(Ф!$K$4>=3,FA39,0)+IF(Ф!$K$4>=4,GO39,0)+IF(Ф!$K$4>=5,HI39,0)+IF(Ф!$K$4>=6,IC39,0)+IF(Ф!$K$4>=7,KK39,0)+IF(Ф!$K$4>=8,LE39,0)+IF(Ф!$K$4>=9,LY39,0)+IF(Ф!$K$4>=10,OG39,0)+IF(Ф!$K$4>=11,PA39,0)+IF(Ф!$K$4>=12,PU39,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DN39,0)+IF(Ф!$K$4>=2,EH39,0)+IF(Ф!$K$4>=3,FB39,0)+IF(Ф!$K$4>=4,GP39,0)+IF(Ф!$K$4>=5,HJ39,0)+IF(Ф!$K$4>=6,ID39,0)+IF(Ф!$K$4>=7,KL39,0)+IF(Ф!$K$4>=8,LF39,0)+IF(Ф!$K$4>=9,LZ39,0)+IF(Ф!$K$4>=10,OH39,0)+IF(Ф!$K$4>=11,PB39,0)+IF(Ф!$K$4>=12,PV39,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DO39,0)+IF(Ф!$K$4>=2,EI39,0)+IF(Ф!$K$4>=3,FC39,0)+IF(Ф!$K$4>=4,GQ39,0)+IF(Ф!$K$4>=5,HK39,0)+IF(Ф!$K$4>=6,IE39,0)+IF(Ф!$K$4>=7,KM39,0)+IF(Ф!$K$4>=8,LG39,0)+IF(Ф!$K$4>=9,MA39,0)+IF(Ф!$K$4>=10,OI39,0)+IF(Ф!$K$4>=11,PC39,0)+IF(Ф!$K$4>=12,PW39,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DP39,0)+IF(Ф!$K$4>=2,EJ39,0)+IF(Ф!$K$4>=3,FD39,0)+IF(Ф!$K$4>=4,GR39,0)+IF(Ф!$K$4>=5,HL39,0)+IF(Ф!$K$4>=6,IF39,0)+IF(Ф!$K$4>=7,KN39,0)+IF(Ф!$K$4>=8,LH39,0)+IF(Ф!$K$4>=9,MB39,0)+IF(Ф!$K$4>=10,OJ39,0)+IF(Ф!$K$4>=11,PD39,0)+IF(Ф!$K$4>=12,PX39,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DQ39,0)+IF(Ф!$K$4>=2,EK39,0)+IF(Ф!$K$4>=3,FE39,0)+IF(Ф!$K$4>=4,GS39,0)+IF(Ф!$K$4>=5,HM39,0)+IF(Ф!$K$4>=6,IG39,0)+IF(Ф!$K$4>=7,KO39,0)+IF(Ф!$K$4>=8,LI39,0)+IF(Ф!$K$4>=9,MC39,0)+IF(Ф!$K$4>=10,OK39,0)+IF(Ф!$K$4>=11,PE39,0)+IF(Ф!$K$4>=12,PY39,0)","v":0},0,0,0,0,0,{"v":2899,"d":"2,899"},0,0,{"v":2899,"d":"2,899"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":2899,"d":"2,899"},0,0,{"v":2899,"d":"2,899"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":2899,"d":"2,899"},0,0,{"v":2899,"d":"2,899"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":2899,"d":"2,899"},0,0,{"v":2899,"d":"2,899"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":2899,"d":"2,899"},0,0,{"v":2899,"d":"2,899"},0,0,0,0,0,0,0,0,0,0,0,{"v":3556,"d":"3,556"},0,0,{"v":3556,"d":"3,556"},0,657,0,0,657,0,0,0,0,0,0,{"v":2899,"d":"2,899"},0,0,{"v":2899,"d":"2,899"},0,{"v":2899,"d":"2,899"},0,0,{"v":2899,"d":"2,899"},0,null,{"$f":"BO39+IF(Ф!$K$4=1,DW39+EQ39,0)+IF(Ф!$K$4=2,EQ39+GE39,0)+IF(Ф!$K$4=3,GE39+GY39,0)+IF(Ф!$K$4=4,GY39+HS39,0)+IF(Ф!$K$4=5,HS39+KA39,0)+IF(Ф!$K$4=6,KA39+KU39,0)+IF(Ф!$K$4=7,KU39+LO39,0)+IF(Ф!$K$4=8,LO39+NW39,0)+IF(Ф!$K$4=9,NW39+OQ39,0)+IF(Ф!$K$4=10,OQ39+PK39,0)+IF(Ф!$K$4=11,PK39,0)-BY39","v":{"v":2899,"d":"2,899"}},{"$f":"RT39*(1+Ф!$K$9)","v":{"v":3420.8199999999997,"d":"3,421"}},"","",{"v":3420.8199999999997,"d":"3,421"},{"v":3840.4280000000003,"d":"3,840"},null,{"v":3420.8199999999997,"d":"3,421"},{"v":3420.8199999999997,"d":"3,421"},{"v":3840.4280000000003,"d":"3,840"}]
[null,99,19,{"$nulls":3},"МЭ-ТЭЦМоск-1-П-901",null,"Утв.16",null,"Реконструкция участка линии 6 кВ \"ТЭЦ-Пахра-1\"","2015-09-01","2016-03-31","система","1","(З)",{"v":3556,"d":"3,556"},null,0,{"v":3556,"d":"3,556"},null,{"v":3556,"d":"3,556"},0,0,{"v":3556,"d":"3,556"},0,657,0,0,657,0,0,0,0,0,0,{"v":2899,"d":"2,899"},0,0,{"v":2899,"d":"2,899"},0,0,0,0,0,0,{"v":2899,"d":"2,899"},0,0,{"v":2899,"d":"2,899"},0,{"v":2899,"d":"2,899"},"",{"$nulls":4},"",{"$nulls":3},{"$f":"IF(Ф!$K$4>=1,CX40,0)+IF(Ф!$K$4>=2,DR40,0)+IF(Ф!$K$4>=3,EL40,0)+IF(Ф!$K$4>=4,FZ40,0)+IF(Ф!$K$4>=5,GT40,0)+IF(Ф!$K$4>=6,HN40,0)+IF(Ф!$K$4>=7,JV40,0)+IF(Ф!$K$4>=8,KP40,0)+IF(Ф!$K$4>=9,LJ40,0)+IF(Ф!$K$4>=10,NR40,0)+IF(Ф!$K$4>=11,OL40,0)+IF(Ф!$K$4>=12,PF40,0)","v":0},{"$f":"IF(Ф!$K$4>=1,CY40,0)+IF(Ф!$K$4>=2,DS40,0)+IF(Ф!$K$4>=3,EM40,0)+IF(Ф!$K$4>=4,GA40,0)+IF(Ф!$K$4>=5,GU40,0)+IF(Ф!$K$4>=6,HO40,0)+IF(Ф!$K$4>=7,JW40,0)+IF(Ф!$K$4>=8,KQ40,0)+IF(Ф!$K$4>=9,LK40,0)+IF(Ф!$K$4>=10,NS40,0)+IF(Ф!$K$4>=11,OM40,0)+IF(Ф!$K$4>=12,PG40,0)","v":0},{"$f":"IF(Ф!$K$4>=1,CZ40,0)+IF(Ф!$K$4>=2,DT40,0)+IF(Ф!$K$4>=3,EN40,0)+IF(Ф!$K$4>=4,GB40,0)+IF(Ф!$K$4>=5,GV40,0)+IF(Ф!$K$4>=6,HP40,0)+IF(Ф!$K$4>=7,JX40,0)+IF(Ф!$K$4>=8,KR40,0)+IF(Ф!$K$4>=9,LL40,0)+IF(Ф!$K$4>=10,NT40,0)+IF(Ф!$K$4>=11,ON40,0)+IF(Ф!$K$4>=12,PH40,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DA40,0)+IF(Ф!$K$4>=2,DU40,0)+IF(Ф!$K$4>=3,EO40,0)+IF(Ф!$K$4>=4,GC40,0)+IF(Ф!$K$4>=5,GW40,0)+IF(Ф!$K$4>=6,HQ40,0)+IF(Ф!$K$4>=7,JY40,0)+IF(Ф!$K$4>=8,KS40,0)+IF(Ф!$K$4>=9,LM40,0)+IF(Ф!$K$4>=10,NU40,0)+IF(Ф!$K$4>=11,OO40,0)+IF(Ф!$K$4>=12,PI40,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DB40,0)+IF(Ф!$K$4>=2,DV40,0)+IF(Ф!$K$4>=3,EP40,0)+IF(Ф!$K$4>=4,GD40,0)+IF(Ф!$K$4>=5,GX40,0)+IF(Ф!$K$4>=6,HR40,0)+IF(Ф!$K$4>=7,JZ40,0)+IF(Ф!$K$4>=8,KT40,0)+IF(Ф!$K$4>=9,LN40,0)+IF(Ф!$K$4>=10,NV40,0)+IF(Ф!$K$4>=11,OP40,0)+IF(Ф!$K$4>=12,PJ40,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DC40,0)+IF(Ф!$K$4>=2,DW40,0)+IF(Ф!$K$4>=3,EQ40,0)+IF(Ф!$K$4>=4,GE40,0)+IF(Ф!$K$4>=5,GY40,0)+IF(Ф!$K$4>=6,HS40,0)+IF(Ф!$K$4>=7,KA40,0)+IF(Ф!$K$4>=8,KU40,0)+IF(Ф!$K$4>=9,LO40,0)+IF(Ф!$K$4>=10,NW40,0)+IF(Ф!$K$4>=11,OQ40,0)+IF(Ф!$K$4>=12,PK40,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DD40,0)+IF(Ф!$K$4>=2,DX40,0)+IF(Ф!$K$4>=3,ER40,0)+IF(Ф!$K$4>=4,GF40,0)+IF(Ф!$K$4>=5,GZ40,0)+IF(Ф!$K$4>=6,HT40,0)+IF(Ф!$K$4>=7,KB40,0)+IF(Ф!$K$4>=8,KV40,0)+IF(Ф!$K$4>=9,LP40,0)+IF(Ф!$K$4>=10,NX40,0)+IF(Ф!$K$4>=11,OR40,0)+IF(Ф!$K$4>=12,PL40,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DE40,0)+IF(Ф!$K$4>=2,DY40,0)+IF(Ф!$K$4>=3,ES40,0)+IF(Ф!$K$4>=4,GG40,0)+IF(Ф!$K$4>=5,HA40,0)+IF(Ф!$K$4>=6,HU40,0)+IF(Ф!$K$4>=7,KC40,0)+IF(Ф!$K$4>=8,KW40,0)+IF(Ф!$K$4>=9,LQ40,0)+IF(Ф!$K$4>=10,NY40,0)+IF(Ф!$K$4>=11,OS40,0)+IF(Ф!$K$4>=12,PM40,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DF40,0)+IF(Ф!$K$4>=2,DZ40,0)+IF(Ф!$K$4>=3,ET40,0)+IF(Ф!$K$4>=4,GH40,0)+IF(Ф!$K$4>=5,HB40,0)+IF(Ф!$K$4>=6,HV40,0)+IF(Ф!$K$4>=7,KD40,0)+IF(Ф!$K$4>=8,KX40,0)+IF(Ф!$K$4>=9,LR40,0)+IF(Ф!$K$4>=10,NZ40,0)+IF(Ф!$K$4>=11,OT40,0)+IF(Ф!$K$4>=12,PN40,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DG40,0)+IF(Ф!$K$4>=2,EA40,0)+IF(Ф!$K$4>=3,EU40,0)+IF(Ф!$K$4>=4,GI40,0)+IF(Ф!$K$4>=5,HC40,0)+IF(Ф!$K$4>=6,HW40,0)+IF(Ф!$K$4>=7,KE40,0)+IF(Ф!$K$4>=8,KY40,0)+IF(Ф!$K$4>=9,LS40,0)+IF(Ф!$K$4>=10,OA40,0)+IF(Ф!$K$4>=11,OU40,0)+IF(Ф!$K$4>=12,PO40,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DH40,0)+IF(Ф!$K$4>=2,EB40,0)+IF(Ф!$K$4>=3,EV40,0)+IF(Ф!$K$4>=4,GJ40,0)+IF(Ф!$K$4>=5,HD40,0)+IF(Ф!$K$4>=6,HX40,0)+IF(Ф!$K$4>=7,KF40,0)+IF(Ф!$K$4>=8,KZ40,0)+IF(Ф!$K$4>=9,LT40,0)+IF(Ф!$K$4>=10,OB40,0)+IF(Ф!$K$4>=11,OV40,0)+IF(Ф!$K$4>=12,PP40,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DI40,0)+IF(Ф!$K$4>=2,EC40,0)+IF(Ф!$K$4>=3,EW40,0)+IF(Ф!$K$4>=4,GK40,0)+IF(Ф!$K$4>=5,HE40,0)+IF(Ф!$K$4>=6,HY40,0)+IF(Ф!$K$4>=7,KG40,0)+IF(Ф!$K$4>=8,LA40,0)+IF(Ф!$K$4>=9,LU40,0)+IF(Ф!$K$4>=10,OC40,0)+IF(Ф!$K$4>=11,OW40,0)+IF(Ф!$K$4>=12,PQ40,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DJ40,0)+IF(Ф!$K$4>=2,ED40,0)+IF(Ф!$K$4>=3,EX40,0)+IF(Ф!$K$4>=4,GL40,0)+IF(Ф!$K$4>=5,HF40,0)+IF(Ф!$K$4>=6,HZ40,0)+IF(Ф!$K$4>=7,KH40,0)+IF(Ф!$K$4>=8,LB40,0)+IF(Ф!$K$4>=9,LV40,0)+IF(Ф!$K$4>=10,OD40,0)+IF(Ф!$K$4>=11,OX40,0)+IF(Ф!$K$4>=12,PR40,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DK40,0)+IF(Ф!$K$4>=2,EE40,0)+IF(Ф!$K$4>=3,EY40,0)+IF(Ф!$K$4>=4,GM40,0)+IF(Ф!$K$4>=5,HG40,0)+IF(Ф!$K$4>=6,IA40,0)+IF(Ф!$K$4>=7,KI40,0)+IF(Ф!$K$4>=8,LC40,0)+IF(Ф!$K$4>=9,LW40,0)+IF(Ф!$K$4>=10,OE40,0)+IF(Ф!$K$4>=11,OY40,0)+IF(Ф!$K$4>=12,PS40,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DL40,0)+IF(Ф!$K$4>=2,EF40,0)+IF(Ф!$K$4>=3,EZ40,0)+IF(Ф!$K$4>=4,GN40,0)+IF(Ф!$K$4>=5,HH40,0)+IF(Ф!$K$4>=6,IB40,0)+IF(Ф!$K$4>=7,KJ40,0)+IF(Ф!$K$4>=8,LD40,0)+IF(Ф!$K$4>=9,LX40,0)+IF(Ф!$K$4>=10,OF40,0)+IF(Ф!$K$4>=11,OZ40,0)+IF(Ф!$K$4>=12,PT40,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DM40,0)+IF(Ф!$K$4>=2,EG40,0)+IF(Ф!$K$4>=3,FA40,0)+IF(Ф!$K$4>=4,GO40,0)+IF(Ф!$K$4>=5,HI40,0)+IF(Ф!$K$4>=6,IC40,0)+IF(Ф!$K$4>=7,KK40,0)+IF(Ф!$K$4>=8,LE40,0)+IF(Ф!$K$4>=9,LY40,0)+IF(Ф!$K$4>=10,OG40,0)+IF(Ф!$K$4>=11,PA40,0)+IF(Ф!$K$4>=12,PU40,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DN40,0)+IF(Ф!$K$4>=2,EH40,0)+IF(Ф!$K$4>=3,FB40,0)+IF(Ф!$K$4>=4,GP40,0)+IF(Ф!$K$4>=5,HJ40,0)+IF(Ф!$K$4>=6,ID40,0)+IF(Ф!$K$4>=7,KL40,0)+IF(Ф!$K$4>=8,LF40,0)+IF(Ф!$K$4>=9,LZ40,0)+IF(Ф!$K$4>=10,OH40,0)+IF(Ф!$K$4>=11,PB40,0)+IF(Ф!$K$4>=12,PV40,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DO40,0)+IF(Ф!$K$4>=2,EI40,0)+IF(Ф!$K$4>=3,FC40,0)+IF(Ф!$K$4>=4,GQ40,0)+IF(Ф!$K$4>=5,HK40,0)+IF(Ф!$K$4>=6,IE40,0)+IF(Ф!$K$4>=7,KM40,0)+IF(Ф!$K$4>=8,LG40,0)+IF(Ф!$K$4>=9,MA40,0)+IF(Ф!$K$4>=10,OI40,0)+IF(Ф!$K$4>=11,PC40,0)+IF(Ф!$K$4>=12,PW40,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DP40,0)+IF(Ф!$K$4>=2,EJ40,0)+IF(Ф!$K$4>=3,FD40,0)+IF(Ф!$K$4>=4,GR40,0)+IF(Ф!$K$4>=5,HL40,0)+IF(Ф!$K$4>=6,IF40,0)+IF(Ф!$K$4>=7,KN40,0)+IF(Ф!$K$4>=8,LH40,0)+IF(Ф!$K$4>=9,MB40,0)+IF(Ф!$K$4>=10,OJ40,0)+IF(Ф!$K$4>=11,PD40,0)+IF(Ф!$K$4>=12,PX40,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DQ40,0)+IF(Ф!$K$4>=2,EK40,0)+IF(Ф!$K$4>=3,FE40,0)+IF(Ф!$K$4>=4,GS40,0)+IF(Ф!$K$4>=5,HM40,0)+IF(Ф!$K$4>=6,IG40,0)+IF(Ф!$K$4>=7,KO40,0)+IF(Ф!$K$4>=8,LI40,0)+IF(Ф!$K$4>=9,MC40,0)+IF(Ф!$K$4>=10,OK40,0)+IF(Ф!$K$4>=11,PE40,0)+IF(Ф!$K$4>=12,PY40,0)","v":0},0,0,0,0,0,{"v":2899,"d":"2,899"},0,0,{"v":2899,"d":"2,899"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":2899,"d":"2,899"},0,0,{"v":2899,"d":"2,899"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":2899,"d":"2,899"},0,0,{"v":2899,"d":"2,899"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":2899,"d":"2,899"},0,0,{"v":2899,"d":"2,899"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":2899,"d":"2,899"},0,0,{"v":2899,"d":"2,899"},0,0,0,0,0,0,0,0,0,0,0,{"v":3556,"d":"3,556"},0,0,{"v":3556,"d":"3,556"},0,657,0,0,657,0,0,0,0,0,0,{"v":2899,"d":"2,899"},0,0,{"v":2899,"d":"2,899"},0,{"v":2899,"d":"2,899"},0,0,{"v":2899,"d":"2,899"},0,"ИК-Пр. Протокол №1 от 03.03.2015",{"$f":"BO40+IF(Ф!$K$4=1,DW40+EQ40,0)+IF(Ф!$K$4=2,EQ40+GE40,0)+IF(Ф!$K$4=3,GE40+GY40,0)+IF(Ф!$K$4=4,GY40+HS40,0)+IF(Ф!$K$4=5,HS40+KA40,0)+IF(Ф!$K$4=6,KA40+KU40,0)+IF(Ф!$K$4=7,KU40+LO40,0)+IF(Ф!$K$4=8,LO40+NW40,0)+IF(Ф!$K$4=9,NW40+OQ40,0)+IF(Ф!$K$4=10,OQ40+PK40,0)+IF(Ф!$K$4=11,PK40,0)-BY40","v":{"v":2899,"d":"2,899"}},{"$f":"RT40*(1+Ф!$K$9)","v":{"v":3420.8199999999997,"d":"3,421"}},"","",{"v":3420.8199999999997,"d":"3,421"},{"v":3840.4280000000003,"d":"3,840"},null,{"v":3420.8199999999997,"d":"3,421"},{"v":3420.8199999999997,"d":"3,421"},{"v":3840.4280000000003,"d":"3,840"}]
[null,4,17,{"$nulls":7},"ОП Ижевск",{"$nulls":5},{"v":1824,"d":"1,824"},124,null,{"v":1700,"d":"1,700"},null,124,124,0,0,0,0,0,0,0,0,{"v":1700,"d":"1,700"},0,0,{"v":1700,"d":"1,700"},0,{"v":1824,"d":"1,824"},124,0,{"v":1700,"d":"1,700"},0,{"v":1700,"d":"1,700"},0,0,{"v":1700,"d":"1,700"},0,{"v":1724,"d":"1,724"},124,0,{"v":1600,"d":"1,600"},0,{"v":1724,"d":"1,724"},"",{"$nulls":4},"",{"$nulls":3},{"$f":"IF(Ф!$K$4>=1,CX41,0)+IF(Ф!$K$4>=2,DR41,0)+IF(Ф!$K$4>=3,EL41,0)+IF(Ф!$K$4>=4,FZ41,0)+IF(Ф!$K$4>=5,GT41,0)+IF(Ф!$K$4>=6,HN41,0)+IF(Ф!$K$4>=7,JV41,0)+IF(Ф!$K$4>=8,KP41,0)+IF(Ф!$K$4>=9,LJ41,0)+IF(Ф!$K$4>=10,NR41,0)+IF(Ф!$K$4>=11,OL41,0)+IF(Ф!$K$4>=12,PF41,0)","v":0},{"$f":"IF(Ф!$K$4>=1,CY41,0)+IF(Ф!$K$4>=2,DS41,0)+IF(Ф!$K$4>=3,EM41,0)+IF(Ф!$K$4>=4,GA41,0)+IF(Ф!$K$4>=5,GU41,0)+IF(Ф!$K$4>=6,HO41,0)+IF(Ф!$K$4>=7,JW41,0)+IF(Ф!$K$4>=8,KQ41,0)+IF(Ф!$K$4>=9,LK41,0)+IF(Ф!$K$4>=10,NS41,0)+IF(Ф!$K$4>=11,OM41,0)+IF(Ф!$K$4>=12,PG41,0)","v":0},{"$f":"IF(Ф!$K$4>=1,CZ41,0)+IF(Ф!$K$4>=2,DT41,0)+IF(Ф!$K$4>=3,EN41,0)+IF(Ф!$K$4>=4,GB41,0)+IF(Ф!$K$4>=5,GV41,0)+IF(Ф!$K$4>=6,HP41,0)+IF(Ф!$K$4>=7,JX41,0)+IF(Ф!$K$4>=8,KR41,0)+IF(Ф!$K$4>=9,LL41,0)+IF(Ф!$K$4>=10,NT41,0)+IF(Ф!$K$4>=11,ON41,0)+IF(Ф!$K$4>=12,PH41,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DA41,0)+IF(Ф!$K$4>=2,DU41,0)+IF(Ф!$K$4>=3,EO41,0)+IF(Ф!$K$4>=4,GC41,0)+IF(Ф!$K$4>=5,GW41,0)+IF(Ф!$K$4>=6,HQ41,0)+IF(Ф!$K$4>=7,JY41,0)+IF(Ф!$K$4>=8,KS41,0)+IF(Ф!$K$4>=9,LM41,0)+IF(Ф!$K$4>=10,NU41,0)+IF(Ф!$K$4>=11,OO41,0)+IF(Ф!$K$4>=12,PI41,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DB41,0)+IF(Ф!$K$4>=2,DV41,0)+IF(Ф!$K$4>=3,EP41,0)+IF(Ф!$K$4>=4,GD41,0)+IF(Ф!$K$4>=5,GX41,0)+IF(Ф!$K$4>=6,HR41,0)+IF(Ф!$K$4>=7,JZ41,0)+IF(Ф!$K$4>=8,KT41,0)+IF(Ф!$K$4>=9,LN41,0)+IF(Ф!$K$4>=10,NV41,0)+IF(Ф!$K$4>=11,OP41,0)+IF(Ф!$K$4>=12,PJ41,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DC41,0)+IF(Ф!$K$4>=2,DW41,0)+IF(Ф!$K$4>=3,EQ41,0)+IF(Ф!$K$4>=4,GE41,0)+IF(Ф!$K$4>=5,GY41,0)+IF(Ф!$K$4>=6,HS41,0)+IF(Ф!$K$4>=7,KA41,0)+IF(Ф!$K$4>=8,KU41,0)+IF(Ф!$K$4>=9,LO41,0)+IF(Ф!$K$4>=10,NW41,0)+IF(Ф!$K$4>=11,OQ41,0)+IF(Ф!$K$4>=12,PK41,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DD41,0)+IF(Ф!$K$4>=2,DX41,0)+IF(Ф!$K$4>=3,ER41,0)+IF(Ф!$K$4>=4,GF41,0)+IF(Ф!$K$4>=5,GZ41,0)+IF(Ф!$K$4>=6,HT41,0)+IF(Ф!$K$4>=7,KB41,0)+IF(Ф!$K$4>=8,KV41,0)+IF(Ф!$K$4>=9,LP41,0)+IF(Ф!$K$4>=10,NX41,0)+IF(Ф!$K$4>=11,OR41,0)+IF(Ф!$K$4>=12,PL41,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DE41,0)+IF(Ф!$K$4>=2,DY41,0)+IF(Ф!$K$4>=3,ES41,0)+IF(Ф!$K$4>=4,GG41,0)+IF(Ф!$K$4>=5,HA41,0)+IF(Ф!$K$4>=6,HU41,0)+IF(Ф!$K$4>=7,KC41,0)+IF(Ф!$K$4>=8,KW41,0)+IF(Ф!$K$4>=9,LQ41,0)+IF(Ф!$K$4>=10,NY41,0)+IF(Ф!$K$4>=11,OS41,0)+IF(Ф!$K$4>=12,PM41,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DF41,0)+IF(Ф!$K$4>=2,DZ41,0)+IF(Ф!$K$4>=3,ET41,0)+IF(Ф!$K$4>=4,GH41,0)+IF(Ф!$K$4>=5,HB41,0)+IF(Ф!$K$4>=6,HV41,0)+IF(Ф!$K$4>=7,KD41,0)+IF(Ф!$K$4>=8,KX41,0)+IF(Ф!$K$4>=9,LR41,0)+IF(Ф!$K$4>=10,NZ41,0)+IF(Ф!$K$4>=11,OT41,0)+IF(Ф!$K$4>=12,PN41,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DG41,0)+IF(Ф!$K$4>=2,EA41,0)+IF(Ф!$K$4>=3,EU41,0)+IF(Ф!$K$4>=4,GI41,0)+IF(Ф!$K$4>=5,HC41,0)+IF(Ф!$K$4>=6,HW41,0)+IF(Ф!$K$4>=7,KE41,0)+IF(Ф!$K$4>=8,KY41,0)+IF(Ф!$K$4>=9,LS41,0)+IF(Ф!$K$4>=10,OA41,0)+IF(Ф!$K$4>=11,OU41,0)+IF(Ф!$K$4>=12,PO41,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DH41,0)+IF(Ф!$K$4>=2,EB41,0)+IF(Ф!$K$4>=3,EV41,0)+IF(Ф!$K$4>=4,GJ41,0)+IF(Ф!$K$4>=5,HD41,0)+IF(Ф!$K$4>=6,HX41,0)+IF(Ф!$K$4>=7,KF41,0)+IF(Ф!$K$4>=8,KZ41,0)+IF(Ф!$K$4>=9,LT41,0)+IF(Ф!$K$4>=10,OB41,0)+IF(Ф!$K$4>=11,OV41,0)+IF(Ф!$K$4>=12,PP41,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DI41,0)+IF(Ф!$K$4>=2,EC41,0)+IF(Ф!$K$4>=3,EW41,0)+IF(Ф!$K$4>=4,GK41,0)+IF(Ф!$K$4>=5,HE41,0)+IF(Ф!$K$4>=6,HY41,0)+IF(Ф!$K$4>=7,KG41,0)+IF(Ф!$K$4>=8,LA41,0)+IF(Ф!$K$4>=9,LU41,0)+IF(Ф!$K$4>=10,OC41,0)+IF(Ф!$K$4>=11,OW41,0)+IF(Ф!$K$4>=12,PQ41,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DJ41,0)+IF(Ф!$K$4>=2,ED41,0)+IF(Ф!$K$4>=3,EX41,0)+IF(Ф!$K$4>=4,GL41,0)+IF(Ф!$K$4>=5,HF41,0)+IF(Ф!$K$4>=6,HZ41,0)+IF(Ф!$K$4>=7,KH41,0)+IF(Ф!$K$4>=8,LB41,0)+IF(Ф!$K$4>=9,LV41,0)+IF(Ф!$K$4>=10,OD41,0)+IF(Ф!$K$4>=11,OX41,0)+IF(Ф!$K$4>=12,PR41,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DK41,0)+IF(Ф!$K$4>=2,EE41,0)+IF(Ф!$K$4>=3,EY41,0)+IF(Ф!$K$4>=4,GM41,0)+IF(Ф!$K$4>=5,HG41,0)+IF(Ф!$K$4>=6,IA41,0)+IF(Ф!$K$4>=7,KI41,0)+IF(Ф!$K$4>=8,LC41,0)+IF(Ф!$K$4>=9,LW41,0)+IF(Ф!$K$4>=10,OE41,0)+IF(Ф!$K$4>=11,OY41,0)+IF(Ф!$K$4>=12,PS41,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DL41,0)+IF(Ф!$K$4>=2,EF41,0)+IF(Ф!$K$4>=3,EZ41,0)+IF(Ф!$K$4>=4,GN41,0)+IF(Ф!$K$4>=5,HH41,0)+IF(Ф!$K$4>=6,IB41,0)+IF(Ф!$K$4>=7,KJ41,0)+IF(Ф!$K$4>=8,LD41,0)+IF(Ф!$K$4>=9,LX41,0)+IF(Ф!$K$4>=10,OF41,0)+IF(Ф!$K$4>=11,OZ41,0)+IF(Ф!$K$4>=12,PT41,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DM41,0)+IF(Ф!$K$4>=2,EG41,0)+IF(Ф!$K$4>=3,FA41,0)+IF(Ф!$K$4>=4,GO41,0)+IF(Ф!$K$4>=5,HI41,0)+IF(Ф!$K$4>=6,IC41,0)+IF(Ф!$K$4>=7,KK41,0)+IF(Ф!$K$4>=8,LE41,0)+IF(Ф!$K$4>=9,LY41,0)+IF(Ф!$K$4>=10,OG41,0)+IF(Ф!$K$4>=11,PA41,0)+IF(Ф!$K$4>=12,PU41,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DN41,0)+IF(Ф!$K$4>=2,EH41,0)+IF(Ф!$K$4>=3,FB41,0)+IF(Ф!$K$4>=4,GP41,0)+IF(Ф!$K$4>=5,HJ41,0)+IF(Ф!$K$4>=6,ID41,0)+IF(Ф!$K$4>=7,KL41,0)+IF(Ф!$K$4>=8,LF41,0)+IF(Ф!$K$4>=9,LZ41,0)+IF(Ф!$K$4>=10,OH41,0)+IF(Ф!$K$4>=11,PB41,0)+IF(Ф!$K$4>=12,PV41,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DO41,0)+IF(Ф!$K$4>=2,EI41,0)+IF(Ф!$K$4>=3,FC41,0)+IF(Ф!$K$4>=4,GQ41,0)+IF(Ф!$K$4>=5,HK41,0)+IF(Ф!$K$4>=6,IE41,0)+IF(Ф!$K$4>=7,KM41,0)+IF(Ф!$K$4>=8,LG41,0)+IF(Ф!$K$4>=9,MA41,0)+IF(Ф!$K$4>=10,OI41,0)+IF(Ф!$K$4>=11,PC41,0)+IF(Ф!$K$4>=12,PW41,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DP41,0)+IF(Ф!$K$4>=2,EJ41,0)+IF(Ф!$K$4>=3,FD41,0)+IF(Ф!$K$4>=4,GR41,0)+IF(Ф!$K$4>=5,HL41,0)+IF(Ф!$K$4>=6,IF41,0)+IF(Ф!$K$4>=7,KN41,0)+IF(Ф!$K$4>=8,LH41,0)+IF(Ф!$K$4>=9,MB41,0)+IF(Ф!$K$4>=10,OJ41,0)+IF(Ф!$K$4>=11,PD41,0)+IF(Ф!$K$4>=12,PX41,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DQ41,0)+IF(Ф!$K$4>=2,EK41,0)+IF(Ф!$K$4>=3,FE41,0)+IF(Ф!$K$4>=4,GS41,0)+IF(Ф!$K$4>=5,HM41,0)+IF(Ф!$K$4>=6,IG41,0)+IF(Ф!$K$4>=7,KO41,0)+IF(Ф!$K$4>=8,LI41,0)+IF(Ф!$K$4>=9,MC41,0)+IF(Ф!$K$4>=10,OK41,0)+IF(Ф!$K$4>=11,PE41,0)+IF(Ф!$K$4>=12,PY41,0)","v":0},0,0,0,0,0,124,124,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,124,124,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,124,124,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1700,"d":"1,700"},0,0,{"v":1700,"d":"1,700"},0,{"v":1600,"d":"1,600"},0,0,{"v":1600,"d":"1,600"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1700,"d":"1,700"},0,0,{"v":1700,"d":"1,700"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1600,"d":"1,600"},0,0,{"v":1600,"d":"1,600"},0,0,0,0,0,0,0,0,0,0,0,{"v":1700,"d":"1,700"},0,0,{"v":1700,"d":"1,700"},0,{"v":1724,"d":"1,724"},124,0,{"v":1600,"d":"1,600"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1700,"d":"1,700"},0,0,{"v":1700,"d":"1,700"},0,{"v":1724,"d":"1,724"},124,0,{"v":1600,"d":"1,600"},0,0,0,0,0,0,100,0,0,100,0,124,124,0,0,0,0,0,0,0,0,{"v":1700,"d":"1,700"},0,0,{"v":1700,"d":"1,700"},0,{"v":1824,"d":"1,824"},124,0,{"v":1700,"d":"1,700"},0,124,124,0,0,0,null,{"$f":"BO41+IF(Ф!$K$4=1,DW41+EQ41,0)+IF(Ф!$K$4=2,EQ41+GE41,0)+IF(Ф!$K$4=3,GE41+GY41,0)+IF(Ф!$K$4=4,GY41+HS41,0)+IF(Ф!$K$4=5,HS41+KA41,0)+IF(Ф!$K$4=6,KA41+KU41,0)+IF(Ф!$K$4=7,KU41+LO41,0)+IF(Ф!$K$4=8,LO41+NW41,0)+IF(Ф!$K$4=9,NW41+OQ41,0)+IF(Ф!$K$4=10,OQ41+PK41,0)+IF(Ф!$K$4=11,PK41,0)-BY41","v":124},{"$f":"RT41*(1+Ф!$K$9)","v":{"v":146.32,"d":"146"}},"","",{"v":2034.32,"d":"2,034"},{"v":2367.552,"d":"2,368"},null,{"v":146.32,"d":"146"},{"v":2034.32,"d":"2,034"},{"v":2367.552,"d":"2,368"}]
[null,18,18,{"$nulls":7},"Поддержание существующих мощностей и техперевооружение",{"$nulls":5},{"v":1824,"d":"1,824"},124,null,{"v":1700,"d":"1,700"},null,124,124,0,0,0,0,0,0,0,0,{"v":1700,"d":"1,700"},0,0,{"v":1700,"d":"1,700"},0,{"v":1824,"d":"1,824"},124,0,{"v":1700,"d":"1,700"},0,{"v":1700,"d":"1,700"},0,0,{"v":1700,"d":"1,700"},0,{"v":1724,"d":"1,724"},124,0,{"v":1600,"d":"1,600"},0,{"v":1724,"d":"1,724"},"",{"$nulls":4},"",{"$nulls":3},{"$f":"IF(Ф!$K$4>=1,CX42,0)+IF(Ф!$K$4>=2,DR42,0)+IF(Ф!$K$4>=3,EL42,0)+IF(Ф!$K$4>=4,FZ42,0)+IF(Ф!$K$4>=5,GT42,0)+IF(Ф!$K$4>=6,HN42,0)+IF(Ф!$K$4>=7,JV42,0)+IF(Ф!$K$4>=8,KP42,0)+IF(Ф!$K$4>=9,LJ42,0)+IF(Ф!$K$4>=10,NR42,0)+IF(Ф!$K$4>=11,OL42,0)+IF(Ф!$K$4>=12,PF42,0)","v":0},{"$f":"IF(Ф!$K$4>=1,CY42,0)+IF(Ф!$K$4>=2,DS42,0)+IF(Ф!$K$4>=3,EM42,0)+IF(Ф!$K$4>=4,GA42,0)+IF(Ф!$K$4>=5,GU42,0)+IF(Ф!$K$4>=6,HO42,0)+IF(Ф!$K$4>=7,JW42,0)+IF(Ф!$K$4>=8,KQ42,0)+IF(Ф!$K$4>=9,LK42,0)+IF(Ф!$K$4>=10,NS42,0)+IF(Ф!$K$4>=11,OM42,0)+IF(Ф!$K$4>=12,PG42,0)","v":0},{"$f":"IF(Ф!$K$4>=1,CZ42,0)+IF(Ф!$K$4>=2,DT42,0)+IF(Ф!$K$4>=3,EN42,0)+IF(Ф!$K$4>=4,GB42,0)+IF(Ф!$K$4>=5,GV42,0)+IF(Ф!$K$4>=6,HP42,0)+IF(Ф!$K$4>=7,JX42,0)+IF(Ф!$K$4>=8,KR42,0)+IF(Ф!$K$4>=9,LL42,0)+IF(Ф!$K$4>=10,NT42,0)+IF(Ф!$K$4>=11,ON42,0)+IF(Ф!$K$4>=12,PH42,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DA42,0)+IF(Ф!$K$4>=2,DU42,0)+IF(Ф!$K$4>=3,EO42,0)+IF(Ф!$K$4>=4,GC42,0)+IF(Ф!$K$4>=5,GW42,0)+IF(Ф!$K$4>=6,HQ42,0)+IF(Ф!$K$4>=7,JY42,0)+IF(Ф!$K$4>=8,KS42,0)+IF(Ф!$K$4>=9,LM42,0)+IF(Ф!$K$4>=10,NU42,0)+IF(Ф!$K$4>=11,OO42,0)+IF(Ф!$K$4>=12,PI42,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DB42,0)+IF(Ф!$K$4>=2,DV42,0)+IF(Ф!$K$4>=3,EP42,0)+IF(Ф!$K$4>=4,GD42,0)+IF(Ф!$K$4>=5,GX42,0)+IF(Ф!$K$4>=6,HR42,0)+IF(Ф!$K$4>=7,JZ42,0)+IF(Ф!$K$4>=8,KT42,0)+IF(Ф!$K$4>=9,LN42,0)+IF(Ф!$K$4>=10,NV42,0)+IF(Ф!$K$4>=11,OP42,0)+IF(Ф!$K$4>=12,PJ42,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DC42,0)+IF(Ф!$K$4>=2,DW42,0)+IF(Ф!$K$4>=3,EQ42,0)+IF(Ф!$K$4>=4,GE42,0)+IF(Ф!$K$4>=5,GY42,0)+IF(Ф!$K$4>=6,HS42,0)+IF(Ф!$K$4>=7,KA42,0)+IF(Ф!$K$4>=8,KU42,0)+IF(Ф!$K$4>=9,LO42,0)+IF(Ф!$K$4>=10,NW42,0)+IF(Ф!$K$4>=11,OQ42,0)+IF(Ф!$K$4>=12,PK42,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DD42,0)+IF(Ф!$K$4>=2,DX42,0)+IF(Ф!$K$4>=3,ER42,0)+IF(Ф!$K$4>=4,GF42,0)+IF(Ф!$K$4>=5,GZ42,0)+IF(Ф!$K$4>=6,HT42,0)+IF(Ф!$K$4>=7,KB42,0)+IF(Ф!$K$4>=8,KV42,0)+IF(Ф!$K$4>=9,LP42,0)+IF(Ф!$K$4>=10,NX42,0)+IF(Ф!$K$4>=11,OR42,0)+IF(Ф!$K$4>=12,PL42,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DE42,0)+IF(Ф!$K$4>=2,DY42,0)+IF(Ф!$K$4>=3,ES42,0)+IF(Ф!$K$4>=4,GG42,0)+IF(Ф!$K$4>=5,HA42,0)+IF(Ф!$K$4>=6,HU42,0)+IF(Ф!$K$4>=7,KC42,0)+IF(Ф!$K$4>=8,KW42,0)+IF(Ф!$K$4>=9,LQ42,0)+IF(Ф!$K$4>=10,NY42,0)+IF(Ф!$K$4>=11,OS42,0)+IF(Ф!$K$4>=12,PM42,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DF42,0)+IF(Ф!$K$4>=2,DZ42,0)+IF(Ф!$K$4>=3,ET42,0)+IF(Ф!$K$4>=4,GH42,0)+IF(Ф!$K$4>=5,HB42,0)+IF(Ф!$K$4>=6,HV42,0)+IF(Ф!$K$4>=7,KD42,0)+IF(Ф!$K$4>=8,KX42,0)+IF(Ф!$K$4>=9,LR42,0)+IF(Ф!$K$4>=10,NZ42,0)+IF(Ф!$K$4>=11,OT42,0)+IF(Ф!$K$4>=12,PN42,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DG42,0)+IF(Ф!$K$4>=2,EA42,0)+IF(Ф!$K$4>=3,EU42,0)+IF(Ф!$K$4>=4,GI42,0)+IF(Ф!$K$4>=5,HC42,0)+IF(Ф!$K$4>=6,HW42,0)+IF(Ф!$K$4>=7,KE42,0)+IF(Ф!$K$4>=8,KY42,0)+IF(Ф!$K$4>=9,LS42,0)+IF(Ф!$K$4>=10,OA42,0)+IF(Ф!$K$4>=11,OU42,0)+IF(Ф!$K$4>=12,PO42,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DH42,0)+IF(Ф!$K$4>=2,EB42,0)+IF(Ф!$K$4>=3,EV42,0)+IF(Ф!$K$4>=4,GJ42,0)+IF(Ф!$K$4>=5,HD42,0)+IF(Ф!$K$4>=6,HX42,0)+IF(Ф!$K$4>=7,KF42,0)+IF(Ф!$K$4>=8,KZ42,0)+IF(Ф!$K$4>=9,LT42,0)+IF(Ф!$K$4>=10,OB42,0)+IF(Ф!$K$4>=11,OV42,0)+IF(Ф!$K$4>=12,PP42,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DI42,0)+IF(Ф!$K$4>=2,EC42,0)+IF(Ф!$K$4>=3,EW42,0)+IF(Ф!$K$4>=4,GK42,0)+IF(Ф!$K$4>=5,HE42,0)+IF(Ф!$K$4>=6,HY42,0)+IF(Ф!$K$4>=7,KG42,0)+IF(Ф!$K$4>=8,LA42,0)+IF(Ф!$K$4>=9,LU42,0)+IF(Ф!$K$4>=10,OC42,0)+IF(Ф!$K$4>=11,OW42,0)+IF(Ф!$K$4>=12,PQ42,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DJ42,0)+IF(Ф!$K$4>=2,ED42,0)+IF(Ф!$K$4>=3,EX42,0)+IF(Ф!$K$4>=4,GL42,0)+IF(Ф!$K$4>=5,HF42,0)+IF(Ф!$K$4>=6,HZ42,0)+IF(Ф!$K$4>=7,KH42,0)+IF(Ф!$K$4>=8,LB42,0)+IF(Ф!$K$4>=9,LV42,0)+IF(Ф!$K$4>=10,OD42,0)+IF(Ф!$K$4>=11,OX42,0)+IF(Ф!$K$4>=12,PR42,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DK42,0)+IF(Ф!$K$4>=2,EE42,0)+IF(Ф!$K$4>=3,EY42,0)+IF(Ф!$K$4>=4,GM42,0)+IF(Ф!$K$4>=5,HG42,0)+IF(Ф!$K$4>=6,IA42,0)+IF(Ф!$K$4>=7,KI42,0)+IF(Ф!$K$4>=8,LC42,0)+IF(Ф!$K$4>=9,LW42,0)+IF(Ф!$K$4>=10,OE42,0)+IF(Ф!$K$4>=11,OY42,0)+IF(Ф!$K$4>=12,PS42,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DL42,0)+IF(Ф!$K$4>=2,EF42,0)+IF(Ф!$K$4>=3,EZ42,0)+IF(Ф!$K$4>=4,GN42,0)+IF(Ф!$K$4>=5,HH42,0)+IF(Ф!$K$4>=6,IB42,0)+IF(Ф!$K$4>=7,KJ42,0)+IF(Ф!$K$4>=8,LD42,0)+IF(Ф!$K$4>=9,LX42,0)+IF(Ф!$K$4>=10,OF42,0)+IF(Ф!$K$4>=11,OZ42,0)+IF(Ф!$K$4>=12,PT42,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DM42,0)+IF(Ф!$K$4>=2,EG42,0)+IF(Ф!$K$4>=3,FA42,0)+IF(Ф!$K$4>=4,GO42,0)+IF(Ф!$K$4>=5,HI42,0)+IF(Ф!$K$4>=6,IC42,0)+IF(Ф!$K$4>=7,KK42,0)+IF(Ф!$K$4>=8,LE42,0)+IF(Ф!$K$4>=9,LY42,0)+IF(Ф!$K$4>=10,OG42,0)+IF(Ф!$K$4>=11,PA42,0)+IF(Ф!$K$4>=12,PU42,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DN42,0)+IF(Ф!$K$4>=2,EH42,0)+IF(Ф!$K$4>=3,FB42,0)+IF(Ф!$K$4>=4,GP42,0)+IF(Ф!$K$4>=5,HJ42,0)+IF(Ф!$K$4>=6,ID42,0)+IF(Ф!$K$4>=7,KL42,0)+IF(Ф!$K$4>=8,LF42,0)+IF(Ф!$K$4>=9,LZ42,0)+IF(Ф!$K$4>=10,OH42,0)+IF(Ф!$K$4>=11,PB42,0)+IF(Ф!$K$4>=12,PV42,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DO42,0)+IF(Ф!$K$4>=2,EI42,0)+IF(Ф!$K$4>=3,FC42,0)+IF(Ф!$K$4>=4,GQ42,0)+IF(Ф!$K$4>=5,HK42,0)+IF(Ф!$K$4>=6,IE42,0)+IF(Ф!$K$4>=7,KM42,0)+IF(Ф!$K$4>=8,LG42,0)+IF(Ф!$K$4>=9,MA42,0)+IF(Ф!$K$4>=10,OI42,0)+IF(Ф!$K$4>=11,PC42,0)+IF(Ф!$K$4>=12,PW42,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DP42,0)+IF(Ф!$K$4>=2,EJ42,0)+IF(Ф!$K$4>=3,FD42,0)+IF(Ф!$K$4>=4,GR42,0)+IF(Ф!$K$4>=5,HL42,0)+IF(Ф!$K$4>=6,IF42,0)+IF(Ф!$K$4>=7,KN42,0)+IF(Ф!$K$4>=8,LH42,0)+IF(Ф!$K$4>=9,MB42,0)+IF(Ф!$K$4>=10,OJ42,0)+IF(Ф!$K$4>=11,PD42,0)+IF(Ф!$K$4>=12,PX42,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DQ42,0)+IF(Ф!$K$4>=2,EK42,0)+IF(Ф!$K$4>=3,FE42,0)+IF(Ф!$K$4>=4,GS42,0)+IF(Ф!$K$4>=5,HM42,0)+IF(Ф!$K$4>=6,IG42,0)+IF(Ф!$K$4>=7,KO42,0)+IF(Ф!$K$4>=8,LI42,0)+IF(Ф!$K$4>=9,MC42,0)+IF(Ф!$K$4>=10,OK42,0)+IF(Ф!$K$4>=11,PE42,0)+IF(Ф!$K$4>=12,PY42,0)","v":0},0,0,0,0,0,124,124,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,124,124,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,124,124,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1700,"d":"1,700"},0,0,{"v":1700,"d":"1,700"},0,{"v":1600,"d":"1,600"},0,0,{"v":1600,"d":"1,600"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1700,"d":"1,700"},0,0,{"v":1700,"d":"1,700"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1600,"d":"1,600"},0,0,{"v":1600,"d":"1,600"},0,0,0,0,0,0,0,0,0,0,0,{"v":1700,"d":"1,700"},0,0,{"v":1700,"d":"1,700"},0,{"v":1724,"d":"1,724"},124,0,{"v":1600,"d":"1,600"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1700,"d":"1,700"},0,0,{"v":1700,"d":"1,700"},0,{"v":1724,"d":"1,724"},124,0,{"v":1600,"d":"1,600"},0,0,0,0,0,0,100,0,0,100,0,124,124,0,0,0,0,0,0,0,0,{"v":1700,"d":"1,700"},0,0,{"v":1700,"d":"1,700"},0,{"v":1824,"d":"1,824"},124,0,{"v":1700,"d":"1,700"},0,124,124,0,0,0,null,{"$f":"BO42+IF(Ф!$K$4=1,DW42+EQ42,0)+IF(Ф!$K$4=2,EQ42+GE42,0)+IF(Ф!$K$4=3,GE42+GY42,0)+IF(Ф!$K$4=4,GY42+HS42,0)+IF(Ф!$K$4=5,HS42+KA42,0)+IF(Ф!$K$4=6,KA42+KU42,0)+IF(Ф!$K$4=7,KU42+LO42,0)+IF(Ф!$K$4=8,LO42+NW42,0)+IF(Ф!$K$4=9,NW42+OQ42,0)+IF(Ф!$K$4=10,OQ42+PK42,0)+IF(Ф!$K$4=11,PK42,0)-BY42","v":124},{"$f":"RT42*(1+Ф!$K$9)","v":{"v":146.32,"d":"146"}},"","",{"v":2034.32,"d":"2,034"},{"v":2367.552,"d":"2,368"},null,{"v":146.32,"d":"146"},{"v":2034.32,"d":"2,034"},{"v":2367.552,"d":"2,368"}]
[null,99,19,{"$nulls":3},"МЭ-ОПИж-1-П-901",null,"Утв.16",null,"Монтаж пожарной сигнализации в паровой и водогрейной котельных","2015-10-01","2016-08-31","сист.","2",null,{"$f":"R43+S43+T43+U43","v":{"v":1824,"d":"1,824"}},124,null,{"v":1700,"d":"1,700"},null,{"$f":"W43+X43+Y43+Z43","v":124},124,0,0,0,{"$f":"AB43+AC43+AD43+AE43","v":0},0,0,0,0,{"$f":"Q43-V43","v":{"v":1700,"d":"1,700"}},{"$f":"R43-W43","v":0},{"$f":"S43-X43","v":0},{"$f":"T43-Y43","v":{"v":1700,"d":"1,700"}},{"$f":"U43-Z43","v":0},{"$f":"Q43-AA43","v":{"v":1824,"d":"1,824"}},{"$f":"R43-AB43","v":124},{"$f":"S43-AC43","v":0},{"$f":"T43-AD43","v":{"v":1700,"d":"1,700"}},{"$f":"U43-AE43","v":0},{"$f":"CX43+DR43+EL43+FZ43+GT43+HN43+JV43+KP43+LJ43+NR43+OL43+PF43","v":{"v":1700,"d":"1,700"}},{"$f":"CY43+DS43+EM43+GA43+GU43+HO43+JW43+KQ43+LK43+NS43+OM43+PG43","v":0},{"$f":"CZ43+DT43+EN43+GB43+GV43+HP43+JX43+KR43+LL43+NT43+ON43+PH43","v":0},{"$f":"DA43+DU43+EO43+GC43+GW43+HQ43+JY43+KS43+LM43+NU43+OO43+PI43","v":{"v":1700,"d":"1,700"}},{"$f":"DB43+DV43+EP43+GD43+GX43+HR43+JZ43+KT43+LN43+NV43+OP43+PJ43","v":0},{"$f":"DC43+DW43+EQ43+GE43+GY43+HS43+KA43+KU43+LO43+NW43+OQ43+PK43","v":{"v":1724,"d":"1,724"}},{"$f":"DD43+DX43+ER43+GF43+GZ43+HT43+KB43+KV43+LP43+NX43+OR43+PL43","v":124},{"$f":"DE43+DY43+ES43+GG43+HA43+HU43+KC43+KW43+LQ43+NY43+OS43+PM43","v":0},{"$f":"DF43+DZ43+ET43+GH43+HB43+HV43+KD43+KX43+LR43+NZ43+OT43+PN43","v":{"v":1600,"d":"1,600"}},{"$f":"DG43+EA43+EU43+GI43+HC43+HW43+KE43+KY43+LS43+OA43+OU43+PO43","v":0},{"v":1724,"d":"1,724"},{"$f":"IF(SUM(BB43:BD43)=0,\"\",SUM(BB43:BD43))","v":""},{"$nulls":4},{"$f":"IF(SUM(BG43:BI43)=0,\"\",SUM(BG43:BI43))","v":""},{"$nulls":3},{"$f":"IF(Ф!$K$4>=1,CX43,0)+IF(Ф!$K$4>=2,DR43,0)+IF(Ф!$K$4>=3,EL43,0)+IF(Ф!$K$4>=4,FZ43,0)+IF(Ф!$K$4>=5,GT43,0)+IF(Ф!$K$4>=6,HN43,0)+IF(Ф!$K$4>=7,JV43,0)+IF(Ф!$K$4>=8,KP43,0)+IF(Ф!$K$4>=9,LJ43,0)+IF(Ф!$K$4>=10,NR43,0)+IF(Ф!$K$4>=11,OL43,0)+IF(Ф!$K$4>=12,PF43,0)","v":0},{"$f":"IF(Ф!$K$4>=1,CY43,0)+IF(Ф!$K$4>=2,DS43,0)+IF(Ф!$K$4>=3,EM43,0)+IF(Ф!$K$4>=4,GA43,0)+IF(Ф!$K$4>=5,GU43,0)+IF(Ф!$K$4>=6,HO43,0)+IF(Ф!$K$4>=7,JW43,0)+IF(Ф!$K$4>=8,KQ43,0)+IF(Ф!$K$4>=9,LK43,0)+IF(Ф!$K$4>=10,NS43,0)+IF(Ф!$K$4>=11,OM43,0)+IF(Ф!$K$4>=12,PG43,0)","v":0},{"$f":"IF(Ф!$K$4>=1,CZ43,0)+IF(Ф!$K$4>=2,DT43,0)+IF(Ф!$K$4>=3,EN43,0)+IF(Ф!$K$4>=4,GB43,0)+IF(Ф!$K$4>=5,GV43,0)+IF(Ф!$K$4>=6,HP43,0)+IF(Ф!$K$4>=7,JX43,0)+IF(Ф!$K$4>=8,KR43,0)+IF(Ф!$K$4>=9,LL43,0)+IF(Ф!$K$4>=10,NT43,0)+IF(Ф!$K$4>=11,ON43,0)+IF(Ф!$K$4>=12,PH43,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DA43,0)+IF(Ф!$K$4>=2,DU43,0)+IF(Ф!$K$4>=3,EO43,0)+IF(Ф!$K$4>=4,GC43,0)+IF(Ф!$K$4>=5,GW43,0)+IF(Ф!$K$4>=6,HQ43,0)+IF(Ф!$K$4>=7,JY43,0)+IF(Ф!$K$4>=8,KS43,0)+IF(Ф!$K$4>=9,LM43,0)+IF(Ф!$K$4>=10,NU43,0)+IF(Ф!$K$4>=11,OO43,0)+IF(Ф!$K$4>=12,PI43,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DB43,0)+IF(Ф!$K$4>=2,DV43,0)+IF(Ф!$K$4>=3,EP43,0)+IF(Ф!$K$4>=4,GD43,0)+IF(Ф!$K$4>=5,GX43,0)+IF(Ф!$K$4>=6,HR43,0)+IF(Ф!$K$4>=7,JZ43,0)+IF(Ф!$K$4>=8,KT43,0)+IF(Ф!$K$4>=9,LN43,0)+IF(Ф!$K$4>=10,NV43,0)+IF(Ф!$K$4>=11,OP43,0)+IF(Ф!$K$4>=12,PJ43,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DC43,0)+IF(Ф!$K$4>=2,DW43,0)+IF(Ф!$K$4>=3,EQ43,0)+IF(Ф!$K$4>=4,GE43,0)+IF(Ф!$K$4>=5,GY43,0)+IF(Ф!$K$4>=6,HS43,0)+IF(Ф!$K$4>=7,KA43,0)+IF(Ф!$K$4>=8,KU43,0)+IF(Ф!$K$4>=9,LO43,0)+IF(Ф!$K$4>=10,NW43,0)+IF(Ф!$K$4>=11,OQ43,0)+IF(Ф!$K$4>=12,PK43,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DD43,0)+IF(Ф!$K$4>=2,DX43,0)+IF(Ф!$K$4>=3,ER43,0)+IF(Ф!$K$4>=4,GF43,0)+IF(Ф!$K$4>=5,GZ43,0)+IF(Ф!$K$4>=6,HT43,0)+IF(Ф!$K$4>=7,KB43,0)+IF(Ф!$K$4>=8,KV43,0)+IF(Ф!$K$4>=9,LP43,0)+IF(Ф!$K$4>=10,NX43,0)+IF(Ф!$K$4>=11,OR43,0)+IF(Ф!$K$4>=12,PL43,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DE43,0)+IF(Ф!$K$4>=2,DY43,0)+IF(Ф!$K$4>=3,ES43,0)+IF(Ф!$K$4>=4,GG43,0)+IF(Ф!$K$4>=5,HA43,0)+IF(Ф!$K$4>=6,HU43,0)+IF(Ф!$K$4>=7,KC43,0)+IF(Ф!$K$4>=8,KW43,0)+IF(Ф!$K$4>=9,LQ43,0)+IF(Ф!$K$4>=10,NY43,0)+IF(Ф!$K$4>=11,OS43,0)+IF(Ф!$K$4>=12,PM43,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DF43,0)+IF(Ф!$K$4>=2,DZ43,0)+IF(Ф!$K$4>=3,ET43,0)+IF(Ф!$K$4>=4,GH43,0)+IF(Ф!$K$4>=5,HB43,0)+IF(Ф!$K$4>=6,HV43,0)+IF(Ф!$K$4>=7,KD43,0)+IF(Ф!$K$4>=8,KX43,0)+IF(Ф!$K$4>=9,LR43,0)+IF(Ф!$K$4>=10,NZ43,0)+IF(Ф!$K$4>=11,OT43,0)+IF(Ф!$K$4>=12,PN43,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DG43,0)+IF(Ф!$K$4>=2,EA43,0)+IF(Ф!$K$4>=3,EU43,0)+IF(Ф!$K$4>=4,GI43,0)+IF(Ф!$K$4>=5,HC43,0)+IF(Ф!$K$4>=6,HW43,0)+IF(Ф!$K$4>=7,KE43,0)+IF(Ф!$K$4>=8,KY43,0)+IF(Ф!$K$4>=9,LS43,0)+IF(Ф!$K$4>=10,OA43,0)+IF(Ф!$K$4>=11,OU43,0)+IF(Ф!$K$4>=12,PO43,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DH43,0)+IF(Ф!$K$4>=2,EB43,0)+IF(Ф!$K$4>=3,EV43,0)+IF(Ф!$K$4>=4,GJ43,0)+IF(Ф!$K$4>=5,HD43,0)+IF(Ф!$K$4>=6,HX43,0)+IF(Ф!$K$4>=7,KF43,0)+IF(Ф!$K$4>=8,KZ43,0)+IF(Ф!$K$4>=9,LT43,0)+IF(Ф!$K$4>=10,OB43,0)+IF(Ф!$K$4>=11,OV43,0)+IF(Ф!$K$4>=12,PP43,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DI43,0)+IF(Ф!$K$4>=2,EC43,0)+IF(Ф!$K$4>=3,EW43,0)+IF(Ф!$K$4>=4,GK43,0)+IF(Ф!$K$4>=5,HE43,0)+IF(Ф!$K$4>=6,HY43,0)+IF(Ф!$K$4>=7,KG43,0)+IF(Ф!$K$4>=8,LA43,0)+IF(Ф!$K$4>=9,LU43,0)+IF(Ф!$K$4>=10,OC43,0)+IF(Ф!$K$4>=11,OW43,0)+IF(Ф!$K$4>=12,PQ43,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DJ43,0)+IF(Ф!$K$4>=2,ED43,0)+IF(Ф!$K$4>=3,EX43,0)+IF(Ф!$K$4>=4,GL43,0)+IF(Ф!$K$4>=5,HF43,0)+IF(Ф!$K$4>=6,HZ43,0)+IF(Ф!$K$4>=7,KH43,0)+IF(Ф!$K$4>=8,LB43,0)+IF(Ф!$K$4>=9,LV43,0)+IF(Ф!$K$4>=10,OD43,0)+IF(Ф!$K$4>=11,OX43,0)+IF(Ф!$K$4>=12,PR43,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DK43,0)+IF(Ф!$K$4>=2,EE43,0)+IF(Ф!$K$4>=3,EY43,0)+IF(Ф!$K$4>=4,GM43,0)+IF(Ф!$K$4>=5,HG43,0)+IF(Ф!$K$4>=6,IA43,0)+IF(Ф!$K$4>=7,KI43,0)+IF(Ф!$K$4>=8,LC43,0)+IF(Ф!$K$4>=9,LW43,0)+IF(Ф!$K$4>=10,OE43,0)+IF(Ф!$K$4>=11,OY43,0)+IF(Ф!$K$4>=12,PS43,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DL43,0)+IF(Ф!$K$4>=2,EF43,0)+IF(Ф!$K$4>=3,EZ43,0)+IF(Ф!$K$4>=4,GN43,0)+IF(Ф!$K$4>=5,HH43,0)+IF(Ф!$K$4>=6,IB43,0)+IF(Ф!$K$4>=7,KJ43,0)+IF(Ф!$K$4>=8,LD43,0)+IF(Ф!$K$4>=9,LX43,0)+IF(Ф!$K$4>=10,OF43,0)+IF(Ф!$K$4>=11,OZ43,0)+IF(Ф!$K$4>=12,PT43,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DM43,0)+IF(Ф!$K$4>=2,EG43,0)+IF(Ф!$K$4>=3,FA43,0)+IF(Ф!$K$4>=4,GO43,0)+IF(Ф!$K$4>=5,HI43,0)+IF(Ф!$K$4>=6,IC43,0)+IF(Ф!$K$4>=7,KK43,0)+IF(Ф!$K$4>=8,LE43,0)+IF(Ф!$K$4>=9,LY43,0)+IF(Ф!$K$4>=10,OG43,0)+IF(Ф!$K$4>=11,PA43,0)+IF(Ф!$K$4>=12,PU43,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DN43,0)+IF(Ф!$K$4>=2,EH43,0)+IF(Ф!$K$4>=3,FB43,0)+IF(Ф!$K$4>=4,GP43,0)+IF(Ф!$K$4>=5,HJ43,0)+IF(Ф!$K$4>=6,ID43,0)+IF(Ф!$K$4>=7,KL43,0)+IF(Ф!$K$4>=8,LF43,0)+IF(Ф!$K$4>=9,LZ43,0)+IF(Ф!$K$4>=10,OH43,0)+IF(Ф!$K$4>=11,PB43,0)+IF(Ф!$K$4>=12,PV43,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DO43,0)+IF(Ф!$K$4>=2,EI43,0)+IF(Ф!$K$4>=3,FC43,0)+IF(Ф!$K$4>=4,GQ43,0)+IF(Ф!$K$4>=5,HK43,0)+IF(Ф!$K$4>=6,IE43,0)+IF(Ф!$K$4>=7,KM43,0)+IF(Ф!$K$4>=8,LG43,0)+IF(Ф!$K$4>=9,MA43,0)+IF(Ф!$K$4>=10,OI43,0)+IF(Ф!$K$4>=11,PC43,0)+IF(Ф!$K$4>=12,PW43,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DP43,0)+IF(Ф!$K$4>=2,EJ43,0)+IF(Ф!$K$4>=3,FD43,0)+IF(Ф!$K$4>=4,GR43,0)+IF(Ф!$K$4>=5,HL43,0)+IF(Ф!$K$4>=6,IF43,0)+IF(Ф!$K$4>=7,KN43,0)+IF(Ф!$K$4>=8,LH43,0)+IF(Ф!$K$4>=9,MB43,0)+IF(Ф!$K$4>=10,OJ43,0)+IF(Ф!$K$4>=11,PD43,0)+IF(Ф!$K$4>=12,PX43,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DQ43,0)+IF(Ф!$K$4>=2,EK43,0)+IF(Ф!$K$4>=3,FE43,0)+IF(Ф!$K$4>=4,GS43,0)+IF(Ф!$K$4>=5,HM43,0)+IF(Ф!$K$4>=6,IG43,0)+IF(Ф!$K$4>=7,KO43,0)+IF(Ф!$K$4>=8,LI43,0)+IF(Ф!$K$4>=9,MC43,0)+IF(Ф!$K$4>=10,OK43,0)+IF(Ф!$K$4>=11,PE43,0)+IF(Ф!$K$4>=12,PY43,0)","v":0},{"$f":"CX43+DR43+EL43","v":0},{"$f":"CY43+DS43+EM43","v":0},{"$f":"CZ43+DT43+EN43","v":0},{"$f":"DA43+DU43+EO43","v":0},{"$f":"DB43+DV43+EP43","v":0},{"$f":"DC43+DW43+EQ43","v":124},{"$f":"DD43+DX43+ER43","v":124},{"$f":"DE43+DY43+ES43","v":0},{"$f":"DF43+DZ43+ET43","v":0},{"$f":"DG43+EA43+EU43","v":0},{"$f":"DH43+EB43+EV43","v":0},{"$f":"DI43+EC43+EW43","v":0},{"$f":"DJ43+ED43+EX43","v":0},{"$f":"DK43+EE43+EY43","v":0},{"$f":"DL43+EF43+EZ43","v":0},{"$f":"DM43+EG43+FA43","v":0},{"$f":"DN43+EH43+FB43","v":0},{"$f":"DO43+EI43+FC43","v":0},{"$f":"DP43+EJ43+FD43","v":0},{"$f":"DQ43+EK43+FE43","v":0},{"$f":"CY43+CZ43+DA43+DB43","v":0},0,0,0,0,{"$f":"DD43+DE43+DF43+DG43","v":0},0,0,0,0,{"$f":"DI43+DJ43+DK43+DL43","v":0},0,0,0,0,{"$f":"DN43+DO43+DP43+DQ43","v":0},0,0,0,0,{"$f":"DS43+DT43+DU43+DV43","v":0},0,0,0,0,{"$f":"DX43+DY43+DZ43+EA43","v":124},124,0,0,0,{"$f":"EC43+ED43+EE43+EF43","v":0},0,0,0,0,{"$f":"EH43+EI43+EJ43+EK43","v":0},0,0,0,0,{"$f":"EM43+EN43+EO43+EP43","v":0},0,0,0,0,{"$f":"ER43+ES43+ET43+EU43","v":0},0,0,0,0,{"$f":"EW43+EX43+EY43+EZ43","v":0},0,0,0,0,{"$f":"FB43+FC43+FD43+FE43","v":0},0,0,0,0,{"$f":"FZ43+GT43+HN43","v":0},{"$f":"GA43+GU43+HO43","v":0},{"$f":"GB43+GV43+HP43","v":0},{"$f":"GC43+GW43+HQ43","v":0},{"$f":"GD43+GX43+HR43","v":0},{"$f":"GE43+GY43+HS43","v":0},{"$f":"GF43+GZ43+HT43","v":0},{"$f":"GG43+HA43+HU43","v":0},{"$f":"GH43+HB43+HV43","v":0},{"$f":"GI43+HC43+HW43","v":0},{"$f":"GJ43+HD43+HX43","v":0},{"$f":"GK43+HE43+HY43","v":0},{"$f":"GL43+HF43+HZ43","v":0},{"$f":"GM43+HG43+IA43","v":0},{"$f":"GN43+HH43+IB43","v":0},{"$f":"GO43+HI43+IC43","v":0},{"$f":"GP43+HJ43+ID43","v":0},{"$f":"GQ43+HK43+IE43","v":0},{"$f":"GR43+HL43+IF43","v":0},{"$f":"GS43+HM43+IG43","v":0},{"$f":"GA43+GB43+GC43+GD43","v":0},0,0,0,0,{"$f":"GF43+GG43+GH43+GI43","v":0},0,0,0,0,{"$f":"GK43+GL43+GM43+GN43","v":0},0,0,0,0,{"$f":"GP43+GQ43+GR43+GS43","v":0},0,0,0,0,{"$f":"GU43+GV43+GW43+GX43","v":0},0,0,0,0,{"$f":"GZ43+HA43+HB43+HC43","v":0},0,0,0,0,{"$f":"HE43+HF43+HG43+HH43","v":0},0,0,0,0,{"$f":"HJ43+HK43+HL43+HM43","v":0},0,0,0,0,{"$f":"HO43+HP43+HQ43+HR43","v":0},0,0,0,0,{"$f":"HT43+HU43+HV43+HW43","v":0},0,0,0,0,{"$f":"HY43+HZ43+IA43+IB43","v":0},0,0,0,0,{"$f":"ID43+IE43+IF43+IG43","v":0},0,0,0,0,{"$f":"CX43+DR43+EL43+FZ43+GT43+HN43","v":0},{"$f":"CY43+DS43+EM43+GA43+GU43+HO43","v":0},{"$f":"CZ43+DT43+EN43+GB43+GV43+HP43","v":0},{"$f":"DA43+DU43+EO43+GC43+GW43+HQ43","v":0},{"$f":"DB43+DV43+EP43+GD43+GX43+HR43","v":0},{"$f":"DC43+DW43+EQ43+GE43+GY43+HS43","v":124},{"$f":"DD43+DX43+ER43+GF43+GZ43+HT43","v":124},{"$f":"DE43+DY43+ES43+GG43+HA43+HU43","v":0},{"$f":"DF43+DZ43+ET43+GH43+HB43+HV43","v":0},{"$f":"DG43+EA43+EU43+GI43+HC43+HW43","v":0},{"$f":"DH43+EB43+EV43+GJ43+HD43+HX43","v":0},{"$f":"DI43+EC43+EW43+GK43+HE43+HY43","v":0},{"$f":"DJ43+ED43+EX43+GL43+HF43+HZ43","v":0},{"$f":"DK43+EE43+EY43+GM43+HG43+IA43","v":0},{"$f":"DL43+EF43+EZ43+GN43+HH43+IB43","v":0},{"$f":"DM43+EG43+FA43+GO43+HI43+IC43","v":0},{"$f":"DN43+EH43+FB43+GP43+HJ43+ID43","v":0},{"$f":"DO43+EI43+FC43+GQ43+HK43+IE43","v":0},{"$f":"DP43+EJ43+FD43+GR43+HL43+IF43","v":0},{"$f":"DQ43+EK43+FE43+GS43+HM43+IG43","v":0},{"$f":"JV43+KP43+LJ43","v":{"v":1700,"d":"1,700"}},{"$f":"JW43+KQ43+LK43","v":0},{"$f":"JX43+KR43+LL43","v":0},{"$f":"JY43+KS43+LM43","v":{"v":1700,"d":"1,700"}},{"$f":"JZ43+KT43+LN43","v":0},{"$f":"KA43+KU43+LO43","v":{"v":1600,"d":"1,600"}},{"$f":"KB43+KV43+LP43","v":0},{"$f":"KC43+KW43+LQ43","v":0},{"$f":"KD43+KX43+LR43","v":{"v":1600,"d":"1,600"}},{"$f":"KE43+KY43+LS43","v":0},{"$f":"KF43+KZ43+LT43","v":0},{"$f":"KG43+LA43+LU43","v":0},{"$f":"KH43+LB43+LV43","v":0},{"$f":"KI43+LC43+LW43","v":0},{"$f":"KJ43+LD43+LX43","v":0},{"$f":"KK43+LE43+LY43","v":0},{"$f":"KL43+LF43+LZ43","v":0},{"$f":"KM43+LG43+MA43","v":0},{"$f":"KN43+LH43+MB43","v":0},{"$f":"KO43+LI43+MC43","v":0},{"$f":"JW43+JX43+JY43+JZ43","v":0},0,0,0,0,{"$f":"KB43+KC43+KD43+KE43","v":0},0,0,0,0,{"$f":"KG43+KH43+KI43+KJ43","v":0},0,0,0,0,{"$f":"KL43+KM43+KN43+KO43","v":0},0,0,0,0,{"$f":"KQ43+KR43+KS43+KT43","v":{"v":1700,"d":"1,700"}},0,0,{"v":1700,"d":"1,700"},0,{"$f":"KV43+KW43+KX43+KY43","v":0},0,0,0,0,{"$f":"LA43+LB43+LC43+LD43","v":0},0,0,0,0,{"$f":"LF43+LG43+LH43+LI43","v":0},0,0,0,0,{"$f":"LK43+LL43+LM43+LN43","v":0},0,0,0,0,{"$f":"LP43+LQ43+LR43+LS43","v":{"v":1600,"d":"1,600"}},0,0,{"v":1600,"d":"1,600"},0,{"$f":"LU43+LV43+LW43+LX43","v":0},0,0,0,0,{"$f":"LZ43+MA43+MB43+MC43","v":0},0,0,0,0,{"$f":"CX43+DR43+EL43+FZ43+GT43+HN43+JV43+KP43+LJ43","v":{"v":1700,"d":"1,700"}},{"$f":"CY43+DS43+EM43+GA43+GU43+HO43+JW43+KQ43+LK43","v":0},{"$f":"CZ43+DT43+EN43+GB43+GV43+HP43+JX43+KR43+LL43","v":0},{"$f":"DA43+DU43+EO43+GC43+GW43+HQ43+JY43+KS43+LM43","v":{"v":1700,"d":"1,700"}},{"$f":"DB43+DV43+EP43+GD43+GX43+HR43+JZ43+KT43+LN43","v":0},{"$f":"DC43+DW43+EQ43+GE43+GY43+HS43+KA43+KU43+LO43","v":{"v":1724,"d":"1,724"}},{"$f":"DD43+DX43+ER43+GF43+GZ43+HT43+KB43+KV43+LP43","v":124},{"$f":"DE43+DY43+ES43+GG43+HA43+HU43+KC43+KW43+LQ43","v":0},{"$f":"DF43+DZ43+ET43+GH43+HB43+HV43+KD43+KX43+LR43","v":{"v":1600,"d":"1,600"}},{"$f":"DG43+EA43+EU43+GI43+HC43+HW43+KE43+KY43+LS43","v":0},{"$f":"DH43+EB43+EV43+GJ43+HD43+HX43+KF43+KZ43+LT43","v":0},{"$f":"DI43+EC43+EW43+GK43+HE43+HY43+KG43+LA43+LU43","v":0},{"$f":"DJ43+ED43+EX43+GL43+HF43+HZ43+KH43+LB43+LV43","v":0},{"$f":"DK43+EE43+EY43+GM43+HG43+IA43+KI43+LC43+LW43","v":0},{"$f":"DL43+EF43+EZ43+GN43+HH43+IB43+KJ43+LD43+LX43","v":0},{"$f":"DM43+EG43+FA43+GO43+HI43+IC43+KK43+LE43+LY43","v":0},{"$f":"DN43+EH43+FB43+GP43+HJ43+ID43+KL43+LF43+LZ43","v":0},{"$f":"DO43+EI43+FC43+GQ43+HK43+IE43+KM43+LG43+MA43","v":0},{"$f":"DP43+EJ43+FD43+GR43+HL43+IF43+KN43+LH43+MB43","v":0},{"$f":"DQ43+EK43+FE43+GS43+HM43+IG43+KO43+LI43+MC43","v":0},{"$f":"NR43+OL43+PF43","v":0},{"$f":"NS43+OM43+PG43","v":0},{"$f":"NT43+ON43+PH43","v":0},{"$f":"NU43+OO43+PI43","v":0},{"$f":"NV43+OP43+PJ43","v":0},{"$f":"NW43+OQ43+PK43","v":0},{"$f":"NX43+OR43+PL43","v":0},{"$f":"NY43+OS43+PM43","v":0},{"$f":"NZ43+OT43+PN43","v":0},{"$f":"OA43+OU43+PO43","v":0},{"$f":"OB43+OV43+PP43","v":0},{"$f":"OC43+OW43+PQ43","v":0},{"$f":"OD43+OX43+PR43","v":0},{"$f":"OE43+OY43+PS43","v":0},{"$f":"OF43+OZ43+PT43","v":0},{"$f":"OG43+PA43+PU43","v":0},{"$f":"OH43+PB43+PV43","v":0},{"$f":"OI43+PC43+PW43","v":0},{"$f":"OJ43+PD43+PX43","v":0},{"$f":"OK43+PE43+PY43","v":0},{"$f":"NS43+NT43+NU43+NV43","v":0},0,0,0,0,{"$f":"NX43+NY43+NZ43+OA43","v":0},0,0,0,0,{"$f":"OC43+OD43+OE43+OF43","v":0},0,0,0,0,{"$f":"OH43+OI43+OJ43+OK43","v":0},0,0,0,0,{"$f":"OM43+ON43+OO43+OP43","v":0},0,0,0,0,{"$f":"OR43+OS43+OT43+OU43","v":0},0,0,0,0,{"$f":"OW43+OX43+OY43+OZ43","v":0},0,0,0,0,{"$f":"PB43+PC43+PD43+PE43","v":0},0,0,0,0,{"$f":"PG43+PH43+PI43+PJ43","v":0},0,0,0,0,{"$f":"PL43+PM43+PN43+PO43","v":0},0,0,0,0,{"$f":"PQ43+PR43+PS43+PT43","v":0},0,0,0,0,{"$f":"PV43+PW43+PX43+PY43","v":0},0,0,0,0,{"$f":"AP43-BT43","v":{"v":1700,"d":"1,700"}},{"$f":"AQ43-BU43","v":0},{"$f":"AR43-BV43","v":0},{"$f":"AS43-BW43","v":{"v":1700,"d":"1,700"}},{"$f":"AT43-BX43","v":0},{"$f":"AU43-BY43","v":{"v":1724,"d":"1,724"}},{"$f":"AV43-BZ43","v":124},{"$f":"AW43-CA43","v":0},{"$f":"AX43-CB43","v":{"v":1600,"d":"1,600"}},{"$f":"AY43-CC43","v":0},{"$f":"ROUND(Q43-V43-AP43,5)","v":0},{"$f":"ROUND(R43-W43-AQ43,5)","v":0},{"$f":"ROUND(S43-X43-AR43,5)","v":0},{"$f":"ROUND(T43-Y43-AS43,5)","v":0},{"$f":"ROUND(U43-Z43-AT43,5)","v":0},{"$f":"ROUND(Q43-AA43-AU43,5)","v":100},{"$f":"ROUND(R43-AB43-AV43,5)","v":0},{"$f":"ROUND(S43-AC43-AW43,5)","v":0},{"$f":"ROUND(T43-AD43-AX43,5)","v":100},{"$f":"ROUND(U43-AE43-AY43,5)","v":0},{"$f":"V43+BT43","v":124},{"$f":"W43+BU43","v":124},{"$f":"X43+BV43","v":0},{"$f":"Y43+BW43","v":0},{"$f":"Z43+BX43","v":0},{"$f":"AA43+BY43","v":0},{"$f":"AB43+BZ43","v":0},{"$f":"AC43+CA43","v":0},{"$f":"AD43+CB43","v":0},{"$f":"AE43+CC43","v":0},{"$f":"Q43-V43-BT43","v":{"v":1700,"d":"1,700"}},{"$f":"R43-W43-BU43","v":0},{"$f":"S43-X43-BV43","v":0},{"$f":"T43-Y43-BW43","v":{"v":1700,"d":"1,700"}},{"$f":"U43-Z43-BX43","v":0},{"$f":"Q43-AA43-BY43","v":{"v":1824,"d":"1,824"}},{"$f":"R43-AB43-BZ43","v":124},{"$f":"S43-AC43-CA43","v":0},{"$f":"T43-AD43-CB43","v":{"v":1700,"d":"1,700"}},{"$f":"U43-AE43-CC43","v":0},{"$f":"QT43-QY43","v":124},{"$f":"QU43-QZ43","v":124},{"$f":"QV43-RA43","v":0},{"$f":"QW43-RB43","v":0},{"$f":"QX43-RC43","v":0},"ИК-Пр. Протокол от 23.03.2015",{"$f":"BO43+IF(Ф!$K$4=1,DW43+EQ43,0)+IF(Ф!$K$4=2,EQ43+GE43,0)+IF(Ф!$K$4=3,GE43+GY43,0)+IF(Ф!$K$4=4,GY43+HS43,0)+IF(Ф!$K$4=5,HS43+KA43,0)+IF(Ф!$K$4=6,KA43+KU43,0)+IF(Ф!$K$4=7,KU43+LO43,0)+IF(Ф!$K$4=8,LO43+NW43,0)+IF(Ф!$K$4=9,NW43+OQ43,0)+IF(Ф!$K$4=10,OQ43+PK43,0)+IF(Ф!$K$4=11,PK43,0)-BY43","v":124},{"$f":"RT43*(1+Ф!$K$9)","v":{"v":146.32,"d":"146"}},{"$f":"IF(ISNUMBER(AU43),IF((IF(ISNUMBER(AZ43),AZ43,0)+IF(ISNUMBER(BA43),BA43,0))<>AU43,AU43-(IF(ISNUMBER(AZ43),AZ43,0)+IF(ISNUMBER(BA43),BA43,0)),\"\"),)","v":""},{"$f":"IF(ISNUMBER(BY43),IF((IF(ISNUMBER(BE43),BE43,0)+IF(ISNUMBER(BF43),BF43,0))<>BY43,BY43-(IF(ISNUMBER(BE43),BE43,0)+IF(ISNUMBER(BF43),BF43,0)),\"\"),)","v":""},{"$f":"QE43*(1+$SC$2)","v":{"v":2034.32,"d":"2,034"}},{"$f":"(Q43*1.1-QY43)*(1+$SC$2)","v":{"v":2367.552,"d":"2,368"}},null,{"$f":"RU43-RZ43","v":{"v":146.32,"d":"146"}},{"$f":"RX43-RZ43","v":{"v":2034.32,"d":"2,034"}},{"$f":"RY43-RZ43","v":{"v":2367.552,"d":"2,368"}}]
[null,17,16,{"$nulls":6},"2","Производственное оборудование, не входящее в сметы строек",{"$nulls":5},{"v":6768,"d":"6,768"},null,{"v":6768,"d":"6,768"},null,null,918,0,918,0,0,{"v":2185,"d":"2,185"},0,{"v":2185,"d":"2,185"},0,0,{"v":5850,"d":"5,850"},0,{"v":5850,"d":"5,850"},0,0,{"v":4583,"d":"4,583"},0,{"v":4583,"d":"4,583"},0,0,{"v":5850,"d":"5,850"},0,{"v":5850,"d":"5,850"},0,0,{"v":4583,"d":"4,583"},0,{"v":4583,"d":"4,583"},0,0,{"v":4583,"d":"4,583"},"",{"$nulls":4},"",{"$nulls":3},{"$f":"IF(Ф!$K$4>=1,CX44,0)+IF(Ф!$K$4>=2,DR44,0)+IF(Ф!$K$4>=3,EL44,0)+IF(Ф!$K$4>=4,FZ44,0)+IF(Ф!$K$4>=5,GT44,0)+IF(Ф!$K$4>=6,HN44,0)+IF(Ф!$K$4>=7,JV44,0)+IF(Ф!$K$4>=8,KP44,0)+IF(Ф!$K$4>=9,LJ44,0)+IF(Ф!$K$4>=10,NR44,0)+IF(Ф!$K$4>=11,OL44,0)+IF(Ф!$K$4>=12,PF44,0)","v":0},{"$f":"IF(Ф!$K$4>=1,CY44,0)+IF(Ф!$K$4>=2,DS44,0)+IF(Ф!$K$4>=3,EM44,0)+IF(Ф!$K$4>=4,GA44,0)+IF(Ф!$K$4>=5,GU44,0)+IF(Ф!$K$4>=6,HO44,0)+IF(Ф!$K$4>=7,JW44,0)+IF(Ф!$K$4>=8,KQ44,0)+IF(Ф!$K$4>=9,LK44,0)+IF(Ф!$K$4>=10,NS44,0)+IF(Ф!$K$4>=11,OM44,0)+IF(Ф!$K$4>=12,PG44,0)","v":0},{"$f":"IF(Ф!$K$4>=1,CZ44,0)+IF(Ф!$K$4>=2,DT44,0)+IF(Ф!$K$4>=3,EN44,0)+IF(Ф!$K$4>=4,GB44,0)+IF(Ф!$K$4>=5,GV44,0)+IF(Ф!$K$4>=6,HP44,0)+IF(Ф!$K$4>=7,JX44,0)+IF(Ф!$K$4>=8,KR44,0)+IF(Ф!$K$4>=9,LL44,0)+IF(Ф!$K$4>=10,NT44,0)+IF(Ф!$K$4>=11,ON44,0)+IF(Ф!$K$4>=12,PH44,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DA44,0)+IF(Ф!$K$4>=2,DU44,0)+IF(Ф!$K$4>=3,EO44,0)+IF(Ф!$K$4>=4,GC44,0)+IF(Ф!$K$4>=5,GW44,0)+IF(Ф!$K$4>=6,HQ44,0)+IF(Ф!$K$4>=7,JY44,0)+IF(Ф!$K$4>=8,KS44,0)+IF(Ф!$K$4>=9,LM44,0)+IF(Ф!$K$4>=10,NU44,0)+IF(Ф!$K$4>=11,OO44,0)+IF(Ф!$K$4>=12,PI44,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DB44,0)+IF(Ф!$K$4>=2,DV44,0)+IF(Ф!$K$4>=3,EP44,0)+IF(Ф!$K$4>=4,GD44,0)+IF(Ф!$K$4>=5,GX44,0)+IF(Ф!$K$4>=6,HR44,0)+IF(Ф!$K$4>=7,JZ44,0)+IF(Ф!$K$4>=8,KT44,0)+IF(Ф!$K$4>=9,LN44,0)+IF(Ф!$K$4>=10,NV44,0)+IF(Ф!$K$4>=11,OP44,0)+IF(Ф!$K$4>=12,PJ44,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DC44,0)+IF(Ф!$K$4>=2,DW44,0)+IF(Ф!$K$4>=3,EQ44,0)+IF(Ф!$K$4>=4,GE44,0)+IF(Ф!$K$4>=5,GY44,0)+IF(Ф!$K$4>=6,HS44,0)+IF(Ф!$K$4>=7,KA44,0)+IF(Ф!$K$4>=8,KU44,0)+IF(Ф!$K$4>=9,LO44,0)+IF(Ф!$K$4>=10,NW44,0)+IF(Ф!$K$4>=11,OQ44,0)+IF(Ф!$K$4>=12,PK44,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DD44,0)+IF(Ф!$K$4>=2,DX44,0)+IF(Ф!$K$4>=3,ER44,0)+IF(Ф!$K$4>=4,GF44,0)+IF(Ф!$K$4>=5,GZ44,0)+IF(Ф!$K$4>=6,HT44,0)+IF(Ф!$K$4>=7,KB44,0)+IF(Ф!$K$4>=8,KV44,0)+IF(Ф!$K$4>=9,LP44,0)+IF(Ф!$K$4>=10,NX44,0)+IF(Ф!$K$4>=11,OR44,0)+IF(Ф!$K$4>=12,PL44,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DE44,0)+IF(Ф!$K$4>=2,DY44,0)+IF(Ф!$K$4>=3,ES44,0)+IF(Ф!$K$4>=4,GG44,0)+IF(Ф!$K$4>=5,HA44,0)+IF(Ф!$K$4>=6,HU44,0)+IF(Ф!$K$4>=7,KC44,0)+IF(Ф!$K$4>=8,KW44,0)+IF(Ф!$K$4>=9,LQ44,0)+IF(Ф!$K$4>=10,NY44,0)+IF(Ф!$K$4>=11,OS44,0)+IF(Ф!$K$4>=12,PM44,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DF44,0)+IF(Ф!$K$4>=2,DZ44,0)+IF(Ф!$K$4>=3,ET44,0)+IF(Ф!$K$4>=4,GH44,0)+IF(Ф!$K$4>=5,HB44,0)+IF(Ф!$K$4>=6,HV44,0)+IF(Ф!$K$4>=7,KD44,0)+IF(Ф!$K$4>=8,KX44,0)+IF(Ф!$K$4>=9,LR44,0)+IF(Ф!$K$4>=10,NZ44,0)+IF(Ф!$K$4>=11,OT44,0)+IF(Ф!$K$4>=12,PN44,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DG44,0)+IF(Ф!$K$4>=2,EA44,0)+IF(Ф!$K$4>=3,EU44,0)+IF(Ф!$K$4>=4,GI44,0)+IF(Ф!$K$4>=5,HC44,0)+IF(Ф!$K$4>=6,HW44,0)+IF(Ф!$K$4>=7,KE44,0)+IF(Ф!$K$4>=8,KY44,0)+IF(Ф!$K$4>=9,LS44,0)+IF(Ф!$K$4>=10,OA44,0)+IF(Ф!$K$4>=11,OU44,0)+IF(Ф!$K$4>=12,PO44,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DH44,0)+IF(Ф!$K$4>=2,EB44,0)+IF(Ф!$K$4>=3,EV44,0)+IF(Ф!$K$4>=4,GJ44,0)+IF(Ф!$K$4>=5,HD44,0)+IF(Ф!$K$4>=6,HX44,0)+IF(Ф!$K$4>=7,KF44,0)+IF(Ф!$K$4>=8,KZ44,0)+IF(Ф!$K$4>=9,LT44,0)+IF(Ф!$K$4>=10,OB44,0)+IF(Ф!$K$4>=11,OV44,0)+IF(Ф!$K$4>=12,PP44,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DI44,0)+IF(Ф!$K$4>=2,EC44,0)+IF(Ф!$K$4>=3,EW44,0)+IF(Ф!$K$4>=4,GK44,0)+IF(Ф!$K$4>=5,HE44,0)+IF(Ф!$K$4>=6,HY44,0)+IF(Ф!$K$4>=7,KG44,0)+IF(Ф!$K$4>=8,LA44,0)+IF(Ф!$K$4>=9,LU44,0)+IF(Ф!$K$4>=10,OC44,0)+IF(Ф!$K$4>=11,OW44,0)+IF(Ф!$K$4>=12,PQ44,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DJ44,0)+IF(Ф!$K$4>=2,ED44,0)+IF(Ф!$K$4>=3,EX44,0)+IF(Ф!$K$4>=4,GL44,0)+IF(Ф!$K$4>=5,HF44,0)+IF(Ф!$K$4>=6,HZ44,0)+IF(Ф!$K$4>=7,KH44,0)+IF(Ф!$K$4>=8,LB44,0)+IF(Ф!$K$4>=9,LV44,0)+IF(Ф!$K$4>=10,OD44,0)+IF(Ф!$K$4>=11,OX44,0)+IF(Ф!$K$4>=12,PR44,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DK44,0)+IF(Ф!$K$4>=2,EE44,0)+IF(Ф!$K$4>=3,EY44,0)+IF(Ф!$K$4>=4,GM44,0)+IF(Ф!$K$4>=5,HG44,0)+IF(Ф!$K$4>=6,IA44,0)+IF(Ф!$K$4>=7,KI44,0)+IF(Ф!$K$4>=8,LC44,0)+IF(Ф!$K$4>=9,LW44,0)+IF(Ф!$K$4>=10,OE44,0)+IF(Ф!$K$4>=11,OY44,0)+IF(Ф!$K$4>=12,PS44,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DL44,0)+IF(Ф!$K$4>=2,EF44,0)+IF(Ф!$K$4>=3,EZ44,0)+IF(Ф!$K$4>=4,GN44,0)+IF(Ф!$K$4>=5,HH44,0)+IF(Ф!$K$4>=6,IB44,0)+IF(Ф!$K$4>=7,KJ44,0)+IF(Ф!$K$4>=8,LD44,0)+IF(Ф!$K$4>=9,LX44,0)+IF(Ф!$K$4>=10,OF44,0)+IF(Ф!$K$4>=11,OZ44,0)+IF(Ф!$K$4>=12,PT44,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DM44,0)+IF(Ф!$K$4>=2,EG44,0)+IF(Ф!$K$4>=3,FA44,0)+IF(Ф!$K$4>=4,GO44,0)+IF(Ф!$K$4>=5,HI44,0)+IF(Ф!$K$4>=6,IC44,0)+IF(Ф!$K$4>=7,KK44,0)+IF(Ф!$K$4>=8,LE44,0)+IF(Ф!$K$4>=9,LY44,0)+IF(Ф!$K$4>=10,OG44,0)+IF(Ф!$K$4>=11,PA44,0)+IF(Ф!$K$4>=12,PU44,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DN44,0)+IF(Ф!$K$4>=2,EH44,0)+IF(Ф!$K$4>=3,FB44,0)+IF(Ф!$K$4>=4,GP44,0)+IF(Ф!$K$4>=5,HJ44,0)+IF(Ф!$K$4>=6,ID44,0)+IF(Ф!$K$4>=7,KL44,0)+IF(Ф!$K$4>=8,LF44,0)+IF(Ф!$K$4>=9,LZ44,0)+IF(Ф!$K$4>=10,OH44,0)+IF(Ф!$K$4>=11,PB44,0)+IF(Ф!$K$4>=12,PV44,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DO44,0)+IF(Ф!$K$4>=2,EI44,0)+IF(Ф!$K$4>=3,FC44,0)+IF(Ф!$K$4>=4,GQ44,0)+IF(Ф!$K$4>=5,HK44,0)+IF(Ф!$K$4>=6,IE44,0)+IF(Ф!$K$4>=7,KM44,0)+IF(Ф!$K$4>=8,LG44,0)+IF(Ф!$K$4>=9,MA44,0)+IF(Ф!$K$4>=10,OI44,0)+IF(Ф!$K$4>=11,PC44,0)+IF(Ф!$K$4>=12,PW44,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DP44,0)+IF(Ф!$K$4>=2,EJ44,0)+IF(Ф!$K$4>=3,FD44,0)+IF(Ф!$K$4>=4,GR44,0)+IF(Ф!$K$4>=5,HL44,0)+IF(Ф!$K$4>=6,IF44,0)+IF(Ф!$K$4>=7,KN44,0)+IF(Ф!$K$4>=8,LH44,0)+IF(Ф!$K$4>=9,MB44,0)+IF(Ф!$K$4>=10,OJ44,0)+IF(Ф!$K$4>=11,PD44,0)+IF(Ф!$K$4>=12,PX44,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DQ44,0)+IF(Ф!$K$4>=2,EK44,0)+IF(Ф!$K$4>=3,FE44,0)+IF(Ф!$K$4>=4,GS44,0)+IF(Ф!$K$4>=5,HM44,0)+IF(Ф!$K$4>=6,IG44,0)+IF(Ф!$K$4>=7,KO44,0)+IF(Ф!$K$4>=8,LI44,0)+IF(Ф!$K$4>=9,MC44,0)+IF(Ф!$K$4>=10,OK44,0)+IF(Ф!$K$4>=11,PE44,0)+IF(Ф!$K$4>=12,PY44,0)","v":0},{"v":4347,"d":"4,347"},0,{"v":4347,"d":"4,347"},0,0,{"v":3080,"d":"3,080"},0,{"v":3080,"d":"3,080"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":3080,"d":"3,080"},0,{"v":3080,"d":"3,080"},0,0,0,0,0,0,0,0,0,0,0,0,{"v":4347,"d":"4,347"},0,{"v":4347,"d":"4,347"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":4347,"d":"4,347"},0,{"v":4347,"d":"4,347"},0,0,{"v":3080,"d":"3,080"},0,{"v":3080,"d":"3,080"},0,0,0,0,0,0,0,0,0,0,0,0,{"v":1503,"d":"1,503"},0,{"v":1503,"d":"1,503"},0,0,{"v":1503,"d":"1,503"},0,{"v":1503,"d":"1,503"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1503,"d":"1,503"},0,{"v":1503,"d":"1,503"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1503,"d":"1,503"},0,{"v":1503,"d":"1,503"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":5850,"d":"5,850"},0,{"v":5850,"d":"5,850"},0,0,{"v":4583,"d":"4,583"},0,{"v":4583,"d":"4,583"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":5850,"d":"5,850"},0,{"v":5850,"d":"5,850"},0,0,{"v":4583,"d":"4,583"},0,{"v":4583,"d":"4,583"},0,0,0,0,0,0,0,0,0,0,0,0,918,0,918,0,0,{"v":2185,"d":"2,185"},0,{"v":2185,"d":"2,185"},0,0,{"v":5850,"d":"5,850"},0,{"v":5850,"d":"5,850"},0,0,{"v":4583,"d":"4,583"},0,{"v":4583,"d":"4,583"},0,0,{"v":-1267,"d":"-1,267"},0,{"v":-1267,"d":"-1,267"},0,0,null,{"$f":"BO44+IF(Ф!$K$4=1,DW44+EQ44,0)+IF(Ф!$K$4=2,EQ44+GE44,0)+IF(Ф!$K$4=3,GE44+GY44,0)+IF(Ф!$K$4=4,GY44+HS44,0)+IF(Ф!$K$4=5,HS44+KA44,0)+IF(Ф!$K$4=6,KA44+KU44,0)+IF(Ф!$K$4=7,KU44+LO44,0)+IF(Ф!$K$4=8,LO44+NW44,0)+IF(Ф!$K$4=9,NW44+OQ44,0)+IF(Ф!$K$4=10,OQ44+PK44,0)+IF(Ф!$K$4=11,PK44,0)-BY44","v":{"v":3080,"d":"3,080"}},{"$f":"RT44*(1+Ф!$K$9)","v":{"v":3634.3999999999996,"d":"3,634"}},"","",{"v":5407.94,"d":"5,408"},{"v":6206.564,"d":"6,207"},null,{"v":3634.3999999999996,"d":"3,634"},{"v":5407.94,"d":"5,408"},{"v":6206.564,"d":"6,207"}]
[null,4,17,{"$nulls":7},"Белорецкий филиал",{"$nulls":5},{"v":1527,"d":"1,527"},null,{"v":1527,"d":"1,527"},null,null,0,0,0,0,0,76,0,76,0,0,{"v":1527,"d":"1,527"},0,{"v":1527,"d":"1,527"},0,0,{"v":1451,"d":"1,451"},0,{"v":1451,"d":"1,451"},0,0,{"v":1527,"d":"1,527"},0,{"v":1527,"d":"1,527"},0,0,{"v":1451,"d":"1,451"},0,{"v":1451,"d":"1,451"},0,0,{"v":1451,"d":"1,451"},"",{"$nulls":4},"",{"$nulls":3},{"$f":"IF(Ф!$K$4>=1,CX45,0)+IF(Ф!$K$4>=2,DR45,0)+IF(Ф!$K$4>=3,EL45,0)+IF(Ф!$K$4>=4,FZ45,0)+IF(Ф!$K$4>=5,GT45,0)+IF(Ф!$K$4>=6,HN45,0)+IF(Ф!$K$4>=7,JV45,0)+IF(Ф!$K$4>=8,KP45,0)+IF(Ф!$K$4>=9,LJ45,0)+IF(Ф!$K$4>=10,NR45,0)+IF(Ф!$K$4>=11,OL45,0)+IF(Ф!$K$4>=12,PF45,0)","v":0},{"$f":"IF(Ф!$K$4>=1,CY45,0)+IF(Ф!$K$4>=2,DS45,0)+IF(Ф!$K$4>=3,EM45,0)+IF(Ф!$K$4>=4,GA45,0)+IF(Ф!$K$4>=5,GU45,0)+IF(Ф!$K$4>=6,HO45,0)+IF(Ф!$K$4>=7,JW45,0)+IF(Ф!$K$4>=8,KQ45,0)+IF(Ф!$K$4>=9,LK45,0)+IF(Ф!$K$4>=10,NS45,0)+IF(Ф!$K$4>=11,OM45,0)+IF(Ф!$K$4>=12,PG45,0)","v":0},{"$f":"IF(Ф!$K$4>=1,CZ45,0)+IF(Ф!$K$4>=2,DT45,0)+IF(Ф!$K$4>=3,EN45,0)+IF(Ф!$K$4>=4,GB45,0)+IF(Ф!$K$4>=5,GV45,0)+IF(Ф!$K$4>=6,HP45,0)+IF(Ф!$K$4>=7,JX45,0)+IF(Ф!$K$4>=8,KR45,0)+IF(Ф!$K$4>=9,LL45,0)+IF(Ф!$K$4>=10,NT45,0)+IF(Ф!$K$4>=11,ON45,0)+IF(Ф!$K$4>=12,PH45,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DA45,0)+IF(Ф!$K$4>=2,DU45,0)+IF(Ф!$K$4>=3,EO45,0)+IF(Ф!$K$4>=4,GC45,0)+IF(Ф!$K$4>=5,GW45,0)+IF(Ф!$K$4>=6,HQ45,0)+IF(Ф!$K$4>=7,JY45,0)+IF(Ф!$K$4>=8,KS45,0)+IF(Ф!$K$4>=9,LM45,0)+IF(Ф!$K$4>=10,NU45,0)+IF(Ф!$K$4>=11,OO45,0)+IF(Ф!$K$4>=12,PI45,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DB45,0)+IF(Ф!$K$4>=2,DV45,0)+IF(Ф!$K$4>=3,EP45,0)+IF(Ф!$K$4>=4,GD45,0)+IF(Ф!$K$4>=5,GX45,0)+IF(Ф!$K$4>=6,HR45,0)+IF(Ф!$K$4>=7,JZ45,0)+IF(Ф!$K$4>=8,KT45,0)+IF(Ф!$K$4>=9,LN45,0)+IF(Ф!$K$4>=10,NV45,0)+IF(Ф!$K$4>=11,OP45,0)+IF(Ф!$K$4>=12,PJ45,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DC45,0)+IF(Ф!$K$4>=2,DW45,0)+IF(Ф!$K$4>=3,EQ45,0)+IF(Ф!$K$4>=4,GE45,0)+IF(Ф!$K$4>=5,GY45,0)+IF(Ф!$K$4>=6,HS45,0)+IF(Ф!$K$4>=7,KA45,0)+IF(Ф!$K$4>=8,KU45,0)+IF(Ф!$K$4>=9,LO45,0)+IF(Ф!$K$4>=10,NW45,0)+IF(Ф!$K$4>=11,OQ45,0)+IF(Ф!$K$4>=12,PK45,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DD45,0)+IF(Ф!$K$4>=2,DX45,0)+IF(Ф!$K$4>=3,ER45,0)+IF(Ф!$K$4>=4,GF45,0)+IF(Ф!$K$4>=5,GZ45,0)+IF(Ф!$K$4>=6,HT45,0)+IF(Ф!$K$4>=7,KB45,0)+IF(Ф!$K$4>=8,KV45,0)+IF(Ф!$K$4>=9,LP45,0)+IF(Ф!$K$4>=10,NX45,0)+IF(Ф!$K$4>=11,OR45,0)+IF(Ф!$K$4>=12,PL45,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DE45,0)+IF(Ф!$K$4>=2,DY45,0)+IF(Ф!$K$4>=3,ES45,0)+IF(Ф!$K$4>=4,GG45,0)+IF(Ф!$K$4>=5,HA45,0)+IF(Ф!$K$4>=6,HU45,0)+IF(Ф!$K$4>=7,KC45,0)+IF(Ф!$K$4>=8,KW45,0)+IF(Ф!$K$4>=9,LQ45,0)+IF(Ф!$K$4>=10,NY45,0)+IF(Ф!$K$4>=11,OS45,0)+IF(Ф!$K$4>=12,PM45,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DF45,0)+IF(Ф!$K$4>=2,DZ45,0)+IF(Ф!$K$4>=3,ET45,0)+IF(Ф!$K$4>=4,GH45,0)+IF(Ф!$K$4>=5,HB45,0)+IF(Ф!$K$4>=6,HV45,0)+IF(Ф!$K$4>=7,KD45,0)+IF(Ф!$K$4>=8,KX45,0)+IF(Ф!$K$4>=9,LR45,0)+IF(Ф!$K$4>=10,NZ45,0)+IF(Ф!$K$4>=11,OT45,0)+IF(Ф!$K$4>=12,PN45,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DG45,0)+IF(Ф!$K$4>=2,EA45,0)+IF(Ф!$K$4>=3,EU45,0)+IF(Ф!$K$4>=4,GI45,0)+IF(Ф!$K$4>=5,HC45,0)+IF(Ф!$K$4>=6,HW45,0)+IF(Ф!$K$4>=7,KE45,0)+IF(Ф!$K$4>=8,KY45,0)+IF(Ф!$K$4>=9,LS45,0)+IF(Ф!$K$4>=10,OA45,0)+IF(Ф!$K$4>=11,OU45,0)+IF(Ф!$K$4>=12,PO45,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DH45,0)+IF(Ф!$K$4>=2,EB45,0)+IF(Ф!$K$4>=3,EV45,0)+IF(Ф!$K$4>=4,GJ45,0)+IF(Ф!$K$4>=5,HD45,0)+IF(Ф!$K$4>=6,HX45,0)+IF(Ф!$K$4>=7,KF45,0)+IF(Ф!$K$4>=8,KZ45,0)+IF(Ф!$K$4>=9,LT45,0)+IF(Ф!$K$4>=10,OB45,0)+IF(Ф!$K$4>=11,OV45,0)+IF(Ф!$K$4>=12,PP45,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DI45,0)+IF(Ф!$K$4>=2,EC45,0)+IF(Ф!$K$4>=3,EW45,0)+IF(Ф!$K$4>=4,GK45,0)+IF(Ф!$K$4>=5,HE45,0)+IF(Ф!$K$4>=6,HY45,0)+IF(Ф!$K$4>=7,KG45,0)+IF(Ф!$K$4>=8,LA45,0)+IF(Ф!$K$4>=9,LU45,0)+IF(Ф!$K$4>=10,OC45,0)+IF(Ф!$K$4>=11,OW45,0)+IF(Ф!$K$4>=12,PQ45,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DJ45,0)+IF(Ф!$K$4>=2,ED45,0)+IF(Ф!$K$4>=3,EX45,0)+IF(Ф!$K$4>=4,GL45,0)+IF(Ф!$K$4>=5,HF45,0)+IF(Ф!$K$4>=6,HZ45,0)+IF(Ф!$K$4>=7,KH45,0)+IF(Ф!$K$4>=8,LB45,0)+IF(Ф!$K$4>=9,LV45,0)+IF(Ф!$K$4>=10,OD45,0)+IF(Ф!$K$4>=11,OX45,0)+IF(Ф!$K$4>=12,PR45,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DK45,0)+IF(Ф!$K$4>=2,EE45,0)+IF(Ф!$K$4>=3,EY45,0)+IF(Ф!$K$4>=4,GM45,0)+IF(Ф!$K$4>=5,HG45,0)+IF(Ф!$K$4>=6,IA45,0)+IF(Ф!$K$4>=7,KI45,0)+IF(Ф!$K$4>=8,LC45,0)+IF(Ф!$K$4>=9,LW45,0)+IF(Ф!$K$4>=10,OE45,0)+IF(Ф!$K$4>=11,OY45,0)+IF(Ф!$K$4>=12,PS45,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DL45,0)+IF(Ф!$K$4>=2,EF45,0)+IF(Ф!$K$4>=3,EZ45,0)+IF(Ф!$K$4>=4,GN45,0)+IF(Ф!$K$4>=5,HH45,0)+IF(Ф!$K$4>=6,IB45,0)+IF(Ф!$K$4>=7,KJ45,0)+IF(Ф!$K$4>=8,LD45,0)+IF(Ф!$K$4>=9,LX45,0)+IF(Ф!$K$4>=10,OF45,0)+IF(Ф!$K$4>=11,OZ45,0)+IF(Ф!$K$4>=12,PT45,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DM45,0)+IF(Ф!$K$4>=2,EG45,0)+IF(Ф!$K$4>=3,FA45,0)+IF(Ф!$K$4>=4,GO45,0)+IF(Ф!$K$4>=5,HI45,0)+IF(Ф!$K$4>=6,IC45,0)+IF(Ф!$K$4>=7,KK45,0)+IF(Ф!$K$4>=8,LE45,0)+IF(Ф!$K$4>=9,LY45,0)+IF(Ф!$K$4>=10,OG45,0)+IF(Ф!$K$4>=11,PA45,0)+IF(Ф!$K$4>=12,PU45,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DN45,0)+IF(Ф!$K$4>=2,EH45,0)+IF(Ф!$K$4>=3,FB45,0)+IF(Ф!$K$4>=4,GP45,0)+IF(Ф!$K$4>=5,HJ45,0)+IF(Ф!$K$4>=6,ID45,0)+IF(Ф!$K$4>=7,KL45,0)+IF(Ф!$K$4>=8,LF45,0)+IF(Ф!$K$4>=9,LZ45,0)+IF(Ф!$K$4>=10,OH45,0)+IF(Ф!$K$4>=11,PB45,0)+IF(Ф!$K$4>=12,PV45,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DO45,0)+IF(Ф!$K$4>=2,EI45,0)+IF(Ф!$K$4>=3,FC45,0)+IF(Ф!$K$4>=4,GQ45,0)+IF(Ф!$K$4>=5,HK45,0)+IF(Ф!$K$4>=6,IE45,0)+IF(Ф!$K$4>=7,KM45,0)+IF(Ф!$K$4>=8,LG45,0)+IF(Ф!$K$4>=9,MA45,0)+IF(Ф!$K$4>=10,OI45,0)+IF(Ф!$K$4>=11,PC45,0)+IF(Ф!$K$4>=12,PW45,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DP45,0)+IF(Ф!$K$4>=2,EJ45,0)+IF(Ф!$K$4>=3,FD45,0)+IF(Ф!$K$4>=4,GR45,0)+IF(Ф!$K$4>=5,HL45,0)+IF(Ф!$K$4>=6,IF45,0)+IF(Ф!$K$4>=7,KN45,0)+IF(Ф!$K$4>=8,LH45,0)+IF(Ф!$K$4>=9,MB45,0)+IF(Ф!$K$4>=10,OJ45,0)+IF(Ф!$K$4>=11,PD45,0)+IF(Ф!$K$4>=12,PX45,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DQ45,0)+IF(Ф!$K$4>=2,EK45,0)+IF(Ф!$K$4>=3,FE45,0)+IF(Ф!$K$4>=4,GS45,0)+IF(Ф!$K$4>=5,HM45,0)+IF(Ф!$K$4>=6,IG45,0)+IF(Ф!$K$4>=7,KO45,0)+IF(Ф!$K$4>=8,LI45,0)+IF(Ф!$K$4>=9,MC45,0)+IF(Ф!$K$4>=10,OK45,0)+IF(Ф!$K$4>=11,PE45,0)+IF(Ф!$K$4>=12,PY45,0)","v":0},{"v":1527,"d":"1,527"},0,{"v":1527,"d":"1,527"},0,0,{"v":1451,"d":"1,451"},0,{"v":1451,"d":"1,451"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1451,"d":"1,451"},0,{"v":1451,"d":"1,451"},0,0,0,0,0,0,0,0,0,0,0,0,{"v":1527,"d":"1,527"},0,{"v":1527,"d":"1,527"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1527,"d":"1,527"},0,{"v":1527,"d":"1,527"},0,0,{"v":1451,"d":"1,451"},0,{"v":1451,"d":"1,451"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1527,"d":"1,527"},0,{"v":1527,"d":"1,527"},0,0,{"v":1451,"d":"1,451"},0,{"v":1451,"d":"1,451"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1527,"d":"1,527"},0,{"v":1527,"d":"1,527"},0,0,{"v":1451,"d":"1,451"},0,{"v":1451,"d":"1,451"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,76,0,76,0,0,{"v":1527,"d":"1,527"},0,{"v":1527,"d":"1,527"},0,0,{"v":1451,"d":"1,451"},0,{"v":1451,"d":"1,451"},0,0,-76,0,-76,0,0,null,{"$f":"BO45+IF(Ф!$K$4=1,DW45+EQ45,0)+IF(Ф!$K$4=2,EQ45+GE45,0)+IF(Ф!$K$4=3,GE45+GY45,0)+IF(Ф!$K$4=4,GY45+HS45,0)+IF(Ф!$K$4=5,HS45+KA45,0)+IF(Ф!$K$4=6,KA45+KU45,0)+IF(Ф!$K$4=7,KU45+LO45,0)+IF(Ф!$K$4=8,LO45+NW45,0)+IF(Ф!$K$4=9,NW45+OQ45,0)+IF(Ф!$K$4=10,OQ45+PK45,0)+IF(Ф!$K$4=11,PK45,0)-BY45","v":{"v":1451,"d":"1,451"}},{"$f":"RT45*(1+Ф!$K$9)","v":{"v":1712.1799999999998,"d":"1,712"}},"","",{"v":1712.1799999999998,"d":"1,712"},{"v":1892.366,"d":"1,892"},null,{"v":1712.1799999999998,"d":"1,712"},{"v":1712.1799999999998,"d":"1,712"},{"v":1892.366,"d":"1,892"}]
[null,18,18,{"$nulls":7},"Поддержание существующих мощностей и техперевооружение",{"$nulls":5},{"v":1527,"d":"1,527"},null,{"v":1527,"d":"1,527"},null,null,0,0,0,0,0,76,0,76,0,0,{"v":1527,"d":"1,527"},0,{"v":1527,"d":"1,527"},0,0,{"v":1451,"d":"1,451"},0,{"v":1451,"d":"1,451"},0,0,{"v":1527,"d":"1,527"},0,{"v":1527,"d":"1,527"},0,0,{"v":1451,"d":"1,451"},0,{"v":1451,"d":"1,451"},0,0,{"v":1451,"d":"1,451"},"",{"$nulls":4},"",{"$nulls":3},{"$f":"IF(Ф!$K$4>=1,CX46,0)+IF(Ф!$K$4>=2,DR46,0)+IF(Ф!$K$4>=3,EL46,0)+IF(Ф!$K$4>=4,FZ46,0)+IF(Ф!$K$4>=5,GT46,0)+IF(Ф!$K$4>=6,HN46,0)+IF(Ф!$K$4>=7,JV46,0)+IF(Ф!$K$4>=8,KP46,0)+IF(Ф!$K$4>=9,LJ46,0)+IF(Ф!$K$4>=10,NR46,0)+IF(Ф!$K$4>=11,OL46,0)+IF(Ф!$K$4>=12,PF46,0)","v":0},{"$f":"IF(Ф!$K$4>=1,CY46,0)+IF(Ф!$K$4>=2,DS46,0)+IF(Ф!$K$4>=3,EM46,0)+IF(Ф!$K$4>=4,GA46,0)+IF(Ф!$K$4>=5,GU46,0)+IF(Ф!$K$4>=6,HO46,0)+IF(Ф!$K$4>=7,JW46,0)+IF(Ф!$K$4>=8,KQ46,0)+IF(Ф!$K$4>=9,LK46,0)+IF(Ф!$K$4>=10,NS46,0)+IF(Ф!$K$4>=11,OM46,0)+IF(Ф!$K$4>=12,PG46,0)","v":0},{"$f":"IF(Ф!$K$4>=1,CZ46,0)+IF(Ф!$K$4>=2,DT46,0)+IF(Ф!$K$4>=3,EN46,0)+IF(Ф!$K$4>=4,GB46,0)+IF(Ф!$K$4>=5,GV46,0)+IF(Ф!$K$4>=6,HP46,0)+IF(Ф!$K$4>=7,JX46,0)+IF(Ф!$K$4>=8,KR46,0)+IF(Ф!$K$4>=9,LL46,0)+IF(Ф!$K$4>=10,NT46,0)+IF(Ф!$K$4>=11,ON46,0)+IF(Ф!$K$4>=12,PH46,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DA46,0)+IF(Ф!$K$4>=2,DU46,0)+IF(Ф!$K$4>=3,EO46,0)+IF(Ф!$K$4>=4,GC46,0)+IF(Ф!$K$4>=5,GW46,0)+IF(Ф!$K$4>=6,HQ46,0)+IF(Ф!$K$4>=7,JY46,0)+IF(Ф!$K$4>=8,KS46,0)+IF(Ф!$K$4>=9,LM46,0)+IF(Ф!$K$4>=10,NU46,0)+IF(Ф!$K$4>=11,OO46,0)+IF(Ф!$K$4>=12,PI46,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DB46,0)+IF(Ф!$K$4>=2,DV46,0)+IF(Ф!$K$4>=3,EP46,0)+IF(Ф!$K$4>=4,GD46,0)+IF(Ф!$K$4>=5,GX46,0)+IF(Ф!$K$4>=6,HR46,0)+IF(Ф!$K$4>=7,JZ46,0)+IF(Ф!$K$4>=8,KT46,0)+IF(Ф!$K$4>=9,LN46,0)+IF(Ф!$K$4>=10,NV46,0)+IF(Ф!$K$4>=11,OP46,0)+IF(Ф!$K$4>=12,PJ46,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DC46,0)+IF(Ф!$K$4>=2,DW46,0)+IF(Ф!$K$4>=3,EQ46,0)+IF(Ф!$K$4>=4,GE46,0)+IF(Ф!$K$4>=5,GY46,0)+IF(Ф!$K$4>=6,HS46,0)+IF(Ф!$K$4>=7,KA46,0)+IF(Ф!$K$4>=8,KU46,0)+IF(Ф!$K$4>=9,LO46,0)+IF(Ф!$K$4>=10,NW46,0)+IF(Ф!$K$4>=11,OQ46,0)+IF(Ф!$K$4>=12,PK46,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DD46,0)+IF(Ф!$K$4>=2,DX46,0)+IF(Ф!$K$4>=3,ER46,0)+IF(Ф!$K$4>=4,GF46,0)+IF(Ф!$K$4>=5,GZ46,0)+IF(Ф!$K$4>=6,HT46,0)+IF(Ф!$K$4>=7,KB46,0)+IF(Ф!$K$4>=8,KV46,0)+IF(Ф!$K$4>=9,LP46,0)+IF(Ф!$K$4>=10,NX46,0)+IF(Ф!$K$4>=11,OR46,0)+IF(Ф!$K$4>=12,PL46,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DE46,0)+IF(Ф!$K$4>=2,DY46,0)+IF(Ф!$K$4>=3,ES46,0)+IF(Ф!$K$4>=4,GG46,0)+IF(Ф!$K$4>=5,HA46,0)+IF(Ф!$K$4>=6,HU46,0)+IF(Ф!$K$4>=7,KC46,0)+IF(Ф!$K$4>=8,KW46,0)+IF(Ф!$K$4>=9,LQ46,0)+IF(Ф!$K$4>=10,NY46,0)+IF(Ф!$K$4>=11,OS46,0)+IF(Ф!$K$4>=12,PM46,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DF46,0)+IF(Ф!$K$4>=2,DZ46,0)+IF(Ф!$K$4>=3,ET46,0)+IF(Ф!$K$4>=4,GH46,0)+IF(Ф!$K$4>=5,HB46,0)+IF(Ф!$K$4>=6,HV46,0)+IF(Ф!$K$4>=7,KD46,0)+IF(Ф!$K$4>=8,KX46,0)+IF(Ф!$K$4>=9,LR46,0)+IF(Ф!$K$4>=10,NZ46,0)+IF(Ф!$K$4>=11,OT46,0)+IF(Ф!$K$4>=12,PN46,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DG46,0)+IF(Ф!$K$4>=2,EA46,0)+IF(Ф!$K$4>=3,EU46,0)+IF(Ф!$K$4>=4,GI46,0)+IF(Ф!$K$4>=5,HC46,0)+IF(Ф!$K$4>=6,HW46,0)+IF(Ф!$K$4>=7,KE46,0)+IF(Ф!$K$4>=8,KY46,0)+IF(Ф!$K$4>=9,LS46,0)+IF(Ф!$K$4>=10,OA46,0)+IF(Ф!$K$4>=11,OU46,0)+IF(Ф!$K$4>=12,PO46,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DH46,0)+IF(Ф!$K$4>=2,EB46,0)+IF(Ф!$K$4>=3,EV46,0)+IF(Ф!$K$4>=4,GJ46,0)+IF(Ф!$K$4>=5,HD46,0)+IF(Ф!$K$4>=6,HX46,0)+IF(Ф!$K$4>=7,KF46,0)+IF(Ф!$K$4>=8,KZ46,0)+IF(Ф!$K$4>=9,LT46,0)+IF(Ф!$K$4>=10,OB46,0)+IF(Ф!$K$4>=11,OV46,0)+IF(Ф!$K$4>=12,PP46,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DI46,0)+IF(Ф!$K$4>=2,EC46,0)+IF(Ф!$K$4>=3,EW46,0)+IF(Ф!$K$4>=4,GK46,0)+IF(Ф!$K$4>=5,HE46,0)+IF(Ф!$K$4>=6,HY46,0)+IF(Ф!$K$4>=7,KG46,0)+IF(Ф!$K$4>=8,LA46,0)+IF(Ф!$K$4>=9,LU46,0)+IF(Ф!$K$4>=10,OC46,0)+IF(Ф!$K$4>=11,OW46,0)+IF(Ф!$K$4>=12,PQ46,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DJ46,0)+IF(Ф!$K$4>=2,ED46,0)+IF(Ф!$K$4>=3,EX46,0)+IF(Ф!$K$4>=4,GL46,0)+IF(Ф!$K$4>=5,HF46,0)+IF(Ф!$K$4>=6,HZ46,0)+IF(Ф!$K$4>=7,KH46,0)+IF(Ф!$K$4>=8,LB46,0)+IF(Ф!$K$4>=9,LV46,0)+IF(Ф!$K$4>=10,OD46,0)+IF(Ф!$K$4>=11,OX46,0)+IF(Ф!$K$4>=12,PR46,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DK46,0)+IF(Ф!$K$4>=2,EE46,0)+IF(Ф!$K$4>=3,EY46,0)+IF(Ф!$K$4>=4,GM46,0)+IF(Ф!$K$4>=5,HG46,0)+IF(Ф!$K$4>=6,IA46,0)+IF(Ф!$K$4>=7,KI46,0)+IF(Ф!$K$4>=8,LC46,0)+IF(Ф!$K$4>=9,LW46,0)+IF(Ф!$K$4>=10,OE46,0)+IF(Ф!$K$4>=11,OY46,0)+IF(Ф!$K$4>=12,PS46,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DL46,0)+IF(Ф!$K$4>=2,EF46,0)+IF(Ф!$K$4>=3,EZ46,0)+IF(Ф!$K$4>=4,GN46,0)+IF(Ф!$K$4>=5,HH46,0)+IF(Ф!$K$4>=6,IB46,0)+IF(Ф!$K$4>=7,KJ46,0)+IF(Ф!$K$4>=8,LD46,0)+IF(Ф!$K$4>=9,LX46,0)+IF(Ф!$K$4>=10,OF46,0)+IF(Ф!$K$4>=11,OZ46,0)+IF(Ф!$K$4>=12,PT46,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DM46,0)+IF(Ф!$K$4>=2,EG46,0)+IF(Ф!$K$4>=3,FA46,0)+IF(Ф!$K$4>=4,GO46,0)+IF(Ф!$K$4>=5,HI46,0)+IF(Ф!$K$4>=6,IC46,0)+IF(Ф!$K$4>=7,KK46,0)+IF(Ф!$K$4>=8,LE46,0)+IF(Ф!$K$4>=9,LY46,0)+IF(Ф!$K$4>=10,OG46,0)+IF(Ф!$K$4>=11,PA46,0)+IF(Ф!$K$4>=12,PU46,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DN46,0)+IF(Ф!$K$4>=2,EH46,0)+IF(Ф!$K$4>=3,FB46,0)+IF(Ф!$K$4>=4,GP46,0)+IF(Ф!$K$4>=5,HJ46,0)+IF(Ф!$K$4>=6,ID46,0)+IF(Ф!$K$4>=7,KL46,0)+IF(Ф!$K$4>=8,LF46,0)+IF(Ф!$K$4>=9,LZ46,0)+IF(Ф!$K$4>=10,OH46,0)+IF(Ф!$K$4>=11,PB46,0)+IF(Ф!$K$4>=12,PV46,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DO46,0)+IF(Ф!$K$4>=2,EI46,0)+IF(Ф!$K$4>=3,FC46,0)+IF(Ф!$K$4>=4,GQ46,0)+IF(Ф!$K$4>=5,HK46,0)+IF(Ф!$K$4>=6,IE46,0)+IF(Ф!$K$4>=7,KM46,0)+IF(Ф!$K$4>=8,LG46,0)+IF(Ф!$K$4>=9,MA46,0)+IF(Ф!$K$4>=10,OI46,0)+IF(Ф!$K$4>=11,PC46,0)+IF(Ф!$K$4>=12,PW46,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DP46,0)+IF(Ф!$K$4>=2,EJ46,0)+IF(Ф!$K$4>=3,FD46,0)+IF(Ф!$K$4>=4,GR46,0)+IF(Ф!$K$4>=5,HL46,0)+IF(Ф!$K$4>=6,IF46,0)+IF(Ф!$K$4>=7,KN46,0)+IF(Ф!$K$4>=8,LH46,0)+IF(Ф!$K$4>=9,MB46,0)+IF(Ф!$K$4>=10,OJ46,0)+IF(Ф!$K$4>=11,PD46,0)+IF(Ф!$K$4>=12,PX46,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DQ46,0)+IF(Ф!$K$4>=2,EK46,0)+IF(Ф!$K$4>=3,FE46,0)+IF(Ф!$K$4>=4,GS46,0)+IF(Ф!$K$4>=5,HM46,0)+IF(Ф!$K$4>=6,IG46,0)+IF(Ф!$K$4>=7,KO46,0)+IF(Ф!$K$4>=8,LI46,0)+IF(Ф!$K$4>=9,MC46,0)+IF(Ф!$K$4>=10,OK46,0)+IF(Ф!$K$4>=11,PE46,0)+IF(Ф!$K$4>=12,PY46,0)","v":0},{"v":1527,"d":"1,527"},0,{"v":1527,"d":"1,527"},0,0,{"v":1451,"d":"1,451"},0,{"v":1451,"d":"1,451"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1451,"d":"1,451"},0,{"v":1451,"d":"1,451"},0,0,0,0,0,0,0,0,0,0,0,0,{"v":1527,"d":"1,527"},0,{"v":1527,"d":"1,527"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1527,"d":"1,527"},0,{"v":1527,"d":"1,527"},0,0,{"v":1451,"d":"1,451"},0,{"v":1451,"d":"1,451"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1527,"d":"1,527"},0,{"v":1527,"d":"1,527"},0,0,{"v":1451,"d":"1,451"},0,{"v":1451,"d":"1,451"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1527,"d":"1,527"},0,{"v":1527,"d":"1,527"},0,0,{"v":1451,"d":"1,451"},0,{"v":1451,"d":"1,451"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,76,0,76,0,0,{"v":1527,"d":"1,527"},0,{"v":1527,"d":"1,527"},0,0,{"v":1451,"d":"1,451"},0,{"v":1451,"d":"1,451"},0,0,-76,0,-76,0,0,null,{"$f":"BO46+IF(Ф!$K$4=1,DW46+EQ46,0)+IF(Ф!$K$4=2,EQ46+GE46,0)+IF(Ф!$K$4=3,GE46+GY46,0)+IF(Ф!$K$4=4,GY46+HS46,0)+IF(Ф!$K$4=5,HS46+KA46,0)+IF(Ф!$K$4=6,KA46+KU46,0)+IF(Ф!$K$4=7,KU46+LO46,0)+IF(Ф!$K$4=8,LO46+NW46,0)+IF(Ф!$K$4=9,NW46+OQ46,0)+IF(Ф!$K$4=10,OQ46+PK46,0)+IF(Ф!$K$4=11,PK46,0)-BY46","v":{"v":1451,"d":"1,451"}},{"$f":"RT46*(1+Ф!$K$9)","v":{"v":1712.1799999999998,"d":"1,712"}},"","",{"v":1712.1799999999998,"d":"1,712"},{"v":1892.366,"d":"1,892"},null,{"v":1712.1799999999998,"d":"1,712"},{"v":1712.1799999999998,"d":"1,712"},{"v":1892.366,"d":"1,892"}]
[null,99,19,{"$nulls":3},"МЭ-ТЭЦБМК-2-П-901",null,"Утв.16",null,"Приобретение насосной установки УОДН-300-200-150 для котельного цеха","2015-10-01","2016-03-31","шт.","1","(Не треб.ПСД)",{"v":1380,"d":"1,380"},null,{"v":1380,"d":"1,380"},null,null,0,0,0,0,0,76,0,76,0,0,{"v":1380,"d":"1,380"},0,{"v":1380,"d":"1,380"},0,0,{"v":1304,"d":"1,304"},0,{"v":1304,"d":"1,304"},0,0,{"v":1380,"d":"1,380"},0,{"v":1380,"d":"1,380"},0,0,{"v":1304,"d":"1,304"},0,{"v":1304,"d":"1,304"},0,0,{"v":1304,"d":"1,304"},"",{"$nulls":4},"",{"$nulls":3},{"$f":"IF(Ф!$K$4>=1,CX47,0)+IF(Ф!$K$4>=2,DR47,0)+IF(Ф!$K$4>=3,EL47,0)+IF(Ф!$K$4>=4,FZ47,0)+IF(Ф!$K$4>=5,GT47,0)+IF(Ф!$K$4>=6,HN47,0)+IF(Ф!$K$4>=7,JV47,0)+IF(Ф!$K$4>=8,KP47,0)+IF(Ф!$K$4>=9,LJ47,0)+IF(Ф!$K$4>=10,NR47,0)+IF(Ф!$K$4>=11,OL47,0)+IF(Ф!$K$4>=12,PF47,0)","v":0},{"$f":"IF(Ф!$K$4>=1,CY47,0)+IF(Ф!$K$4>=2,DS47,0)+IF(Ф!$K$4>=3,EM47,0)+IF(Ф!$K$4>=4,GA47,0)+IF(Ф!$K$4>=5,GU47,0)+IF(Ф!$K$4>=6,HO47,0)+IF(Ф!$K$4>=7,JW47,0)+IF(Ф!$K$4>=8,KQ47,0)+IF(Ф!$K$4>=9,LK47,0)+IF(Ф!$K$4>=10,NS47,0)+IF(Ф!$K$4>=11,OM47,0)+IF(Ф!$K$4>=12,PG47,0)","v":0},{"$f":"IF(Ф!$K$4>=1,CZ47,0)+IF(Ф!$K$4>=2,DT47,0)+IF(Ф!$K$4>=3,EN47,0)+IF(Ф!$K$4>=4,GB47,0)+IF(Ф!$K$4>=5,GV47,0)+IF(Ф!$K$4>=6,HP47,0)+IF(Ф!$K$4>=7,JX47,0)+IF(Ф!$K$4>=8,KR47,0)+IF(Ф!$K$4>=9,LL47,0)+IF(Ф!$K$4>=10,NT47,0)+IF(Ф!$K$4>=11,ON47,0)+IF(Ф!$K$4>=12,PH47,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DA47,0)+IF(Ф!$K$4>=2,DU47,0)+IF(Ф!$K$4>=3,EO47,0)+IF(Ф!$K$4>=4,GC47,0)+IF(Ф!$K$4>=5,GW47,0)+IF(Ф!$K$4>=6,HQ47,0)+IF(Ф!$K$4>=7,JY47,0)+IF(Ф!$K$4>=8,KS47,0)+IF(Ф!$K$4>=9,LM47,0)+IF(Ф!$K$4>=10,NU47,0)+IF(Ф!$K$4>=11,OO47,0)+IF(Ф!$K$4>=12,PI47,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DB47,0)+IF(Ф!$K$4>=2,DV47,0)+IF(Ф!$K$4>=3,EP47,0)+IF(Ф!$K$4>=4,GD47,0)+IF(Ф!$K$4>=5,GX47,0)+IF(Ф!$K$4>=6,HR47,0)+IF(Ф!$K$4>=7,JZ47,0)+IF(Ф!$K$4>=8,KT47,0)+IF(Ф!$K$4>=9,LN47,0)+IF(Ф!$K$4>=10,NV47,0)+IF(Ф!$K$4>=11,OP47,0)+IF(Ф!$K$4>=12,PJ47,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DC47,0)+IF(Ф!$K$4>=2,DW47,0)+IF(Ф!$K$4>=3,EQ47,0)+IF(Ф!$K$4>=4,GE47,0)+IF(Ф!$K$4>=5,GY47,0)+IF(Ф!$K$4>=6,HS47,0)+IF(Ф!$K$4>=7,KA47,0)+IF(Ф!$K$4>=8,KU47,0)+IF(Ф!$K$4>=9,LO47,0)+IF(Ф!$K$4>=10,NW47,0)+IF(Ф!$K$4>=11,OQ47,0)+IF(Ф!$K$4>=12,PK47,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DD47,0)+IF(Ф!$K$4>=2,DX47,0)+IF(Ф!$K$4>=3,ER47,0)+IF(Ф!$K$4>=4,GF47,0)+IF(Ф!$K$4>=5,GZ47,0)+IF(Ф!$K$4>=6,HT47,0)+IF(Ф!$K$4>=7,KB47,0)+IF(Ф!$K$4>=8,KV47,0)+IF(Ф!$K$4>=9,LP47,0)+IF(Ф!$K$4>=10,NX47,0)+IF(Ф!$K$4>=11,OR47,0)+IF(Ф!$K$4>=12,PL47,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DE47,0)+IF(Ф!$K$4>=2,DY47,0)+IF(Ф!$K$4>=3,ES47,0)+IF(Ф!$K$4>=4,GG47,0)+IF(Ф!$K$4>=5,HA47,0)+IF(Ф!$K$4>=6,HU47,0)+IF(Ф!$K$4>=7,KC47,0)+IF(Ф!$K$4>=8,KW47,0)+IF(Ф!$K$4>=9,LQ47,0)+IF(Ф!$K$4>=10,NY47,0)+IF(Ф!$K$4>=11,OS47,0)+IF(Ф!$K$4>=12,PM47,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DF47,0)+IF(Ф!$K$4>=2,DZ47,0)+IF(Ф!$K$4>=3,ET47,0)+IF(Ф!$K$4>=4,GH47,0)+IF(Ф!$K$4>=5,HB47,0)+IF(Ф!$K$4>=6,HV47,0)+IF(Ф!$K$4>=7,KD47,0)+IF(Ф!$K$4>=8,KX47,0)+IF(Ф!$K$4>=9,LR47,0)+IF(Ф!$K$4>=10,NZ47,0)+IF(Ф!$K$4>=11,OT47,0)+IF(Ф!$K$4>=12,PN47,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DG47,0)+IF(Ф!$K$4>=2,EA47,0)+IF(Ф!$K$4>=3,EU47,0)+IF(Ф!$K$4>=4,GI47,0)+IF(Ф!$K$4>=5,HC47,0)+IF(Ф!$K$4>=6,HW47,0)+IF(Ф!$K$4>=7,KE47,0)+IF(Ф!$K$4>=8,KY47,0)+IF(Ф!$K$4>=9,LS47,0)+IF(Ф!$K$4>=10,OA47,0)+IF(Ф!$K$4>=11,OU47,0)+IF(Ф!$K$4>=12,PO47,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DH47,0)+IF(Ф!$K$4>=2,EB47,0)+IF(Ф!$K$4>=3,EV47,0)+IF(Ф!$K$4>=4,GJ47,0)+IF(Ф!$K$4>=5,HD47,0)+IF(Ф!$K$4>=6,HX47,0)+IF(Ф!$K$4>=7,KF47,0)+IF(Ф!$K$4>=8,KZ47,0)+IF(Ф!$K$4>=9,LT47,0)+IF(Ф!$K$4>=10,OB47,0)+IF(Ф!$K$4>=11,OV47,0)+IF(Ф!$K$4>=12,PP47,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DI47,0)+IF(Ф!$K$4>=2,EC47,0)+IF(Ф!$K$4>=3,EW47,0)+IF(Ф!$K$4>=4,GK47,0)+IF(Ф!$K$4>=5,HE47,0)+IF(Ф!$K$4>=6,HY47,0)+IF(Ф!$K$4>=7,KG47,0)+IF(Ф!$K$4>=8,LA47,0)+IF(Ф!$K$4>=9,LU47,0)+IF(Ф!$K$4>=10,OC47,0)+IF(Ф!$K$4>=11,OW47,0)+IF(Ф!$K$4>=12,PQ47,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DJ47,0)+IF(Ф!$K$4>=2,ED47,0)+IF(Ф!$K$4>=3,EX47,0)+IF(Ф!$K$4>=4,GL47,0)+IF(Ф!$K$4>=5,HF47,0)+IF(Ф!$K$4>=6,HZ47,0)+IF(Ф!$K$4>=7,KH47,0)+IF(Ф!$K$4>=8,LB47,0)+IF(Ф!$K$4>=9,LV47,0)+IF(Ф!$K$4>=10,OD47,0)+IF(Ф!$K$4>=11,OX47,0)+IF(Ф!$K$4>=12,PR47,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DK47,0)+IF(Ф!$K$4>=2,EE47,0)+IF(Ф!$K$4>=3,EY47,0)+IF(Ф!$K$4>=4,GM47,0)+IF(Ф!$K$4>=5,HG47,0)+IF(Ф!$K$4>=6,IA47,0)+IF(Ф!$K$4>=7,KI47,0)+IF(Ф!$K$4>=8,LC47,0)+IF(Ф!$K$4>=9,LW47,0)+IF(Ф!$K$4>=10,OE47,0)+IF(Ф!$K$4>=11,OY47,0)+IF(Ф!$K$4>=12,PS47,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DL47,0)+IF(Ф!$K$4>=2,EF47,0)+IF(Ф!$K$4>=3,EZ47,0)+IF(Ф!$K$4>=4,GN47,0)+IF(Ф!$K$4>=5,HH47,0)+IF(Ф!$K$4>=6,IB47,0)+IF(Ф!$K$4>=7,KJ47,0)+IF(Ф!$K$4>=8,LD47,0)+IF(Ф!$K$4>=9,LX47,0)+IF(Ф!$K$4>=10,OF47,0)+IF(Ф!$K$4>=11,OZ47,0)+IF(Ф!$K$4>=12,PT47,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DM47,0)+IF(Ф!$K$4>=2,EG47,0)+IF(Ф!$K$4>=3,FA47,0)+IF(Ф!$K$4>=4,GO47,0)+IF(Ф!$K$4>=5,HI47,0)+IF(Ф!$K$4>=6,IC47,0)+IF(Ф!$K$4>=7,KK47,0)+IF(Ф!$K$4>=8,LE47,0)+IF(Ф!$K$4>=9,LY47,0)+IF(Ф!$K$4>=10,OG47,0)+IF(Ф!$K$4>=11,PA47,0)+IF(Ф!$K$4>=12,PU47,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DN47,0)+IF(Ф!$K$4>=2,EH47,0)+IF(Ф!$K$4>=3,FB47,0)+IF(Ф!$K$4>=4,GP47,0)+IF(Ф!$K$4>=5,HJ47,0)+IF(Ф!$K$4>=6,ID47,0)+IF(Ф!$K$4>=7,KL47,0)+IF(Ф!$K$4>=8,LF47,0)+IF(Ф!$K$4>=9,LZ47,0)+IF(Ф!$K$4>=10,OH47,0)+IF(Ф!$K$4>=11,PB47,0)+IF(Ф!$K$4>=12,PV47,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DO47,0)+IF(Ф!$K$4>=2,EI47,0)+IF(Ф!$K$4>=3,FC47,0)+IF(Ф!$K$4>=4,GQ47,0)+IF(Ф!$K$4>=5,HK47,0)+IF(Ф!$K$4>=6,IE47,0)+IF(Ф!$K$4>=7,KM47,0)+IF(Ф!$K$4>=8,LG47,0)+IF(Ф!$K$4>=9,MA47,0)+IF(Ф!$K$4>=10,OI47,0)+IF(Ф!$K$4>=11,PC47,0)+IF(Ф!$K$4>=12,PW47,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DP47,0)+IF(Ф!$K$4>=2,EJ47,0)+IF(Ф!$K$4>=3,FD47,0)+IF(Ф!$K$4>=4,GR47,0)+IF(Ф!$K$4>=5,HL47,0)+IF(Ф!$K$4>=6,IF47,0)+IF(Ф!$K$4>=7,KN47,0)+IF(Ф!$K$4>=8,LH47,0)+IF(Ф!$K$4>=9,MB47,0)+IF(Ф!$K$4>=10,OJ47,0)+IF(Ф!$K$4>=11,PD47,0)+IF(Ф!$K$4>=12,PX47,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DQ47,0)+IF(Ф!$K$4>=2,EK47,0)+IF(Ф!$K$4>=3,FE47,0)+IF(Ф!$K$4>=4,GS47,0)+IF(Ф!$K$4>=5,HM47,0)+IF(Ф!$K$4>=6,IG47,0)+IF(Ф!$K$4>=7,KO47,0)+IF(Ф!$K$4>=8,LI47,0)+IF(Ф!$K$4>=9,MC47,0)+IF(Ф!$K$4>=10,OK47,0)+IF(Ф!$K$4>=11,PE47,0)+IF(Ф!$K$4>=12,PY47,0)","v":0},{"v":1380,"d":"1,380"},0,{"v":1380,"d":"1,380"},0,0,{"v":1304,"d":"1,304"},0,{"v":1304,"d":"1,304"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1304,"d":"1,304"},0,{"v":1304,"d":"1,304"},0,0,0,0,0,0,0,0,0,0,0,0,{"v":1380,"d":"1,380"},0,{"v":1380,"d":"1,380"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1380,"d":"1,380"},0,{"v":1380,"d":"1,380"},0,0,{"v":1304,"d":"1,304"},0,{"v":1304,"d":"1,304"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1380,"d":"1,380"},0,{"v":1380,"d":"1,380"},0,0,{"v":1304,"d":"1,304"},0,{"v":1304,"d":"1,304"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1380,"d":"1,380"},0,{"v":1380,"d":"1,380"},0,0,{"v":1304,"d":"1,304"},0,{"v":1304,"d":"1,304"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,76,0,76,0,0,{"v":1380,"d":"1,380"},0,{"v":1380,"d":"1,380"},0,0,{"v":1304,"d":"1,304"},0,{"v":1304,"d":"1,304"},0,0,-76,0,-76,0,0,"ИК-Пр. Протокол №ИК-005-П05 от 07.04.2015",{"$f":"BO47+IF(Ф!$K$4=1,DW47+EQ47,0)+IF(Ф!$K$4=2,EQ47+GE47,0)+IF(Ф!$K$4=3,GE47+GY47,0)+IF(Ф!$K$4=4,GY47+HS47,0)+IF(Ф!$K$4=5,HS47+KA47,0)+IF(Ф!$K$4=6,KA47+KU47,0)+IF(Ф!$K$4=7,KU47+LO47,0)+IF(Ф!$K$4=8,LO47+NW47,0)+IF(Ф!$K$4=9,NW47+OQ47,0)+IF(Ф!$K$4=10,OQ47+PK47,0)+IF(Ф!$K$4=11,PK47,0)-BY47","v":{"v":1304,"d":"1,304"}},{"$f":"RT47*(1+Ф!$K$9)","v":{"v":1538.72,"d":"1,539"}},"","",{"v":1538.72,"d":"1,539"},{"v":1701.5600000000002,"d":"1,702"},null,{"v":1538.72,"d":"1,539"},{"v":1538.72,"d":"1,539"},{"v":1701.5600000000002,"d":"1,702"}]
[null,99,19,{"$nulls":3},"МЭ-ТЭЦБМК-2-П-902",null,"Утв.16",null,"Приобретение насосного агрегата ЦНСг 60-198 для котельного цеха","2015-10-01","2016-03-31","шт.","1","(Не треб.ПСД)",147,null,147,null,null,0,0,0,0,0,0,0,0,0,0,147,0,147,0,0,147,0,147,0,0,147,0,147,0,0,147,0,147,0,0,147,"",{"$nulls":4},"",{"$nulls":3},{"$f":"IF(Ф!$K$4>=1,CX48,0)+IF(Ф!$K$4>=2,DR48,0)+IF(Ф!$K$4>=3,EL48,0)+IF(Ф!$K$4>=4,FZ48,0)+IF(Ф!$K$4>=5,GT48,0)+IF(Ф!$K$4>=6,HN48,0)+IF(Ф!$K$4>=7,JV48,0)+IF(Ф!$K$4>=8,KP48,0)+IF(Ф!$K$4>=9,LJ48,0)+IF(Ф!$K$4>=10,NR48,0)+IF(Ф!$K$4>=11,OL48,0)+IF(Ф!$K$4>=12,PF48,0)","v":0},{"$f":"IF(Ф!$K$4>=1,CY48,0)+IF(Ф!$K$4>=2,DS48,0)+IF(Ф!$K$4>=3,EM48,0)+IF(Ф!$K$4>=4,GA48,0)+IF(Ф!$K$4>=5,GU48,0)+IF(Ф!$K$4>=6,HO48,0)+IF(Ф!$K$4>=7,JW48,0)+IF(Ф!$K$4>=8,KQ48,0)+IF(Ф!$K$4>=9,LK48,0)+IF(Ф!$K$4>=10,NS48,0)+IF(Ф!$K$4>=11,OM48,0)+IF(Ф!$K$4>=12,PG48,0)","v":0},{"$f":"IF(Ф!$K$4>=1,CZ48,0)+IF(Ф!$K$4>=2,DT48,0)+IF(Ф!$K$4>=3,EN48,0)+IF(Ф!$K$4>=4,GB48,0)+IF(Ф!$K$4>=5,GV48,0)+IF(Ф!$K$4>=6,HP48,0)+IF(Ф!$K$4>=7,JX48,0)+IF(Ф!$K$4>=8,KR48,0)+IF(Ф!$K$4>=9,LL48,0)+IF(Ф!$K$4>=10,NT48,0)+IF(Ф!$K$4>=11,ON48,0)+IF(Ф!$K$4>=12,PH48,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DA48,0)+IF(Ф!$K$4>=2,DU48,0)+IF(Ф!$K$4>=3,EO48,0)+IF(Ф!$K$4>=4,GC48,0)+IF(Ф!$K$4>=5,GW48,0)+IF(Ф!$K$4>=6,HQ48,0)+IF(Ф!$K$4>=7,JY48,0)+IF(Ф!$K$4>=8,KS48,0)+IF(Ф!$K$4>=9,LM48,0)+IF(Ф!$K$4>=10,NU48,0)+IF(Ф!$K$4>=11,OO48,0)+IF(Ф!$K$4>=12,PI48,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DB48,0)+IF(Ф!$K$4>=2,DV48,0)+IF(Ф!$K$4>=3,EP48,0)+IF(Ф!$K$4>=4,GD48,0)+IF(Ф!$K$4>=5,GX48,0)+IF(Ф!$K$4>=6,HR48,0)+IF(Ф!$K$4>=7,JZ48,0)+IF(Ф!$K$4>=8,KT48,0)+IF(Ф!$K$4>=9,LN48,0)+IF(Ф!$K$4>=10,NV48,0)+IF(Ф!$K$4>=11,OP48,0)+IF(Ф!$K$4>=12,PJ48,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DC48,0)+IF(Ф!$K$4>=2,DW48,0)+IF(Ф!$K$4>=3,EQ48,0)+IF(Ф!$K$4>=4,GE48,0)+IF(Ф!$K$4>=5,GY48,0)+IF(Ф!$K$4>=6,HS48,0)+IF(Ф!$K$4>=7,KA48,0)+IF(Ф!$K$4>=8,KU48,0)+IF(Ф!$K$4>=9,LO48,0)+IF(Ф!$K$4>=10,NW48,0)+IF(Ф!$K$4>=11,OQ48,0)+IF(Ф!$K$4>=12,PK48,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DD48,0)+IF(Ф!$K$4>=2,DX48,0)+IF(Ф!$K$4>=3,ER48,0)+IF(Ф!$K$4>=4,GF48,0)+IF(Ф!$K$4>=5,GZ48,0)+IF(Ф!$K$4>=6,HT48,0)+IF(Ф!$K$4>=7,KB48,0)+IF(Ф!$K$4>=8,KV48,0)+IF(Ф!$K$4>=9,LP48,0)+IF(Ф!$K$4>=10,NX48,0)+IF(Ф!$K$4>=11,OR48,0)+IF(Ф!$K$4>=12,PL48,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DE48,0)+IF(Ф!$K$4>=2,DY48,0)+IF(Ф!$K$4>=3,ES48,0)+IF(Ф!$K$4>=4,GG48,0)+IF(Ф!$K$4>=5,HA48,0)+IF(Ф!$K$4>=6,HU48,0)+IF(Ф!$K$4>=7,KC48,0)+IF(Ф!$K$4>=8,KW48,0)+IF(Ф!$K$4>=9,LQ48,0)+IF(Ф!$K$4>=10,NY48,0)+IF(Ф!$K$4>=11,OS48,0)+IF(Ф!$K$4>=12,PM48,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DF48,0)+IF(Ф!$K$4>=2,DZ48,0)+IF(Ф!$K$4>=3,ET48,0)+IF(Ф!$K$4>=4,GH48,0)+IF(Ф!$K$4>=5,HB48,0)+IF(Ф!$K$4>=6,HV48,0)+IF(Ф!$K$4>=7,KD48,0)+IF(Ф!$K$4>=8,KX48,0)+IF(Ф!$K$4>=9,LR48,0)+IF(Ф!$K$4>=10,NZ48,0)+IF(Ф!$K$4>=11,OT48,0)+IF(Ф!$K$4>=12,PN48,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DG48,0)+IF(Ф!$K$4>=2,EA48,0)+IF(Ф!$K$4>=3,EU48,0)+IF(Ф!$K$4>=4,GI48,0)+IF(Ф!$K$4>=5,HC48,0)+IF(Ф!$K$4>=6,HW48,0)+IF(Ф!$K$4>=7,KE48,0)+IF(Ф!$K$4>=8,KY48,0)+IF(Ф!$K$4>=9,LS48,0)+IF(Ф!$K$4>=10,OA48,0)+IF(Ф!$K$4>=11,OU48,0)+IF(Ф!$K$4>=12,PO48,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DH48,0)+IF(Ф!$K$4>=2,EB48,0)+IF(Ф!$K$4>=3,EV48,0)+IF(Ф!$K$4>=4,GJ48,0)+IF(Ф!$K$4>=5,HD48,0)+IF(Ф!$K$4>=6,HX48,0)+IF(Ф!$K$4>=7,KF48,0)+IF(Ф!$K$4>=8,KZ48,0)+IF(Ф!$K$4>=9,LT48,0)+IF(Ф!$K$4>=10,OB48,0)+IF(Ф!$K$4>=11,OV48,0)+IF(Ф!$K$4>=12,PP48,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DI48,0)+IF(Ф!$K$4>=2,EC48,0)+IF(Ф!$K$4>=3,EW48,0)+IF(Ф!$K$4>=4,GK48,0)+IF(Ф!$K$4>=5,HE48,0)+IF(Ф!$K$4>=6,HY48,0)+IF(Ф!$K$4>=7,KG48,0)+IF(Ф!$K$4>=8,LA48,0)+IF(Ф!$K$4>=9,LU48,0)+IF(Ф!$K$4>=10,OC48,0)+IF(Ф!$K$4>=11,OW48,0)+IF(Ф!$K$4>=12,PQ48,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DJ48,0)+IF(Ф!$K$4>=2,ED48,0)+IF(Ф!$K$4>=3,EX48,0)+IF(Ф!$K$4>=4,GL48,0)+IF(Ф!$K$4>=5,HF48,0)+IF(Ф!$K$4>=6,HZ48,0)+IF(Ф!$K$4>=7,KH48,0)+IF(Ф!$K$4>=8,LB48,0)+IF(Ф!$K$4>=9,LV48,0)+IF(Ф!$K$4>=10,OD48,0)+IF(Ф!$K$4>=11,OX48,0)+IF(Ф!$K$4>=12,PR48,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DK48,0)+IF(Ф!$K$4>=2,EE48,0)+IF(Ф!$K$4>=3,EY48,0)+IF(Ф!$K$4>=4,GM48,0)+IF(Ф!$K$4>=5,HG48,0)+IF(Ф!$K$4>=6,IA48,0)+IF(Ф!$K$4>=7,KI48,0)+IF(Ф!$K$4>=8,LC48,0)+IF(Ф!$K$4>=9,LW48,0)+IF(Ф!$K$4>=10,OE48,0)+IF(Ф!$K$4>=11,OY48,0)+IF(Ф!$K$4>=12,PS48,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DL48,0)+IF(Ф!$K$4>=2,EF48,0)+IF(Ф!$K$4>=3,EZ48,0)+IF(Ф!$K$4>=4,GN48,0)+IF(Ф!$K$4>=5,HH48,0)+IF(Ф!$K$4>=6,IB48,0)+IF(Ф!$K$4>=7,KJ48,0)+IF(Ф!$K$4>=8,LD48,0)+IF(Ф!$K$4>=9,LX48,0)+IF(Ф!$K$4>=10,OF48,0)+IF(Ф!$K$4>=11,OZ48,0)+IF(Ф!$K$4>=12,PT48,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DM48,0)+IF(Ф!$K$4>=2,EG48,0)+IF(Ф!$K$4>=3,FA48,0)+IF(Ф!$K$4>=4,GO48,0)+IF(Ф!$K$4>=5,HI48,0)+IF(Ф!$K$4>=6,IC48,0)+IF(Ф!$K$4>=7,KK48,0)+IF(Ф!$K$4>=8,LE48,0)+IF(Ф!$K$4>=9,LY48,0)+IF(Ф!$K$4>=10,OG48,0)+IF(Ф!$K$4>=11,PA48,0)+IF(Ф!$K$4>=12,PU48,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DN48,0)+IF(Ф!$K$4>=2,EH48,0)+IF(Ф!$K$4>=3,FB48,0)+IF(Ф!$K$4>=4,GP48,0)+IF(Ф!$K$4>=5,HJ48,0)+IF(Ф!$K$4>=6,ID48,0)+IF(Ф!$K$4>=7,KL48,0)+IF(Ф!$K$4>=8,LF48,0)+IF(Ф!$K$4>=9,LZ48,0)+IF(Ф!$K$4>=10,OH48,0)+IF(Ф!$K$4>=11,PB48,0)+IF(Ф!$K$4>=12,PV48,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DO48,0)+IF(Ф!$K$4>=2,EI48,0)+IF(Ф!$K$4>=3,FC48,0)+IF(Ф!$K$4>=4,GQ48,0)+IF(Ф!$K$4>=5,HK48,0)+IF(Ф!$K$4>=6,IE48,0)+IF(Ф!$K$4>=7,KM48,0)+IF(Ф!$K$4>=8,LG48,0)+IF(Ф!$K$4>=9,MA48,0)+IF(Ф!$K$4>=10,OI48,0)+IF(Ф!$K$4>=11,PC48,0)+IF(Ф!$K$4>=12,PW48,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DP48,0)+IF(Ф!$K$4>=2,EJ48,0)+IF(Ф!$K$4>=3,FD48,0)+IF(Ф!$K$4>=4,GR48,0)+IF(Ф!$K$4>=5,HL48,0)+IF(Ф!$K$4>=6,IF48,0)+IF(Ф!$K$4>=7,KN48,0)+IF(Ф!$K$4>=8,LH48,0)+IF(Ф!$K$4>=9,MB48,0)+IF(Ф!$K$4>=10,OJ48,0)+IF(Ф!$K$4>=11,PD48,0)+IF(Ф!$K$4>=12,PX48,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DQ48,0)+IF(Ф!$K$4>=2,EK48,0)+IF(Ф!$K$4>=3,FE48,0)+IF(Ф!$K$4>=4,GS48,0)+IF(Ф!$K$4>=5,HM48,0)+IF(Ф!$K$4>=6,IG48,0)+IF(Ф!$K$4>=7,KO48,0)+IF(Ф!$K$4>=8,LI48,0)+IF(Ф!$K$4>=9,MC48,0)+IF(Ф!$K$4>=10,OK48,0)+IF(Ф!$K$4>=11,PE48,0)+IF(Ф!$K$4>=12,PY48,0)","v":0},147,0,147,0,0,147,0,147,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,147,0,147,0,0,0,0,0,0,0,0,0,0,0,0,147,0,147,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,147,0,147,0,0,147,0,147,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,147,0,147,0,0,147,0,147,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,147,0,147,0,0,147,0,147,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,147,0,147,0,0,147,0,147,0,0,0,0,0,0,0,"ИК-Пр. Протокол №ИК-005-П05 от 07.04.2015",{"$f":"BO48+IF(Ф!$K$4=1,DW48+EQ48,0)+IF(Ф!$K$4=2,EQ48+GE48,0)+IF(Ф!$K$4=3,GE48+GY48,0)+IF(Ф!$K$4=4,GY48+HS48,0)+IF(Ф!$K$4=5,HS48+KA48,0)+IF(Ф!$K$4=6,KA48+KU48,0)+IF(Ф!$K$4=7,KU48+LO48,0)+IF(Ф!$K$4=8,LO48+NW48,0)+IF(Ф!$K$4=9,NW48+OQ48,0)+IF(Ф!$K$4=10,OQ48+PK48,0)+IF(Ф!$K$4=11,PK48,0)-BY48","v":147},{"$f":"RT48*(1+Ф!$K$9)","v":{"v":173.45999999999998,"d":"173"}},"","",{"v":173.45999999999998,"d":"173"},{"v":190.806,"d":"191"},null,{"v":173.45999999999998,"d":"173"},{"v":173.45999999999998,"d":"173"},{"v":190.806,"d":"191"}]
[null,4,17,{"$nulls":7},"Челябинский филиал",{"$nulls":5},{"v":5022,"d":"5,022"},null,{"v":5022,"d":"5,022"},null,null,699,0,699,0,0,{"v":2109,"d":"2,109"},0,{"v":2109,"d":"2,109"},0,0,{"v":4323,"d":"4,323"},0,{"v":4323,"d":"4,323"},0,0,{"v":2913,"d":"2,913"},0,{"v":2913,"d":"2,913"},0,0,{"v":4323,"d":"4,323"},0,{"v":4323,"d":"4,323"},0,0,{"v":2913,"d":"2,913"},0,{"v":2913,"d":"2,913"},0,0,{"v":2913,"d":"2,913"},"",{"$nulls":4},"",{"$nulls":3},{"$f":"IF(Ф!$K$4>=1,CX49,0)+IF(Ф!$K$4>=2,DR49,0)+IF(Ф!$K$4>=3,EL49,0)+IF(Ф!$K$4>=4,FZ49,0)+IF(Ф!$K$4>=5,GT49,0)+IF(Ф!$K$4>=6,HN49,0)+IF(Ф!$K$4>=7,JV49,0)+IF(Ф!$K$4>=8,KP49,0)+IF(Ф!$K$4>=9,LJ49,0)+IF(Ф!$K$4>=10,NR49,0)+IF(Ф!$K$4>=11,OL49,0)+IF(Ф!$K$4>=12,PF49,0)","v":0},{"$f":"IF(Ф!$K$4>=1,CY49,0)+IF(Ф!$K$4>=2,DS49,0)+IF(Ф!$K$4>=3,EM49,0)+IF(Ф!$K$4>=4,GA49,0)+IF(Ф!$K$4>=5,GU49,0)+IF(Ф!$K$4>=6,HO49,0)+IF(Ф!$K$4>=7,JW49,0)+IF(Ф!$K$4>=8,KQ49,0)+IF(Ф!$K$4>=9,LK49,0)+IF(Ф!$K$4>=10,NS49,0)+IF(Ф!$K$4>=11,OM49,0)+IF(Ф!$K$4>=12,PG49,0)","v":0},{"$f":"IF(Ф!$K$4>=1,CZ49,0)+IF(Ф!$K$4>=2,DT49,0)+IF(Ф!$K$4>=3,EN49,0)+IF(Ф!$K$4>=4,GB49,0)+IF(Ф!$K$4>=5,GV49,0)+IF(Ф!$K$4>=6,HP49,0)+IF(Ф!$K$4>=7,JX49,0)+IF(Ф!$K$4>=8,KR49,0)+IF(Ф!$K$4>=9,LL49,0)+IF(Ф!$K$4>=10,NT49,0)+IF(Ф!$K$4>=11,ON49,0)+IF(Ф!$K$4>=12,PH49,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DA49,0)+IF(Ф!$K$4>=2,DU49,0)+IF(Ф!$K$4>=3,EO49,0)+IF(Ф!$K$4>=4,GC49,0)+IF(Ф!$K$4>=5,GW49,0)+IF(Ф!$K$4>=6,HQ49,0)+IF(Ф!$K$4>=7,JY49,0)+IF(Ф!$K$4>=8,KS49,0)+IF(Ф!$K$4>=9,LM49,0)+IF(Ф!$K$4>=10,NU49,0)+IF(Ф!$K$4>=11,OO49,0)+IF(Ф!$K$4>=12,PI49,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DB49,0)+IF(Ф!$K$4>=2,DV49,0)+IF(Ф!$K$4>=3,EP49,0)+IF(Ф!$K$4>=4,GD49,0)+IF(Ф!$K$4>=5,GX49,0)+IF(Ф!$K$4>=6,HR49,0)+IF(Ф!$K$4>=7,JZ49,0)+IF(Ф!$K$4>=8,KT49,0)+IF(Ф!$K$4>=9,LN49,0)+IF(Ф!$K$4>=10,NV49,0)+IF(Ф!$K$4>=11,OP49,0)+IF(Ф!$K$4>=12,PJ49,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DC49,0)+IF(Ф!$K$4>=2,DW49,0)+IF(Ф!$K$4>=3,EQ49,0)+IF(Ф!$K$4>=4,GE49,0)+IF(Ф!$K$4>=5,GY49,0)+IF(Ф!$K$4>=6,HS49,0)+IF(Ф!$K$4>=7,KA49,0)+IF(Ф!$K$4>=8,KU49,0)+IF(Ф!$K$4>=9,LO49,0)+IF(Ф!$K$4>=10,NW49,0)+IF(Ф!$K$4>=11,OQ49,0)+IF(Ф!$K$4>=12,PK49,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DD49,0)+IF(Ф!$K$4>=2,DX49,0)+IF(Ф!$K$4>=3,ER49,0)+IF(Ф!$K$4>=4,GF49,0)+IF(Ф!$K$4>=5,GZ49,0)+IF(Ф!$K$4>=6,HT49,0)+IF(Ф!$K$4>=7,KB49,0)+IF(Ф!$K$4>=8,KV49,0)+IF(Ф!$K$4>=9,LP49,0)+IF(Ф!$K$4>=10,NX49,0)+IF(Ф!$K$4>=11,OR49,0)+IF(Ф!$K$4>=12,PL49,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DE49,0)+IF(Ф!$K$4>=2,DY49,0)+IF(Ф!$K$4>=3,ES49,0)+IF(Ф!$K$4>=4,GG49,0)+IF(Ф!$K$4>=5,HA49,0)+IF(Ф!$K$4>=6,HU49,0)+IF(Ф!$K$4>=7,KC49,0)+IF(Ф!$K$4>=8,KW49,0)+IF(Ф!$K$4>=9,LQ49,0)+IF(Ф!$K$4>=10,NY49,0)+IF(Ф!$K$4>=11,OS49,0)+IF(Ф!$K$4>=12,PM49,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DF49,0)+IF(Ф!$K$4>=2,DZ49,0)+IF(Ф!$K$4>=3,ET49,0)+IF(Ф!$K$4>=4,GH49,0)+IF(Ф!$K$4>=5,HB49,0)+IF(Ф!$K$4>=6,HV49,0)+IF(Ф!$K$4>=7,KD49,0)+IF(Ф!$K$4>=8,KX49,0)+IF(Ф!$K$4>=9,LR49,0)+IF(Ф!$K$4>=10,NZ49,0)+IF(Ф!$K$4>=11,OT49,0)+IF(Ф!$K$4>=12,PN49,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DG49,0)+IF(Ф!$K$4>=2,EA49,0)+IF(Ф!$K$4>=3,EU49,0)+IF(Ф!$K$4>=4,GI49,0)+IF(Ф!$K$4>=5,HC49,0)+IF(Ф!$K$4>=6,HW49,0)+IF(Ф!$K$4>=7,KE49,0)+IF(Ф!$K$4>=8,KY49,0)+IF(Ф!$K$4>=9,LS49,0)+IF(Ф!$K$4>=10,OA49,0)+IF(Ф!$K$4>=11,OU49,0)+IF(Ф!$K$4>=12,PO49,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DH49,0)+IF(Ф!$K$4>=2,EB49,0)+IF(Ф!$K$4>=3,EV49,0)+IF(Ф!$K$4>=4,GJ49,0)+IF(Ф!$K$4>=5,HD49,0)+IF(Ф!$K$4>=6,HX49,0)+IF(Ф!$K$4>=7,KF49,0)+IF(Ф!$K$4>=8,KZ49,0)+IF(Ф!$K$4>=9,LT49,0)+IF(Ф!$K$4>=10,OB49,0)+IF(Ф!$K$4>=11,OV49,0)+IF(Ф!$K$4>=12,PP49,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DI49,0)+IF(Ф!$K$4>=2,EC49,0)+IF(Ф!$K$4>=3,EW49,0)+IF(Ф!$K$4>=4,GK49,0)+IF(Ф!$K$4>=5,HE49,0)+IF(Ф!$K$4>=6,HY49,0)+IF(Ф!$K$4>=7,KG49,0)+IF(Ф!$K$4>=8,LA49,0)+IF(Ф!$K$4>=9,LU49,0)+IF(Ф!$K$4>=10,OC49,0)+IF(Ф!$K$4>=11,OW49,0)+IF(Ф!$K$4>=12,PQ49,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DJ49,0)+IF(Ф!$K$4>=2,ED49,0)+IF(Ф!$K$4>=3,EX49,0)+IF(Ф!$K$4>=4,GL49,0)+IF(Ф!$K$4>=5,HF49,0)+IF(Ф!$K$4>=6,HZ49,0)+IF(Ф!$K$4>=7,KH49,0)+IF(Ф!$K$4>=8,LB49,0)+IF(Ф!$K$4>=9,LV49,0)+IF(Ф!$K$4>=10,OD49,0)+IF(Ф!$K$4>=11,OX49,0)+IF(Ф!$K$4>=12,PR49,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DK49,0)+IF(Ф!$K$4>=2,EE49,0)+IF(Ф!$K$4>=3,EY49,0)+IF(Ф!$K$4>=4,GM49,0)+IF(Ф!$K$4>=5,HG49,0)+IF(Ф!$K$4>=6,IA49,0)+IF(Ф!$K$4>=7,KI49,0)+IF(Ф!$K$4>=8,LC49,0)+IF(Ф!$K$4>=9,LW49,0)+IF(Ф!$K$4>=10,OE49,0)+IF(Ф!$K$4>=11,OY49,0)+IF(Ф!$K$4>=12,PS49,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DL49,0)+IF(Ф!$K$4>=2,EF49,0)+IF(Ф!$K$4>=3,EZ49,0)+IF(Ф!$K$4>=4,GN49,0)+IF(Ф!$K$4>=5,HH49,0)+IF(Ф!$K$4>=6,IB49,0)+IF(Ф!$K$4>=7,KJ49,0)+IF(Ф!$K$4>=8,LD49,0)+IF(Ф!$K$4>=9,LX49,0)+IF(Ф!$K$4>=10,OF49,0)+IF(Ф!$K$4>=11,OZ49,0)+IF(Ф!$K$4>=12,PT49,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DM49,0)+IF(Ф!$K$4>=2,EG49,0)+IF(Ф!$K$4>=3,FA49,0)+IF(Ф!$K$4>=4,GO49,0)+IF(Ф!$K$4>=5,HI49,0)+IF(Ф!$K$4>=6,IC49,0)+IF(Ф!$K$4>=7,KK49,0)+IF(Ф!$K$4>=8,LE49,0)+IF(Ф!$K$4>=9,LY49,0)+IF(Ф!$K$4>=10,OG49,0)+IF(Ф!$K$4>=11,PA49,0)+IF(Ф!$K$4>=12,PU49,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DN49,0)+IF(Ф!$K$4>=2,EH49,0)+IF(Ф!$K$4>=3,FB49,0)+IF(Ф!$K$4>=4,GP49,0)+IF(Ф!$K$4>=5,HJ49,0)+IF(Ф!$K$4>=6,ID49,0)+IF(Ф!$K$4>=7,KL49,0)+IF(Ф!$K$4>=8,LF49,0)+IF(Ф!$K$4>=9,LZ49,0)+IF(Ф!$K$4>=10,OH49,0)+IF(Ф!$K$4>=11,PB49,0)+IF(Ф!$K$4>=12,PV49,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DO49,0)+IF(Ф!$K$4>=2,EI49,0)+IF(Ф!$K$4>=3,FC49,0)+IF(Ф!$K$4>=4,GQ49,0)+IF(Ф!$K$4>=5,HK49,0)+IF(Ф!$K$4>=6,IE49,0)+IF(Ф!$K$4>=7,KM49,0)+IF(Ф!$K$4>=8,LG49,0)+IF(Ф!$K$4>=9,MA49,0)+IF(Ф!$K$4>=10,OI49,0)+IF(Ф!$K$4>=11,PC49,0)+IF(Ф!$K$4>=12,PW49,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DP49,0)+IF(Ф!$K$4>=2,EJ49,0)+IF(Ф!$K$4>=3,FD49,0)+IF(Ф!$K$4>=4,GR49,0)+IF(Ф!$K$4>=5,HL49,0)+IF(Ф!$K$4>=6,IF49,0)+IF(Ф!$K$4>=7,KN49,0)+IF(Ф!$K$4>=8,LH49,0)+IF(Ф!$K$4>=9,MB49,0)+IF(Ф!$K$4>=10,OJ49,0)+IF(Ф!$K$4>=11,PD49,0)+IF(Ф!$K$4>=12,PX49,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DQ49,0)+IF(Ф!$K$4>=2,EK49,0)+IF(Ф!$K$4>=3,FE49,0)+IF(Ф!$K$4>=4,GS49,0)+IF(Ф!$K$4>=5,HM49,0)+IF(Ф!$K$4>=6,IG49,0)+IF(Ф!$K$4>=7,KO49,0)+IF(Ф!$K$4>=8,LI49,0)+IF(Ф!$K$4>=9,MC49,0)+IF(Ф!$K$4>=10,OK49,0)+IF(Ф!$K$4>=11,PE49,0)+IF(Ф!$K$4>=12,PY49,0)","v":0},{"v":2820,"d":"2,820"},0,{"v":2820,"d":"2,820"},0,0,{"v":1410,"d":"1,410"},0,{"v":1410,"d":"1,410"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1410,"d":"1,410"},0,{"v":1410,"d":"1,410"},0,0,0,0,0,0,0,0,0,0,0,0,{"v":2820,"d":"2,820"},0,{"v":2820,"d":"2,820"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":2820,"d":"2,820"},0,{"v":2820,"d":"2,820"},0,0,{"v":1410,"d":"1,410"},0,{"v":1410,"d":"1,410"},0,0,0,0,0,0,0,0,0,0,0,0,{"v":1503,"d":"1,503"},0,{"v":1503,"d":"1,503"},0,0,{"v":1503,"d":"1,503"},0,{"v":1503,"d":"1,503"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1503,"d":"1,503"},0,{"v":1503,"d":"1,503"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1503,"d":"1,503"},0,{"v":1503,"d":"1,503"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":4323,"d":"4,323"},0,{"v":4323,"d":"4,323"},0,0,{"v":2913,"d":"2,913"},0,{"v":2913,"d":"2,913"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":4323,"d":"4,323"},0,{"v":4323,"d":"4,323"},0,0,{"v":2913,"d":"2,913"},0,{"v":2913,"d":"2,913"},0,0,0,0,0,0,0,0,0,0,0,0,699,0,699,0,0,{"v":2109,"d":"2,109"},0,{"v":2109,"d":"2,109"},0,0,{"v":4323,"d":"4,323"},0,{"v":4323,"d":"4,323"},0,0,{"v":2913,"d":"2,913"},0,{"v":2913,"d":"2,913"},0,0,{"v":-1410,"d":"-1,410"},0,{"v":-1410,"d":"-1,410"},0,0,null,{"$f":"BO49+IF(Ф!$K$4=1,DW49+EQ49,0)+IF(Ф!$K$4=2,EQ49+GE49,0)+IF(Ф!$K$4=3,GE49+GY49,0)+IF(Ф!$K$4=4,GY49+HS49,0)+IF(Ф!$K$4=5,HS49+KA49,0)+IF(Ф!$K$4=6,KA49+KU49,0)+IF(Ф!$K$4=7,KU49+LO49,0)+IF(Ф!$K$4=8,LO49+NW49,0)+IF(Ф!$K$4=9,NW49+OQ49,0)+IF(Ф!$K$4=10,OQ49+PK49,0)+IF(Ф!$K$4=11,PK49,0)-BY49","v":{"v":1410,"d":"1,410"}},{"$f":"RT49*(1+Ф!$K$9)","v":{"v":1663.8,"d":"1,664"}},"","",{"v":3437.3399999999997,"d":"3,437"},{"v":4029.9360000000006,"d":"4,030"},null,{"v":1663.8,"d":"1,664"},{"v":3437.3399999999997,"d":"3,437"},{"v":4029.9360000000006,"d":"4,030"}]
[null,18,18,{"$nulls":7},"Поддержание существующих мощностей и техперевооружение",{"$nulls":5},{"v":5022,"d":"5,022"},null,{"v":5022,"d":"5,022"},null,null,699,0,699,0,0,{"v":2109,"d":"2,109"},0,{"v":2109,"d":"2,109"},0,0,{"v":4323,"d":"4,323"},0,{"v":4323,"d":"4,323"},0,0,{"v":2913,"d":"2,913"},0,{"v":2913,"d":"2,913"},0,0,{"v":4323,"d":"4,323"},0,{"v":4323,"d":"4,323"},0,0,{"v":2913,"d":"2,913"},0,{"v":2913,"d":"2,913"},0,0,{"v":2913,"d":"2,913"},"",{"$nulls":4},"",{"$nulls":3},{"$f":"IF(Ф!$K$4>=1,CX50,0)+IF(Ф!$K$4>=2,DR50,0)+IF(Ф!$K$4>=3,EL50,0)+IF(Ф!$K$4>=4,FZ50,0)+IF(Ф!$K$4>=5,GT50,0)+IF(Ф!$K$4>=6,HN50,0)+IF(Ф!$K$4>=7,JV50,0)+IF(Ф!$K$4>=8,KP50,0)+IF(Ф!$K$4>=9,LJ50,0)+IF(Ф!$K$4>=10,NR50,0)+IF(Ф!$K$4>=11,OL50,0)+IF(Ф!$K$4>=12,PF50,0)","v":0},{"$f":"IF(Ф!$K$4>=1,CY50,0)+IF(Ф!$K$4>=2,DS50,0)+IF(Ф!$K$4>=3,EM50,0)+IF(Ф!$K$4>=4,GA50,0)+IF(Ф!$K$4>=5,GU50,0)+IF(Ф!$K$4>=6,HO50,0)+IF(Ф!$K$4>=7,JW50,0)+IF(Ф!$K$4>=8,KQ50,0)+IF(Ф!$K$4>=9,LK50,0)+IF(Ф!$K$4>=10,NS50,0)+IF(Ф!$K$4>=11,OM50,0)+IF(Ф!$K$4>=12,PG50,0)","v":0},{"$f":"IF(Ф!$K$4>=1,CZ50,0)+IF(Ф!$K$4>=2,DT50,0)+IF(Ф!$K$4>=3,EN50,0)+IF(Ф!$K$4>=4,GB50,0)+IF(Ф!$K$4>=5,GV50,0)+IF(Ф!$K$4>=6,HP50,0)+IF(Ф!$K$4>=7,JX50,0)+IF(Ф!$K$4>=8,KR50,0)+IF(Ф!$K$4>=9,LL50,0)+IF(Ф!$K$4>=10,NT50,0)+IF(Ф!$K$4>=11,ON50,0)+IF(Ф!$K$4>=12,PH50,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DA50,0)+IF(Ф!$K$4>=2,DU50,0)+IF(Ф!$K$4>=3,EO50,0)+IF(Ф!$K$4>=4,GC50,0)+IF(Ф!$K$4>=5,GW50,0)+IF(Ф!$K$4>=6,HQ50,0)+IF(Ф!$K$4>=7,JY50,0)+IF(Ф!$K$4>=8,KS50,0)+IF(Ф!$K$4>=9,LM50,0)+IF(Ф!$K$4>=10,NU50,0)+IF(Ф!$K$4>=11,OO50,0)+IF(Ф!$K$4>=12,PI50,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DB50,0)+IF(Ф!$K$4>=2,DV50,0)+IF(Ф!$K$4>=3,EP50,0)+IF(Ф!$K$4>=4,GD50,0)+IF(Ф!$K$4>=5,GX50,0)+IF(Ф!$K$4>=6,HR50,0)+IF(Ф!$K$4>=7,JZ50,0)+IF(Ф!$K$4>=8,KT50,0)+IF(Ф!$K$4>=9,LN50,0)+IF(Ф!$K$4>=10,NV50,0)+IF(Ф!$K$4>=11,OP50,0)+IF(Ф!$K$4>=12,PJ50,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DC50,0)+IF(Ф!$K$4>=2,DW50,0)+IF(Ф!$K$4>=3,EQ50,0)+IF(Ф!$K$4>=4,GE50,0)+IF(Ф!$K$4>=5,GY50,0)+IF(Ф!$K$4>=6,HS50,0)+IF(Ф!$K$4>=7,KA50,0)+IF(Ф!$K$4>=8,KU50,0)+IF(Ф!$K$4>=9,LO50,0)+IF(Ф!$K$4>=10,NW50,0)+IF(Ф!$K$4>=11,OQ50,0)+IF(Ф!$K$4>=12,PK50,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DD50,0)+IF(Ф!$K$4>=2,DX50,0)+IF(Ф!$K$4>=3,ER50,0)+IF(Ф!$K$4>=4,GF50,0)+IF(Ф!$K$4>=5,GZ50,0)+IF(Ф!$K$4>=6,HT50,0)+IF(Ф!$K$4>=7,KB50,0)+IF(Ф!$K$4>=8,KV50,0)+IF(Ф!$K$4>=9,LP50,0)+IF(Ф!$K$4>=10,NX50,0)+IF(Ф!$K$4>=11,OR50,0)+IF(Ф!$K$4>=12,PL50,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DE50,0)+IF(Ф!$K$4>=2,DY50,0)+IF(Ф!$K$4>=3,ES50,0)+IF(Ф!$K$4>=4,GG50,0)+IF(Ф!$K$4>=5,HA50,0)+IF(Ф!$K$4>=6,HU50,0)+IF(Ф!$K$4>=7,KC50,0)+IF(Ф!$K$4>=8,KW50,0)+IF(Ф!$K$4>=9,LQ50,0)+IF(Ф!$K$4>=10,NY50,0)+IF(Ф!$K$4>=11,OS50,0)+IF(Ф!$K$4>=12,PM50,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DF50,0)+IF(Ф!$K$4>=2,DZ50,0)+IF(Ф!$K$4>=3,ET50,0)+IF(Ф!$K$4>=4,GH50,0)+IF(Ф!$K$4>=5,HB50,0)+IF(Ф!$K$4>=6,HV50,0)+IF(Ф!$K$4>=7,KD50,0)+IF(Ф!$K$4>=8,KX50,0)+IF(Ф!$K$4>=9,LR50,0)+IF(Ф!$K$4>=10,NZ50,0)+IF(Ф!$K$4>=11,OT50,0)+IF(Ф!$K$4>=12,PN50,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DG50,0)+IF(Ф!$K$4>=2,EA50,0)+IF(Ф!$K$4>=3,EU50,0)+IF(Ф!$K$4>=4,GI50,0)+IF(Ф!$K$4>=5,HC50,0)+IF(Ф!$K$4>=6,HW50,0)+IF(Ф!$K$4>=7,KE50,0)+IF(Ф!$K$4>=8,KY50,0)+IF(Ф!$K$4>=9,LS50,0)+IF(Ф!$K$4>=10,OA50,0)+IF(Ф!$K$4>=11,OU50,0)+IF(Ф!$K$4>=12,PO50,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DH50,0)+IF(Ф!$K$4>=2,EB50,0)+IF(Ф!$K$4>=3,EV50,0)+IF(Ф!$K$4>=4,GJ50,0)+IF(Ф!$K$4>=5,HD50,0)+IF(Ф!$K$4>=6,HX50,0)+IF(Ф!$K$4>=7,KF50,0)+IF(Ф!$K$4>=8,KZ50,0)+IF(Ф!$K$4>=9,LT50,0)+IF(Ф!$K$4>=10,OB50,0)+IF(Ф!$K$4>=11,OV50,0)+IF(Ф!$K$4>=12,PP50,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DI50,0)+IF(Ф!$K$4>=2,EC50,0)+IF(Ф!$K$4>=3,EW50,0)+IF(Ф!$K$4>=4,GK50,0)+IF(Ф!$K$4>=5,HE50,0)+IF(Ф!$K$4>=6,HY50,0)+IF(Ф!$K$4>=7,KG50,0)+IF(Ф!$K$4>=8,LA50,0)+IF(Ф!$K$4>=9,LU50,0)+IF(Ф!$K$4>=10,OC50,0)+IF(Ф!$K$4>=11,OW50,0)+IF(Ф!$K$4>=12,PQ50,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DJ50,0)+IF(Ф!$K$4>=2,ED50,0)+IF(Ф!$K$4>=3,EX50,0)+IF(Ф!$K$4>=4,GL50,0)+IF(Ф!$K$4>=5,HF50,0)+IF(Ф!$K$4>=6,HZ50,0)+IF(Ф!$K$4>=7,KH50,0)+IF(Ф!$K$4>=8,LB50,0)+IF(Ф!$K$4>=9,LV50,0)+IF(Ф!$K$4>=10,OD50,0)+IF(Ф!$K$4>=11,OX50,0)+IF(Ф!$K$4>=12,PR50,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DK50,0)+IF(Ф!$K$4>=2,EE50,0)+IF(Ф!$K$4>=3,EY50,0)+IF(Ф!$K$4>=4,GM50,0)+IF(Ф!$K$4>=5,HG50,0)+IF(Ф!$K$4>=6,IA50,0)+IF(Ф!$K$4>=7,KI50,0)+IF(Ф!$K$4>=8,LC50,0)+IF(Ф!$K$4>=9,LW50,0)+IF(Ф!$K$4>=10,OE50,0)+IF(Ф!$K$4>=11,OY50,0)+IF(Ф!$K$4>=12,PS50,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DL50,0)+IF(Ф!$K$4>=2,EF50,0)+IF(Ф!$K$4>=3,EZ50,0)+IF(Ф!$K$4>=4,GN50,0)+IF(Ф!$K$4>=5,HH50,0)+IF(Ф!$K$4>=6,IB50,0)+IF(Ф!$K$4>=7,KJ50,0)+IF(Ф!$K$4>=8,LD50,0)+IF(Ф!$K$4>=9,LX50,0)+IF(Ф!$K$4>=10,OF50,0)+IF(Ф!$K$4>=11,OZ50,0)+IF(Ф!$K$4>=12,PT50,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DM50,0)+IF(Ф!$K$4>=2,EG50,0)+IF(Ф!$K$4>=3,FA50,0)+IF(Ф!$K$4>=4,GO50,0)+IF(Ф!$K$4>=5,HI50,0)+IF(Ф!$K$4>=6,IC50,0)+IF(Ф!$K$4>=7,KK50,0)+IF(Ф!$K$4>=8,LE50,0)+IF(Ф!$K$4>=9,LY50,0)+IF(Ф!$K$4>=10,OG50,0)+IF(Ф!$K$4>=11,PA50,0)+IF(Ф!$K$4>=12,PU50,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DN50,0)+IF(Ф!$K$4>=2,EH50,0)+IF(Ф!$K$4>=3,FB50,0)+IF(Ф!$K$4>=4,GP50,0)+IF(Ф!$K$4>=5,HJ50,0)+IF(Ф!$K$4>=6,ID50,0)+IF(Ф!$K$4>=7,KL50,0)+IF(Ф!$K$4>=8,LF50,0)+IF(Ф!$K$4>=9,LZ50,0)+IF(Ф!$K$4>=10,OH50,0)+IF(Ф!$K$4>=11,PB50,0)+IF(Ф!$K$4>=12,PV50,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DO50,0)+IF(Ф!$K$4>=2,EI50,0)+IF(Ф!$K$4>=3,FC50,0)+IF(Ф!$K$4>=4,GQ50,0)+IF(Ф!$K$4>=5,HK50,0)+IF(Ф!$K$4>=6,IE50,0)+IF(Ф!$K$4>=7,KM50,0)+IF(Ф!$K$4>=8,LG50,0)+IF(Ф!$K$4>=9,MA50,0)+IF(Ф!$K$4>=10,OI50,0)+IF(Ф!$K$4>=11,PC50,0)+IF(Ф!$K$4>=12,PW50,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DP50,0)+IF(Ф!$K$4>=2,EJ50,0)+IF(Ф!$K$4>=3,FD50,0)+IF(Ф!$K$4>=4,GR50,0)+IF(Ф!$K$4>=5,HL50,0)+IF(Ф!$K$4>=6,IF50,0)+IF(Ф!$K$4>=7,KN50,0)+IF(Ф!$K$4>=8,LH50,0)+IF(Ф!$K$4>=9,MB50,0)+IF(Ф!$K$4>=10,OJ50,0)+IF(Ф!$K$4>=11,PD50,0)+IF(Ф!$K$4>=12,PX50,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DQ50,0)+IF(Ф!$K$4>=2,EK50,0)+IF(Ф!$K$4>=3,FE50,0)+IF(Ф!$K$4>=4,GS50,0)+IF(Ф!$K$4>=5,HM50,0)+IF(Ф!$K$4>=6,IG50,0)+IF(Ф!$K$4>=7,KO50,0)+IF(Ф!$K$4>=8,LI50,0)+IF(Ф!$K$4>=9,MC50,0)+IF(Ф!$K$4>=10,OK50,0)+IF(Ф!$K$4>=11,PE50,0)+IF(Ф!$K$4>=12,PY50,0)","v":0},{"v":2820,"d":"2,820"},0,{"v":2820,"d":"2,820"},0,0,{"v":1410,"d":"1,410"},0,{"v":1410,"d":"1,410"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1410,"d":"1,410"},0,{"v":1410,"d":"1,410"},0,0,0,0,0,0,0,0,0,0,0,0,{"v":2820,"d":"2,820"},0,{"v":2820,"d":"2,820"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":2820,"d":"2,820"},0,{"v":2820,"d":"2,820"},0,0,{"v":1410,"d":"1,410"},0,{"v":1410,"d":"1,410"},0,0,0,0,0,0,0,0,0,0,0,0,{"v":1503,"d":"1,503"},0,{"v":1503,"d":"1,503"},0,0,{"v":1503,"d":"1,503"},0,{"v":1503,"d":"1,503"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1503,"d":"1,503"},0,{"v":1503,"d":"1,503"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1503,"d":"1,503"},0,{"v":1503,"d":"1,503"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":4323,"d":"4,323"},0,{"v":4323,"d":"4,323"},0,0,{"v":2913,"d":"2,913"},0,{"v":2913,"d":"2,913"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":4323,"d":"4,323"},0,{"v":4323,"d":"4,323"},0,0,{"v":2913,"d":"2,913"},0,{"v":2913,"d":"2,913"},0,0,0,0,0,0,0,0,0,0,0,0,699,0,699,0,0,{"v":2109,"d":"2,109"},0,{"v":2109,"d":"2,109"},0,0,{"v":4323,"d":"4,323"},0,{"v":4323,"d":"4,323"},0,0,{"v":2913,"d":"2,913"},0,{"v":2913,"d":"2,913"},0,0,{"v":-1410,"d":"-1,410"},0,{"v":-1410,"d":"-1,410"},0,0,null,{"$f":"BO50+IF(Ф!$K$4=1,DW50+EQ50,0)+IF(Ф!$K$4=2,EQ50+GE50,0)+IF(Ф!$K$4=3,GE50+GY50,0)+IF(Ф!$K$4=4,GY50+HS50,0)+IF(Ф!$K$4=5,HS50+KA50,0)+IF(Ф!$K$4=6,KA50+KU50,0)+IF(Ф!$K$4=7,KU50+LO50,0)+IF(Ф!$K$4=8,LO50+NW50,0)+IF(Ф!$K$4=9,NW50+OQ50,0)+IF(Ф!$K$4=10,OQ50+PK50,0)+IF(Ф!$K$4=11,PK50,0)-BY50","v":{"v":1410,"d":"1,410"}},{"$f":"RT50*(1+Ф!$K$9)","v":{"v":1663.8,"d":"1,664"}},"","",{"v":3437.3399999999997,"d":"3,437"},{"v":4029.9360000000006,"d":"4,030"},null,{"v":1663.8,"d":"1,664"},{"v":3437.3399999999997,"d":"3,437"},{"v":4029.9360000000006,"d":"4,030"}]
[null,99,19,{"$nulls":3},"МЭ-ТЭЦЧМК-2-П-1001",null,"Утв.16",null,"Оборудование, не требующее монтажа","2016-07-01","2016-09-30","шт","4","(Не треб.ПСД)",{"v":1503,"d":"1,503"},null,{"v":1503,"d":"1,503"},null,null,0,0,0,0,0,0,0,0,0,0,{"v":1503,"d":"1,503"},0,{"v":1503,"d":"1,503"},0,0,{"v":1503,"d":"1,503"},0,{"v":1503,"d":"1,503"},0,0,{"v":1503,"d":"1,503"},0,{"v":1503,"d":"1,503"},0,0,{"v":1503,"d":"1,503"},0,{"v":1503,"d":"1,503"},0,0,{"v":1503,"d":"1,503"},"",{"$nulls":4},"",{"$nulls":3},{"$f":"IF(Ф!$K$4>=1,CX51,0)+IF(Ф!$K$4>=2,DR51,0)+IF(Ф!$K$4>=3,EL51,0)+IF(Ф!$K$4>=4,FZ51,0)+IF(Ф!$K$4>=5,GT51,0)+IF(Ф!$K$4>=6,HN51,0)+IF(Ф!$K$4>=7,JV51,0)+IF(Ф!$K$4>=8,KP51,0)+IF(Ф!$K$4>=9,LJ51,0)+IF(Ф!$K$4>=10,NR51,0)+IF(Ф!$K$4>=11,OL51,0)+IF(Ф!$K$4>=12,PF51,0)","v":0},{"$f":"IF(Ф!$K$4>=1,CY51,0)+IF(Ф!$K$4>=2,DS51,0)+IF(Ф!$K$4>=3,EM51,0)+IF(Ф!$K$4>=4,GA51,0)+IF(Ф!$K$4>=5,GU51,0)+IF(Ф!$K$4>=6,HO51,0)+IF(Ф!$K$4>=7,JW51,0)+IF(Ф!$K$4>=8,KQ51,0)+IF(Ф!$K$4>=9,LK51,0)+IF(Ф!$K$4>=10,NS51,0)+IF(Ф!$K$4>=11,OM51,0)+IF(Ф!$K$4>=12,PG51,0)","v":0},{"$f":"IF(Ф!$K$4>=1,CZ51,0)+IF(Ф!$K$4>=2,DT51,0)+IF(Ф!$K$4>=3,EN51,0)+IF(Ф!$K$4>=4,GB51,0)+IF(Ф!$K$4>=5,GV51,0)+IF(Ф!$K$4>=6,HP51,0)+IF(Ф!$K$4>=7,JX51,0)+IF(Ф!$K$4>=8,KR51,0)+IF(Ф!$K$4>=9,LL51,0)+IF(Ф!$K$4>=10,NT51,0)+IF(Ф!$K$4>=11,ON51,0)+IF(Ф!$K$4>=12,PH51,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DA51,0)+IF(Ф!$K$4>=2,DU51,0)+IF(Ф!$K$4>=3,EO51,0)+IF(Ф!$K$4>=4,GC51,0)+IF(Ф!$K$4>=5,GW51,0)+IF(Ф!$K$4>=6,HQ51,0)+IF(Ф!$K$4>=7,JY51,0)+IF(Ф!$K$4>=8,KS51,0)+IF(Ф!$K$4>=9,LM51,0)+IF(Ф!$K$4>=10,NU51,0)+IF(Ф!$K$4>=11,OO51,0)+IF(Ф!$K$4>=12,PI51,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DB51,0)+IF(Ф!$K$4>=2,DV51,0)+IF(Ф!$K$4>=3,EP51,0)+IF(Ф!$K$4>=4,GD51,0)+IF(Ф!$K$4>=5,GX51,0)+IF(Ф!$K$4>=6,HR51,0)+IF(Ф!$K$4>=7,JZ51,0)+IF(Ф!$K$4>=8,KT51,0)+IF(Ф!$K$4>=9,LN51,0)+IF(Ф!$K$4>=10,NV51,0)+IF(Ф!$K$4>=11,OP51,0)+IF(Ф!$K$4>=12,PJ51,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DC51,0)+IF(Ф!$K$4>=2,DW51,0)+IF(Ф!$K$4>=3,EQ51,0)+IF(Ф!$K$4>=4,GE51,0)+IF(Ф!$K$4>=5,GY51,0)+IF(Ф!$K$4>=6,HS51,0)+IF(Ф!$K$4>=7,KA51,0)+IF(Ф!$K$4>=8,KU51,0)+IF(Ф!$K$4>=9,LO51,0)+IF(Ф!$K$4>=10,NW51,0)+IF(Ф!$K$4>=11,OQ51,0)+IF(Ф!$K$4>=12,PK51,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DD51,0)+IF(Ф!$K$4>=2,DX51,0)+IF(Ф!$K$4>=3,ER51,0)+IF(Ф!$K$4>=4,GF51,0)+IF(Ф!$K$4>=5,GZ51,0)+IF(Ф!$K$4>=6,HT51,0)+IF(Ф!$K$4>=7,KB51,0)+IF(Ф!$K$4>=8,KV51,0)+IF(Ф!$K$4>=9,LP51,0)+IF(Ф!$K$4>=10,NX51,0)+IF(Ф!$K$4>=11,OR51,0)+IF(Ф!$K$4>=12,PL51,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DE51,0)+IF(Ф!$K$4>=2,DY51,0)+IF(Ф!$K$4>=3,ES51,0)+IF(Ф!$K$4>=4,GG51,0)+IF(Ф!$K$4>=5,HA51,0)+IF(Ф!$K$4>=6,HU51,0)+IF(Ф!$K$4>=7,KC51,0)+IF(Ф!$K$4>=8,KW51,0)+IF(Ф!$K$4>=9,LQ51,0)+IF(Ф!$K$4>=10,NY51,0)+IF(Ф!$K$4>=11,OS51,0)+IF(Ф!$K$4>=12,PM51,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DF51,0)+IF(Ф!$K$4>=2,DZ51,0)+IF(Ф!$K$4>=3,ET51,0)+IF(Ф!$K$4>=4,GH51,0)+IF(Ф!$K$4>=5,HB51,0)+IF(Ф!$K$4>=6,HV51,0)+IF(Ф!$K$4>=7,KD51,0)+IF(Ф!$K$4>=8,KX51,0)+IF(Ф!$K$4>=9,LR51,0)+IF(Ф!$K$4>=10,NZ51,0)+IF(Ф!$K$4>=11,OT51,0)+IF(Ф!$K$4>=12,PN51,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DG51,0)+IF(Ф!$K$4>=2,EA51,0)+IF(Ф!$K$4>=3,EU51,0)+IF(Ф!$K$4>=4,GI51,0)+IF(Ф!$K$4>=5,HC51,0)+IF(Ф!$K$4>=6,HW51,0)+IF(Ф!$K$4>=7,KE51,0)+IF(Ф!$K$4>=8,KY51,0)+IF(Ф!$K$4>=9,LS51,0)+IF(Ф!$K$4>=10,OA51,0)+IF(Ф!$K$4>=11,OU51,0)+IF(Ф!$K$4>=12,PO51,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DH51,0)+IF(Ф!$K$4>=2,EB51,0)+IF(Ф!$K$4>=3,EV51,0)+IF(Ф!$K$4>=4,GJ51,0)+IF(Ф!$K$4>=5,HD51,0)+IF(Ф!$K$4>=6,HX51,0)+IF(Ф!$K$4>=7,KF51,0)+IF(Ф!$K$4>=8,KZ51,0)+IF(Ф!$K$4>=9,LT51,0)+IF(Ф!$K$4>=10,OB51,0)+IF(Ф!$K$4>=11,OV51,0)+IF(Ф!$K$4>=12,PP51,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DI51,0)+IF(Ф!$K$4>=2,EC51,0)+IF(Ф!$K$4>=3,EW51,0)+IF(Ф!$K$4>=4,GK51,0)+IF(Ф!$K$4>=5,HE51,0)+IF(Ф!$K$4>=6,HY51,0)+IF(Ф!$K$4>=7,KG51,0)+IF(Ф!$K$4>=8,LA51,0)+IF(Ф!$K$4>=9,LU51,0)+IF(Ф!$K$4>=10,OC51,0)+IF(Ф!$K$4>=11,OW51,0)+IF(Ф!$K$4>=12,PQ51,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DJ51,0)+IF(Ф!$K$4>=2,ED51,0)+IF(Ф!$K$4>=3,EX51,0)+IF(Ф!$K$4>=4,GL51,0)+IF(Ф!$K$4>=5,HF51,0)+IF(Ф!$K$4>=6,HZ51,0)+IF(Ф!$K$4>=7,KH51,0)+IF(Ф!$K$4>=8,LB51,0)+IF(Ф!$K$4>=9,LV51,0)+IF(Ф!$K$4>=10,OD51,0)+IF(Ф!$K$4>=11,OX51,0)+IF(Ф!$K$4>=12,PR51,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DK51,0)+IF(Ф!$K$4>=2,EE51,0)+IF(Ф!$K$4>=3,EY51,0)+IF(Ф!$K$4>=4,GM51,0)+IF(Ф!$K$4>=5,HG51,0)+IF(Ф!$K$4>=6,IA51,0)+IF(Ф!$K$4>=7,KI51,0)+IF(Ф!$K$4>=8,LC51,0)+IF(Ф!$K$4>=9,LW51,0)+IF(Ф!$K$4>=10,OE51,0)+IF(Ф!$K$4>=11,OY51,0)+IF(Ф!$K$4>=12,PS51,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DL51,0)+IF(Ф!$K$4>=2,EF51,0)+IF(Ф!$K$4>=3,EZ51,0)+IF(Ф!$K$4>=4,GN51,0)+IF(Ф!$K$4>=5,HH51,0)+IF(Ф!$K$4>=6,IB51,0)+IF(Ф!$K$4>=7,KJ51,0)+IF(Ф!$K$4>=8,LD51,0)+IF(Ф!$K$4>=9,LX51,0)+IF(Ф!$K$4>=10,OF51,0)+IF(Ф!$K$4>=11,OZ51,0)+IF(Ф!$K$4>=12,PT51,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DM51,0)+IF(Ф!$K$4>=2,EG51,0)+IF(Ф!$K$4>=3,FA51,0)+IF(Ф!$K$4>=4,GO51,0)+IF(Ф!$K$4>=5,HI51,0)+IF(Ф!$K$4>=6,IC51,0)+IF(Ф!$K$4>=7,KK51,0)+IF(Ф!$K$4>=8,LE51,0)+IF(Ф!$K$4>=9,LY51,0)+IF(Ф!$K$4>=10,OG51,0)+IF(Ф!$K$4>=11,PA51,0)+IF(Ф!$K$4>=12,PU51,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DN51,0)+IF(Ф!$K$4>=2,EH51,0)+IF(Ф!$K$4>=3,FB51,0)+IF(Ф!$K$4>=4,GP51,0)+IF(Ф!$K$4>=5,HJ51,0)+IF(Ф!$K$4>=6,ID51,0)+IF(Ф!$K$4>=7,KL51,0)+IF(Ф!$K$4>=8,LF51,0)+IF(Ф!$K$4>=9,LZ51,0)+IF(Ф!$K$4>=10,OH51,0)+IF(Ф!$K$4>=11,PB51,0)+IF(Ф!$K$4>=12,PV51,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DO51,0)+IF(Ф!$K$4>=2,EI51,0)+IF(Ф!$K$4>=3,FC51,0)+IF(Ф!$K$4>=4,GQ51,0)+IF(Ф!$K$4>=5,HK51,0)+IF(Ф!$K$4>=6,IE51,0)+IF(Ф!$K$4>=7,KM51,0)+IF(Ф!$K$4>=8,LG51,0)+IF(Ф!$K$4>=9,MA51,0)+IF(Ф!$K$4>=10,OI51,0)+IF(Ф!$K$4>=11,PC51,0)+IF(Ф!$K$4>=12,PW51,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DP51,0)+IF(Ф!$K$4>=2,EJ51,0)+IF(Ф!$K$4>=3,FD51,0)+IF(Ф!$K$4>=4,GR51,0)+IF(Ф!$K$4>=5,HL51,0)+IF(Ф!$K$4>=6,IF51,0)+IF(Ф!$K$4>=7,KN51,0)+IF(Ф!$K$4>=8,LH51,0)+IF(Ф!$K$4>=9,MB51,0)+IF(Ф!$K$4>=10,OJ51,0)+IF(Ф!$K$4>=11,PD51,0)+IF(Ф!$K$4>=12,PX51,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DQ51,0)+IF(Ф!$K$4>=2,EK51,0)+IF(Ф!$K$4>=3,FE51,0)+IF(Ф!$K$4>=4,GS51,0)+IF(Ф!$K$4>=5,HM51,0)+IF(Ф!$K$4>=6,IG51,0)+IF(Ф!$K$4>=7,KO51,0)+IF(Ф!$K$4>=8,LI51,0)+IF(Ф!$K$4>=9,MC51,0)+IF(Ф!$K$4>=10,OK51,0)+IF(Ф!$K$4>=11,PE51,0)+IF(Ф!$K$4>=12,PY51,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1503,"d":"1,503"},0,{"v":1503,"d":"1,503"},0,0,{"v":1503,"d":"1,503"},0,{"v":1503,"d":"1,503"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1503,"d":"1,503"},0,{"v":1503,"d":"1,503"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1503,"d":"1,503"},0,{"v":1503,"d":"1,503"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1503,"d":"1,503"},0,{"v":1503,"d":"1,503"},0,0,{"v":1503,"d":"1,503"},0,{"v":1503,"d":"1,503"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1503,"d":"1,503"},0,{"v":1503,"d":"1,503"},0,0,{"v":1503,"d":"1,503"},0,{"v":1503,"d":"1,503"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1503,"d":"1,503"},0,{"v":1503,"d":"1,503"},0,0,{"v":1503,"d":"1,503"},0,{"v":1503,"d":"1,503"},0,0,0,0,0,0,0,null,{"$f":"BO51+IF(Ф!$K$4=1,DW51+EQ51,0)+IF(Ф!$K$4=2,EQ51+GE51,0)+IF(Ф!$K$4=3,GE51+GY51,0)+IF(Ф!$K$4=4,GY51+HS51,0)+IF(Ф!$K$4=5,HS51+KA51,0)+IF(Ф!$K$4=6,KA51+KU51,0)+IF(Ф!$K$4=7,KU51+LO51,0)+IF(Ф!$K$4=8,LO51+NW51,0)+IF(Ф!$K$4=9,NW51+OQ51,0)+IF(Ф!$K$4=10,OQ51+PK51,0)+IF(Ф!$K$4=11,PK51,0)-BY51","v":0},{"$f":"RT51*(1+Ф!$K$9)","v":0},"","",{"v":1773.54,"d":"1,774"},{"v":1950.894,"d":"1,951"},null,0,{"v":1773.54,"d":"1,774"},{"v":1950.894,"d":"1,951"}]
[null,99,19,{"$nulls":3},"МЭ-ТЭЦЧМК-2-П-901",null,"Утв.16",null,"Оборудование, не требующее монтажа","2015-08-01","2016-03-31","шт.","6","(Не треб.ПСД)",{"v":3519,"d":"3,519"},null,{"v":3519,"d":"3,519"},null,null,699,0,699,0,0,{"v":2109,"d":"2,109"},0,{"v":2109,"d":"2,109"},0,0,{"v":2820,"d":"2,820"},0,{"v":2820,"d":"2,820"},0,0,{"v":1410,"d":"1,410"},0,{"v":1410,"d":"1,410"},0,0,{"v":2820,"d":"2,820"},0,{"v":2820,"d":"2,820"},0,0,{"v":1410,"d":"1,410"},0,{"v":1410,"d":"1,410"},0,0,{"v":1410,"d":"1,410"},"",{"$nulls":4},"",{"$nulls":3},{"$f":"IF(Ф!$K$4>=1,CX52,0)+IF(Ф!$K$4>=2,DR52,0)+IF(Ф!$K$4>=3,EL52,0)+IF(Ф!$K$4>=4,FZ52,0)+IF(Ф!$K$4>=5,GT52,0)+IF(Ф!$K$4>=6,HN52,0)+IF(Ф!$K$4>=7,JV52,0)+IF(Ф!$K$4>=8,KP52,0)+IF(Ф!$K$4>=9,LJ52,0)+IF(Ф!$K$4>=10,NR52,0)+IF(Ф!$K$4>=11,OL52,0)+IF(Ф!$K$4>=12,PF52,0)","v":0},{"$f":"IF(Ф!$K$4>=1,CY52,0)+IF(Ф!$K$4>=2,DS52,0)+IF(Ф!$K$4>=3,EM52,0)+IF(Ф!$K$4>=4,GA52,0)+IF(Ф!$K$4>=5,GU52,0)+IF(Ф!$K$4>=6,HO52,0)+IF(Ф!$K$4>=7,JW52,0)+IF(Ф!$K$4>=8,KQ52,0)+IF(Ф!$K$4>=9,LK52,0)+IF(Ф!$K$4>=10,NS52,0)+IF(Ф!$K$4>=11,OM52,0)+IF(Ф!$K$4>=12,PG52,0)","v":0},{"$f":"IF(Ф!$K$4>=1,CZ52,0)+IF(Ф!$K$4>=2,DT52,0)+IF(Ф!$K$4>=3,EN52,0)+IF(Ф!$K$4>=4,GB52,0)+IF(Ф!$K$4>=5,GV52,0)+IF(Ф!$K$4>=6,HP52,0)+IF(Ф!$K$4>=7,JX52,0)+IF(Ф!$K$4>=8,KR52,0)+IF(Ф!$K$4>=9,LL52,0)+IF(Ф!$K$4>=10,NT52,0)+IF(Ф!$K$4>=11,ON52,0)+IF(Ф!$K$4>=12,PH52,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DA52,0)+IF(Ф!$K$4>=2,DU52,0)+IF(Ф!$K$4>=3,EO52,0)+IF(Ф!$K$4>=4,GC52,0)+IF(Ф!$K$4>=5,GW52,0)+IF(Ф!$K$4>=6,HQ52,0)+IF(Ф!$K$4>=7,JY52,0)+IF(Ф!$K$4>=8,KS52,0)+IF(Ф!$K$4>=9,LM52,0)+IF(Ф!$K$4>=10,NU52,0)+IF(Ф!$K$4>=11,OO52,0)+IF(Ф!$K$4>=12,PI52,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DB52,0)+IF(Ф!$K$4>=2,DV52,0)+IF(Ф!$K$4>=3,EP52,0)+IF(Ф!$K$4>=4,GD52,0)+IF(Ф!$K$4>=5,GX52,0)+IF(Ф!$K$4>=6,HR52,0)+IF(Ф!$K$4>=7,JZ52,0)+IF(Ф!$K$4>=8,KT52,0)+IF(Ф!$K$4>=9,LN52,0)+IF(Ф!$K$4>=10,NV52,0)+IF(Ф!$K$4>=11,OP52,0)+IF(Ф!$K$4>=12,PJ52,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DC52,0)+IF(Ф!$K$4>=2,DW52,0)+IF(Ф!$K$4>=3,EQ52,0)+IF(Ф!$K$4>=4,GE52,0)+IF(Ф!$K$4>=5,GY52,0)+IF(Ф!$K$4>=6,HS52,0)+IF(Ф!$K$4>=7,KA52,0)+IF(Ф!$K$4>=8,KU52,0)+IF(Ф!$K$4>=9,LO52,0)+IF(Ф!$K$4>=10,NW52,0)+IF(Ф!$K$4>=11,OQ52,0)+IF(Ф!$K$4>=12,PK52,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DD52,0)+IF(Ф!$K$4>=2,DX52,0)+IF(Ф!$K$4>=3,ER52,0)+IF(Ф!$K$4>=4,GF52,0)+IF(Ф!$K$4>=5,GZ52,0)+IF(Ф!$K$4>=6,HT52,0)+IF(Ф!$K$4>=7,KB52,0)+IF(Ф!$K$4>=8,KV52,0)+IF(Ф!$K$4>=9,LP52,0)+IF(Ф!$K$4>=10,NX52,0)+IF(Ф!$K$4>=11,OR52,0)+IF(Ф!$K$4>=12,PL52,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DE52,0)+IF(Ф!$K$4>=2,DY52,0)+IF(Ф!$K$4>=3,ES52,0)+IF(Ф!$K$4>=4,GG52,0)+IF(Ф!$K$4>=5,HA52,0)+IF(Ф!$K$4>=6,HU52,0)+IF(Ф!$K$4>=7,KC52,0)+IF(Ф!$K$4>=8,KW52,0)+IF(Ф!$K$4>=9,LQ52,0)+IF(Ф!$K$4>=10,NY52,0)+IF(Ф!$K$4>=11,OS52,0)+IF(Ф!$K$4>=12,PM52,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DF52,0)+IF(Ф!$K$4>=2,DZ52,0)+IF(Ф!$K$4>=3,ET52,0)+IF(Ф!$K$4>=4,GH52,0)+IF(Ф!$K$4>=5,HB52,0)+IF(Ф!$K$4>=6,HV52,0)+IF(Ф!$K$4>=7,KD52,0)+IF(Ф!$K$4>=8,KX52,0)+IF(Ф!$K$4>=9,LR52,0)+IF(Ф!$K$4>=10,NZ52,0)+IF(Ф!$K$4>=11,OT52,0)+IF(Ф!$K$4>=12,PN52,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DG52,0)+IF(Ф!$K$4>=2,EA52,0)+IF(Ф!$K$4>=3,EU52,0)+IF(Ф!$K$4>=4,GI52,0)+IF(Ф!$K$4>=5,HC52,0)+IF(Ф!$K$4>=6,HW52,0)+IF(Ф!$K$4>=7,KE52,0)+IF(Ф!$K$4>=8,KY52,0)+IF(Ф!$K$4>=9,LS52,0)+IF(Ф!$K$4>=10,OA52,0)+IF(Ф!$K$4>=11,OU52,0)+IF(Ф!$K$4>=12,PO52,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DH52,0)+IF(Ф!$K$4>=2,EB52,0)+IF(Ф!$K$4>=3,EV52,0)+IF(Ф!$K$4>=4,GJ52,0)+IF(Ф!$K$4>=5,HD52,0)+IF(Ф!$K$4>=6,HX52,0)+IF(Ф!$K$4>=7,KF52,0)+IF(Ф!$K$4>=8,KZ52,0)+IF(Ф!$K$4>=9,LT52,0)+IF(Ф!$K$4>=10,OB52,0)+IF(Ф!$K$4>=11,OV52,0)+IF(Ф!$K$4>=12,PP52,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DI52,0)+IF(Ф!$K$4>=2,EC52,0)+IF(Ф!$K$4>=3,EW52,0)+IF(Ф!$K$4>=4,GK52,0)+IF(Ф!$K$4>=5,HE52,0)+IF(Ф!$K$4>=6,HY52,0)+IF(Ф!$K$4>=7,KG52,0)+IF(Ф!$K$4>=8,LA52,0)+IF(Ф!$K$4>=9,LU52,0)+IF(Ф!$K$4>=10,OC52,0)+IF(Ф!$K$4>=11,OW52,0)+IF(Ф!$K$4>=12,PQ52,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DJ52,0)+IF(Ф!$K$4>=2,ED52,0)+IF(Ф!$K$4>=3,EX52,0)+IF(Ф!$K$4>=4,GL52,0)+IF(Ф!$K$4>=5,HF52,0)+IF(Ф!$K$4>=6,HZ52,0)+IF(Ф!$K$4>=7,KH52,0)+IF(Ф!$K$4>=8,LB52,0)+IF(Ф!$K$4>=9,LV52,0)+IF(Ф!$K$4>=10,OD52,0)+IF(Ф!$K$4>=11,OX52,0)+IF(Ф!$K$4>=12,PR52,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DK52,0)+IF(Ф!$K$4>=2,EE52,0)+IF(Ф!$K$4>=3,EY52,0)+IF(Ф!$K$4>=4,GM52,0)+IF(Ф!$K$4>=5,HG52,0)+IF(Ф!$K$4>=6,IA52,0)+IF(Ф!$K$4>=7,KI52,0)+IF(Ф!$K$4>=8,LC52,0)+IF(Ф!$K$4>=9,LW52,0)+IF(Ф!$K$4>=10,OE52,0)+IF(Ф!$K$4>=11,OY52,0)+IF(Ф!$K$4>=12,PS52,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DL52,0)+IF(Ф!$K$4>=2,EF52,0)+IF(Ф!$K$4>=3,EZ52,0)+IF(Ф!$K$4>=4,GN52,0)+IF(Ф!$K$4>=5,HH52,0)+IF(Ф!$K$4>=6,IB52,0)+IF(Ф!$K$4>=7,KJ52,0)+IF(Ф!$K$4>=8,LD52,0)+IF(Ф!$K$4>=9,LX52,0)+IF(Ф!$K$4>=10,OF52,0)+IF(Ф!$K$4>=11,OZ52,0)+IF(Ф!$K$4>=12,PT52,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DM52,0)+IF(Ф!$K$4>=2,EG52,0)+IF(Ф!$K$4>=3,FA52,0)+IF(Ф!$K$4>=4,GO52,0)+IF(Ф!$K$4>=5,HI52,0)+IF(Ф!$K$4>=6,IC52,0)+IF(Ф!$K$4>=7,KK52,0)+IF(Ф!$K$4>=8,LE52,0)+IF(Ф!$K$4>=9,LY52,0)+IF(Ф!$K$4>=10,OG52,0)+IF(Ф!$K$4>=11,PA52,0)+IF(Ф!$K$4>=12,PU52,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DN52,0)+IF(Ф!$K$4>=2,EH52,0)+IF(Ф!$K$4>=3,FB52,0)+IF(Ф!$K$4>=4,GP52,0)+IF(Ф!$K$4>=5,HJ52,0)+IF(Ф!$K$4>=6,ID52,0)+IF(Ф!$K$4>=7,KL52,0)+IF(Ф!$K$4>=8,LF52,0)+IF(Ф!$K$4>=9,LZ52,0)+IF(Ф!$K$4>=10,OH52,0)+IF(Ф!$K$4>=11,PB52,0)+IF(Ф!$K$4>=12,PV52,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DO52,0)+IF(Ф!$K$4>=2,EI52,0)+IF(Ф!$K$4>=3,FC52,0)+IF(Ф!$K$4>=4,GQ52,0)+IF(Ф!$K$4>=5,HK52,0)+IF(Ф!$K$4>=6,IE52,0)+IF(Ф!$K$4>=7,KM52,0)+IF(Ф!$K$4>=8,LG52,0)+IF(Ф!$K$4>=9,MA52,0)+IF(Ф!$K$4>=10,OI52,0)+IF(Ф!$K$4>=11,PC52,0)+IF(Ф!$K$4>=12,PW52,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DP52,0)+IF(Ф!$K$4>=2,EJ52,0)+IF(Ф!$K$4>=3,FD52,0)+IF(Ф!$K$4>=4,GR52,0)+IF(Ф!$K$4>=5,HL52,0)+IF(Ф!$K$4>=6,IF52,0)+IF(Ф!$K$4>=7,KN52,0)+IF(Ф!$K$4>=8,LH52,0)+IF(Ф!$K$4>=9,MB52,0)+IF(Ф!$K$4>=10,OJ52,0)+IF(Ф!$K$4>=11,PD52,0)+IF(Ф!$K$4>=12,PX52,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DQ52,0)+IF(Ф!$K$4>=2,EK52,0)+IF(Ф!$K$4>=3,FE52,0)+IF(Ф!$K$4>=4,GS52,0)+IF(Ф!$K$4>=5,HM52,0)+IF(Ф!$K$4>=6,IG52,0)+IF(Ф!$K$4>=7,KO52,0)+IF(Ф!$K$4>=8,LI52,0)+IF(Ф!$K$4>=9,MC52,0)+IF(Ф!$K$4>=10,OK52,0)+IF(Ф!$K$4>=11,PE52,0)+IF(Ф!$K$4>=12,PY52,0)","v":0},{"v":2820,"d":"2,820"},0,{"v":2820,"d":"2,820"},0,0,{"v":1410,"d":"1,410"},0,{"v":1410,"d":"1,410"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1410,"d":"1,410"},0,{"v":1410,"d":"1,410"},0,0,0,0,0,0,0,0,0,0,0,0,{"v":2820,"d":"2,820"},0,{"v":2820,"d":"2,820"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":2820,"d":"2,820"},0,{"v":2820,"d":"2,820"},0,0,{"v":1410,"d":"1,410"},0,{"v":1410,"d":"1,410"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":2820,"d":"2,820"},0,{"v":2820,"d":"2,820"},0,0,{"v":1410,"d":"1,410"},0,{"v":1410,"d":"1,410"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":2820,"d":"2,820"},0,{"v":2820,"d":"2,820"},0,0,{"v":1410,"d":"1,410"},0,{"v":1410,"d":"1,410"},0,0,0,0,0,0,0,0,0,0,0,0,699,0,699,0,0,{"v":2109,"d":"2,109"},0,{"v":2109,"d":"2,109"},0,0,{"v":2820,"d":"2,820"},0,{"v":2820,"d":"2,820"},0,0,{"v":1410,"d":"1,410"},0,{"v":1410,"d":"1,410"},0,0,{"v":-1410,"d":"-1,410"},0,{"v":-1410,"d":"-1,410"},0,0,"ИК-Пр. Протокол ООО \"Мечел-Энерго\" №7-КВ от 01.04.2015",{"$f":"BO52+IF(Ф!$K$4=1,DW52+EQ52,0)+IF(Ф!$K$4=2,EQ52+GE52,0)+IF(Ф!$K$4=3,GE52+GY52,0)+IF(Ф!$K$4=4,GY52+HS52,0)+IF(Ф!$K$4=5,HS52+KA52,0)+IF(Ф!$K$4=6,KA52+KU52,0)+IF(Ф!$K$4=7,KU52+LO52,0)+IF(Ф!$K$4=8,LO52+NW52,0)+IF(Ф!$K$4=9,NW52+OQ52,0)+IF(Ф!$K$4=10,OQ52+PK52,0)+IF(Ф!$K$4=11,PK52,0)-BY52","v":{"v":1410,"d":"1,410"}},{"$f":"RT52*(1+Ф!$K$9)","v":{"v":1663.8,"d":"1,664"}},"","",{"v":1663.8,"d":"1,664"},{"v":2079.042,"d":"2,079"},null,{"v":1663.8,"d":"1,664"},{"v":1663.8,"d":"1,664"},{"v":2079.042,"d":"2,079"}]
[null,4,17,{"$nulls":7},"МО филиал вг. Видное",{"$nulls":5},219,null,219,null,null,219,0,219,0,0,0,0,0,0,0,0,0,0,0,0,219,0,219,0,0,0,0,0,0,0,219,0,219,0,0,219,"",{"$nulls":4},"",{"$nulls":3},{"$f":"IF(Ф!$K$4>=1,CX53,0)+IF(Ф!$K$4>=2,DR53,0)+IF(Ф!$K$4>=3,EL53,0)+IF(Ф!$K$4>=4,FZ53,0)+IF(Ф!$K$4>=5,GT53,0)+IF(Ф!$K$4>=6,HN53,0)+IF(Ф!$K$4>=7,JV53,0)+IF(Ф!$K$4>=8,KP53,0)+IF(Ф!$K$4>=9,LJ53,0)+IF(Ф!$K$4>=10,NR53,0)+IF(Ф!$K$4>=11,OL53,0)+IF(Ф!$K$4>=12,PF53,0)","v":0},{"$f":"IF(Ф!$K$4>=1,CY53,0)+IF(Ф!$K$4>=2,DS53,0)+IF(Ф!$K$4>=3,EM53,0)+IF(Ф!$K$4>=4,GA53,0)+IF(Ф!$K$4>=5,GU53,0)+IF(Ф!$K$4>=6,HO53,0)+IF(Ф!$K$4>=7,JW53,0)+IF(Ф!$K$4>=8,KQ53,0)+IF(Ф!$K$4>=9,LK53,0)+IF(Ф!$K$4>=10,NS53,0)+IF(Ф!$K$4>=11,OM53,0)+IF(Ф!$K$4>=12,PG53,0)","v":0},{"$f":"IF(Ф!$K$4>=1,CZ53,0)+IF(Ф!$K$4>=2,DT53,0)+IF(Ф!$K$4>=3,EN53,0)+IF(Ф!$K$4>=4,GB53,0)+IF(Ф!$K$4>=5,GV53,0)+IF(Ф!$K$4>=6,HP53,0)+IF(Ф!$K$4>=7,JX53,0)+IF(Ф!$K$4>=8,KR53,0)+IF(Ф!$K$4>=9,LL53,0)+IF(Ф!$K$4>=10,NT53,0)+IF(Ф!$K$4>=11,ON53,0)+IF(Ф!$K$4>=12,PH53,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DA53,0)+IF(Ф!$K$4>=2,DU53,0)+IF(Ф!$K$4>=3,EO53,0)+IF(Ф!$K$4>=4,GC53,0)+IF(Ф!$K$4>=5,GW53,0)+IF(Ф!$K$4>=6,HQ53,0)+IF(Ф!$K$4>=7,JY53,0)+IF(Ф!$K$4>=8,KS53,0)+IF(Ф!$K$4>=9,LM53,0)+IF(Ф!$K$4>=10,NU53,0)+IF(Ф!$K$4>=11,OO53,0)+IF(Ф!$K$4>=12,PI53,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DB53,0)+IF(Ф!$K$4>=2,DV53,0)+IF(Ф!$K$4>=3,EP53,0)+IF(Ф!$K$4>=4,GD53,0)+IF(Ф!$K$4>=5,GX53,0)+IF(Ф!$K$4>=6,HR53,0)+IF(Ф!$K$4>=7,JZ53,0)+IF(Ф!$K$4>=8,KT53,0)+IF(Ф!$K$4>=9,LN53,0)+IF(Ф!$K$4>=10,NV53,0)+IF(Ф!$K$4>=11,OP53,0)+IF(Ф!$K$4>=12,PJ53,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DC53,0)+IF(Ф!$K$4>=2,DW53,0)+IF(Ф!$K$4>=3,EQ53,0)+IF(Ф!$K$4>=4,GE53,0)+IF(Ф!$K$4>=5,GY53,0)+IF(Ф!$K$4>=6,HS53,0)+IF(Ф!$K$4>=7,KA53,0)+IF(Ф!$K$4>=8,KU53,0)+IF(Ф!$K$4>=9,LO53,0)+IF(Ф!$K$4>=10,NW53,0)+IF(Ф!$K$4>=11,OQ53,0)+IF(Ф!$K$4>=12,PK53,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DD53,0)+IF(Ф!$K$4>=2,DX53,0)+IF(Ф!$K$4>=3,ER53,0)+IF(Ф!$K$4>=4,GF53,0)+IF(Ф!$K$4>=5,GZ53,0)+IF(Ф!$K$4>=6,HT53,0)+IF(Ф!$K$4>=7,KB53,0)+IF(Ф!$K$4>=8,KV53,0)+IF(Ф!$K$4>=9,LP53,0)+IF(Ф!$K$4>=10,NX53,0)+IF(Ф!$K$4>=11,OR53,0)+IF(Ф!$K$4>=12,PL53,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DE53,0)+IF(Ф!$K$4>=2,DY53,0)+IF(Ф!$K$4>=3,ES53,0)+IF(Ф!$K$4>=4,GG53,0)+IF(Ф!$K$4>=5,HA53,0)+IF(Ф!$K$4>=6,HU53,0)+IF(Ф!$K$4>=7,KC53,0)+IF(Ф!$K$4>=8,KW53,0)+IF(Ф!$K$4>=9,LQ53,0)+IF(Ф!$K$4>=10,NY53,0)+IF(Ф!$K$4>=11,OS53,0)+IF(Ф!$K$4>=12,PM53,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DF53,0)+IF(Ф!$K$4>=2,DZ53,0)+IF(Ф!$K$4>=3,ET53,0)+IF(Ф!$K$4>=4,GH53,0)+IF(Ф!$K$4>=5,HB53,0)+IF(Ф!$K$4>=6,HV53,0)+IF(Ф!$K$4>=7,KD53,0)+IF(Ф!$K$4>=8,KX53,0)+IF(Ф!$K$4>=9,LR53,0)+IF(Ф!$K$4>=10,NZ53,0)+IF(Ф!$K$4>=11,OT53,0)+IF(Ф!$K$4>=12,PN53,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DG53,0)+IF(Ф!$K$4>=2,EA53,0)+IF(Ф!$K$4>=3,EU53,0)+IF(Ф!$K$4>=4,GI53,0)+IF(Ф!$K$4>=5,HC53,0)+IF(Ф!$K$4>=6,HW53,0)+IF(Ф!$K$4>=7,KE53,0)+IF(Ф!$K$4>=8,KY53,0)+IF(Ф!$K$4>=9,LS53,0)+IF(Ф!$K$4>=10,OA53,0)+IF(Ф!$K$4>=11,OU53,0)+IF(Ф!$K$4>=12,PO53,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DH53,0)+IF(Ф!$K$4>=2,EB53,0)+IF(Ф!$K$4>=3,EV53,0)+IF(Ф!$K$4>=4,GJ53,0)+IF(Ф!$K$4>=5,HD53,0)+IF(Ф!$K$4>=6,HX53,0)+IF(Ф!$K$4>=7,KF53,0)+IF(Ф!$K$4>=8,KZ53,0)+IF(Ф!$K$4>=9,LT53,0)+IF(Ф!$K$4>=10,OB53,0)+IF(Ф!$K$4>=11,OV53,0)+IF(Ф!$K$4>=12,PP53,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DI53,0)+IF(Ф!$K$4>=2,EC53,0)+IF(Ф!$K$4>=3,EW53,0)+IF(Ф!$K$4>=4,GK53,0)+IF(Ф!$K$4>=5,HE53,0)+IF(Ф!$K$4>=6,HY53,0)+IF(Ф!$K$4>=7,KG53,0)+IF(Ф!$K$4>=8,LA53,0)+IF(Ф!$K$4>=9,LU53,0)+IF(Ф!$K$4>=10,OC53,0)+IF(Ф!$K$4>=11,OW53,0)+IF(Ф!$K$4>=12,PQ53,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DJ53,0)+IF(Ф!$K$4>=2,ED53,0)+IF(Ф!$K$4>=3,EX53,0)+IF(Ф!$K$4>=4,GL53,0)+IF(Ф!$K$4>=5,HF53,0)+IF(Ф!$K$4>=6,HZ53,0)+IF(Ф!$K$4>=7,KH53,0)+IF(Ф!$K$4>=8,LB53,0)+IF(Ф!$K$4>=9,LV53,0)+IF(Ф!$K$4>=10,OD53,0)+IF(Ф!$K$4>=11,OX53,0)+IF(Ф!$K$4>=12,PR53,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DK53,0)+IF(Ф!$K$4>=2,EE53,0)+IF(Ф!$K$4>=3,EY53,0)+IF(Ф!$K$4>=4,GM53,0)+IF(Ф!$K$4>=5,HG53,0)+IF(Ф!$K$4>=6,IA53,0)+IF(Ф!$K$4>=7,KI53,0)+IF(Ф!$K$4>=8,LC53,0)+IF(Ф!$K$4>=9,LW53,0)+IF(Ф!$K$4>=10,OE53,0)+IF(Ф!$K$4>=11,OY53,0)+IF(Ф!$K$4>=12,PS53,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DL53,0)+IF(Ф!$K$4>=2,EF53,0)+IF(Ф!$K$4>=3,EZ53,0)+IF(Ф!$K$4>=4,GN53,0)+IF(Ф!$K$4>=5,HH53,0)+IF(Ф!$K$4>=6,IB53,0)+IF(Ф!$K$4>=7,KJ53,0)+IF(Ф!$K$4>=8,LD53,0)+IF(Ф!$K$4>=9,LX53,0)+IF(Ф!$K$4>=10,OF53,0)+IF(Ф!$K$4>=11,OZ53,0)+IF(Ф!$K$4>=12,PT53,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DM53,0)+IF(Ф!$K$4>=2,EG53,0)+IF(Ф!$K$4>=3,FA53,0)+IF(Ф!$K$4>=4,GO53,0)+IF(Ф!$K$4>=5,HI53,0)+IF(Ф!$K$4>=6,IC53,0)+IF(Ф!$K$4>=7,KK53,0)+IF(Ф!$K$4>=8,LE53,0)+IF(Ф!$K$4>=9,LY53,0)+IF(Ф!$K$4>=10,OG53,0)+IF(Ф!$K$4>=11,PA53,0)+IF(Ф!$K$4>=12,PU53,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DN53,0)+IF(Ф!$K$4>=2,EH53,0)+IF(Ф!$K$4>=3,FB53,0)+IF(Ф!$K$4>=4,GP53,0)+IF(Ф!$K$4>=5,HJ53,0)+IF(Ф!$K$4>=6,ID53,0)+IF(Ф!$K$4>=7,KL53,0)+IF(Ф!$K$4>=8,LF53,0)+IF(Ф!$K$4>=9,LZ53,0)+IF(Ф!$K$4>=10,OH53,0)+IF(Ф!$K$4>=11,PB53,0)+IF(Ф!$K$4>=12,PV53,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DO53,0)+IF(Ф!$K$4>=2,EI53,0)+IF(Ф!$K$4>=3,FC53,0)+IF(Ф!$K$4>=4,GQ53,0)+IF(Ф!$K$4>=5,HK53,0)+IF(Ф!$K$4>=6,IE53,0)+IF(Ф!$K$4>=7,KM53,0)+IF(Ф!$K$4>=8,LG53,0)+IF(Ф!$K$4>=9,MA53,0)+IF(Ф!$K$4>=10,OI53,0)+IF(Ф!$K$4>=11,PC53,0)+IF(Ф!$K$4>=12,PW53,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DP53,0)+IF(Ф!$K$4>=2,EJ53,0)+IF(Ф!$K$4>=3,FD53,0)+IF(Ф!$K$4>=4,GR53,0)+IF(Ф!$K$4>=5,HL53,0)+IF(Ф!$K$4>=6,IF53,0)+IF(Ф!$K$4>=7,KN53,0)+IF(Ф!$K$4>=8,LH53,0)+IF(Ф!$K$4>=9,MB53,0)+IF(Ф!$K$4>=10,OJ53,0)+IF(Ф!$K$4>=11,PD53,0)+IF(Ф!$K$4>=12,PX53,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DQ53,0)+IF(Ф!$K$4>=2,EK53,0)+IF(Ф!$K$4>=3,FE53,0)+IF(Ф!$K$4>=4,GS53,0)+IF(Ф!$K$4>=5,HM53,0)+IF(Ф!$K$4>=6,IG53,0)+IF(Ф!$K$4>=7,KO53,0)+IF(Ф!$K$4>=8,LI53,0)+IF(Ф!$K$4>=9,MC53,0)+IF(Ф!$K$4>=10,OK53,0)+IF(Ф!$K$4>=11,PE53,0)+IF(Ф!$K$4>=12,PY53,0)","v":0},0,0,0,0,0,219,0,219,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,219,0,219,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,219,0,219,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,219,0,219,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,219,0,219,0,0,0,0,0,0,0,0,0,0,0,0,219,0,219,0,0,0,0,0,0,0,0,0,0,0,0,219,0,219,0,0,219,0,219,0,0,null,{"$f":"BO53+IF(Ф!$K$4=1,DW53+EQ53,0)+IF(Ф!$K$4=2,EQ53+GE53,0)+IF(Ф!$K$4=3,GE53+GY53,0)+IF(Ф!$K$4=4,GY53+HS53,0)+IF(Ф!$K$4=5,HS53+KA53,0)+IF(Ф!$K$4=6,KA53+KU53,0)+IF(Ф!$K$4=7,KU53+LO53,0)+IF(Ф!$K$4=8,LO53+NW53,0)+IF(Ф!$K$4=9,NW53+OQ53,0)+IF(Ф!$K$4=10,OQ53+PK53,0)+IF(Ф!$K$4=11,PK53,0)-BY53","v":219},{"$f":"RT53*(1+Ф!$K$9)","v":{"v":258.41999999999996,"d":"258"}},"","",{"v":258.41999999999996,"d":"258"},{"v":284.262,"d":"284"},null,{"v":258.41999999999996,"d":"258"},{"v":258.41999999999996,"d":"258"},{"v":284.262,"d":"284"}]
[null,18,18,{"$nulls":7},"Поддержание существующих мощностей и техперевооружение",{"$nulls":5},219,null,219,null,null,219,0,219,0,0,0,0,0,0,0,0,0,0,0,0,219,0,219,0,0,0,0,0,0,0,219,0,219,0,0,219,"",{"$nulls":4},"",{"$nulls":3},{"$f":"IF(Ф!$K$4>=1,CX54,0)+IF(Ф!$K$4>=2,DR54,0)+IF(Ф!$K$4>=3,EL54,0)+IF(Ф!$K$4>=4,FZ54,0)+IF(Ф!$K$4>=5,GT54,0)+IF(Ф!$K$4>=6,HN54,0)+IF(Ф!$K$4>=7,JV54,0)+IF(Ф!$K$4>=8,KP54,0)+IF(Ф!$K$4>=9,LJ54,0)+IF(Ф!$K$4>=10,NR54,0)+IF(Ф!$K$4>=11,OL54,0)+IF(Ф!$K$4>=12,PF54,0)","v":0},{"$f":"IF(Ф!$K$4>=1,CY54,0)+IF(Ф!$K$4>=2,DS54,0)+IF(Ф!$K$4>=3,EM54,0)+IF(Ф!$K$4>=4,GA54,0)+IF(Ф!$K$4>=5,GU54,0)+IF(Ф!$K$4>=6,HO54,0)+IF(Ф!$K$4>=7,JW54,0)+IF(Ф!$K$4>=8,KQ54,0)+IF(Ф!$K$4>=9,LK54,0)+IF(Ф!$K$4>=10,NS54,0)+IF(Ф!$K$4>=11,OM54,0)+IF(Ф!$K$4>=12,PG54,0)","v":0},{"$f":"IF(Ф!$K$4>=1,CZ54,0)+IF(Ф!$K$4>=2,DT54,0)+IF(Ф!$K$4>=3,EN54,0)+IF(Ф!$K$4>=4,GB54,0)+IF(Ф!$K$4>=5,GV54,0)+IF(Ф!$K$4>=6,HP54,0)+IF(Ф!$K$4>=7,JX54,0)+IF(Ф!$K$4>=8,KR54,0)+IF(Ф!$K$4>=9,LL54,0)+IF(Ф!$K$4>=10,NT54,0)+IF(Ф!$K$4>=11,ON54,0)+IF(Ф!$K$4>=12,PH54,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DA54,0)+IF(Ф!$K$4>=2,DU54,0)+IF(Ф!$K$4>=3,EO54,0)+IF(Ф!$K$4>=4,GC54,0)+IF(Ф!$K$4>=5,GW54,0)+IF(Ф!$K$4>=6,HQ54,0)+IF(Ф!$K$4>=7,JY54,0)+IF(Ф!$K$4>=8,KS54,0)+IF(Ф!$K$4>=9,LM54,0)+IF(Ф!$K$4>=10,NU54,0)+IF(Ф!$K$4>=11,OO54,0)+IF(Ф!$K$4>=12,PI54,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DB54,0)+IF(Ф!$K$4>=2,DV54,0)+IF(Ф!$K$4>=3,EP54,0)+IF(Ф!$K$4>=4,GD54,0)+IF(Ф!$K$4>=5,GX54,0)+IF(Ф!$K$4>=6,HR54,0)+IF(Ф!$K$4>=7,JZ54,0)+IF(Ф!$K$4>=8,KT54,0)+IF(Ф!$K$4>=9,LN54,0)+IF(Ф!$K$4>=10,NV54,0)+IF(Ф!$K$4>=11,OP54,0)+IF(Ф!$K$4>=12,PJ54,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DC54,0)+IF(Ф!$K$4>=2,DW54,0)+IF(Ф!$K$4>=3,EQ54,0)+IF(Ф!$K$4>=4,GE54,0)+IF(Ф!$K$4>=5,GY54,0)+IF(Ф!$K$4>=6,HS54,0)+IF(Ф!$K$4>=7,KA54,0)+IF(Ф!$K$4>=8,KU54,0)+IF(Ф!$K$4>=9,LO54,0)+IF(Ф!$K$4>=10,NW54,0)+IF(Ф!$K$4>=11,OQ54,0)+IF(Ф!$K$4>=12,PK54,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DD54,0)+IF(Ф!$K$4>=2,DX54,0)+IF(Ф!$K$4>=3,ER54,0)+IF(Ф!$K$4>=4,GF54,0)+IF(Ф!$K$4>=5,GZ54,0)+IF(Ф!$K$4>=6,HT54,0)+IF(Ф!$K$4>=7,KB54,0)+IF(Ф!$K$4>=8,KV54,0)+IF(Ф!$K$4>=9,LP54,0)+IF(Ф!$K$4>=10,NX54,0)+IF(Ф!$K$4>=11,OR54,0)+IF(Ф!$K$4>=12,PL54,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DE54,0)+IF(Ф!$K$4>=2,DY54,0)+IF(Ф!$K$4>=3,ES54,0)+IF(Ф!$K$4>=4,GG54,0)+IF(Ф!$K$4>=5,HA54,0)+IF(Ф!$K$4>=6,HU54,0)+IF(Ф!$K$4>=7,KC54,0)+IF(Ф!$K$4>=8,KW54,0)+IF(Ф!$K$4>=9,LQ54,0)+IF(Ф!$K$4>=10,NY54,0)+IF(Ф!$K$4>=11,OS54,0)+IF(Ф!$K$4>=12,PM54,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DF54,0)+IF(Ф!$K$4>=2,DZ54,0)+IF(Ф!$K$4>=3,ET54,0)+IF(Ф!$K$4>=4,GH54,0)+IF(Ф!$K$4>=5,HB54,0)+IF(Ф!$K$4>=6,HV54,0)+IF(Ф!$K$4>=7,KD54,0)+IF(Ф!$K$4>=8,KX54,0)+IF(Ф!$K$4>=9,LR54,0)+IF(Ф!$K$4>=10,NZ54,0)+IF(Ф!$K$4>=11,OT54,0)+IF(Ф!$K$4>=12,PN54,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DG54,0)+IF(Ф!$K$4>=2,EA54,0)+IF(Ф!$K$4>=3,EU54,0)+IF(Ф!$K$4>=4,GI54,0)+IF(Ф!$K$4>=5,HC54,0)+IF(Ф!$K$4>=6,HW54,0)+IF(Ф!$K$4>=7,KE54,0)+IF(Ф!$K$4>=8,KY54,0)+IF(Ф!$K$4>=9,LS54,0)+IF(Ф!$K$4>=10,OA54,0)+IF(Ф!$K$4>=11,OU54,0)+IF(Ф!$K$4>=12,PO54,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DH54,0)+IF(Ф!$K$4>=2,EB54,0)+IF(Ф!$K$4>=3,EV54,0)+IF(Ф!$K$4>=4,GJ54,0)+IF(Ф!$K$4>=5,HD54,0)+IF(Ф!$K$4>=6,HX54,0)+IF(Ф!$K$4>=7,KF54,0)+IF(Ф!$K$4>=8,KZ54,0)+IF(Ф!$K$4>=9,LT54,0)+IF(Ф!$K$4>=10,OB54,0)+IF(Ф!$K$4>=11,OV54,0)+IF(Ф!$K$4>=12,PP54,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DI54,0)+IF(Ф!$K$4>=2,EC54,0)+IF(Ф!$K$4>=3,EW54,0)+IF(Ф!$K$4>=4,GK54,0)+IF(Ф!$K$4>=5,HE54,0)+IF(Ф!$K$4>=6,HY54,0)+IF(Ф!$K$4>=7,KG54,0)+IF(Ф!$K$4>=8,LA54,0)+IF(Ф!$K$4>=9,LU54,0)+IF(Ф!$K$4>=10,OC54,0)+IF(Ф!$K$4>=11,OW54,0)+IF(Ф!$K$4>=12,PQ54,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DJ54,0)+IF(Ф!$K$4>=2,ED54,0)+IF(Ф!$K$4>=3,EX54,0)+IF(Ф!$K$4>=4,GL54,0)+IF(Ф!$K$4>=5,HF54,0)+IF(Ф!$K$4>=6,HZ54,0)+IF(Ф!$K$4>=7,KH54,0)+IF(Ф!$K$4>=8,LB54,0)+IF(Ф!$K$4>=9,LV54,0)+IF(Ф!$K$4>=10,OD54,0)+IF(Ф!$K$4>=11,OX54,0)+IF(Ф!$K$4>=12,PR54,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DK54,0)+IF(Ф!$K$4>=2,EE54,0)+IF(Ф!$K$4>=3,EY54,0)+IF(Ф!$K$4>=4,GM54,0)+IF(Ф!$K$4>=5,HG54,0)+IF(Ф!$K$4>=6,IA54,0)+IF(Ф!$K$4>=7,KI54,0)+IF(Ф!$K$4>=8,LC54,0)+IF(Ф!$K$4>=9,LW54,0)+IF(Ф!$K$4>=10,OE54,0)+IF(Ф!$K$4>=11,OY54,0)+IF(Ф!$K$4>=12,PS54,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DL54,0)+IF(Ф!$K$4>=2,EF54,0)+IF(Ф!$K$4>=3,EZ54,0)+IF(Ф!$K$4>=4,GN54,0)+IF(Ф!$K$4>=5,HH54,0)+IF(Ф!$K$4>=6,IB54,0)+IF(Ф!$K$4>=7,KJ54,0)+IF(Ф!$K$4>=8,LD54,0)+IF(Ф!$K$4>=9,LX54,0)+IF(Ф!$K$4>=10,OF54,0)+IF(Ф!$K$4>=11,OZ54,0)+IF(Ф!$K$4>=12,PT54,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DM54,0)+IF(Ф!$K$4>=2,EG54,0)+IF(Ф!$K$4>=3,FA54,0)+IF(Ф!$K$4>=4,GO54,0)+IF(Ф!$K$4>=5,HI54,0)+IF(Ф!$K$4>=6,IC54,0)+IF(Ф!$K$4>=7,KK54,0)+IF(Ф!$K$4>=8,LE54,0)+IF(Ф!$K$4>=9,LY54,0)+IF(Ф!$K$4>=10,OG54,0)+IF(Ф!$K$4>=11,PA54,0)+IF(Ф!$K$4>=12,PU54,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DN54,0)+IF(Ф!$K$4>=2,EH54,0)+IF(Ф!$K$4>=3,FB54,0)+IF(Ф!$K$4>=4,GP54,0)+IF(Ф!$K$4>=5,HJ54,0)+IF(Ф!$K$4>=6,ID54,0)+IF(Ф!$K$4>=7,KL54,0)+IF(Ф!$K$4>=8,LF54,0)+IF(Ф!$K$4>=9,LZ54,0)+IF(Ф!$K$4>=10,OH54,0)+IF(Ф!$K$4>=11,PB54,0)+IF(Ф!$K$4>=12,PV54,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DO54,0)+IF(Ф!$K$4>=2,EI54,0)+IF(Ф!$K$4>=3,FC54,0)+IF(Ф!$K$4>=4,GQ54,0)+IF(Ф!$K$4>=5,HK54,0)+IF(Ф!$K$4>=6,IE54,0)+IF(Ф!$K$4>=7,KM54,0)+IF(Ф!$K$4>=8,LG54,0)+IF(Ф!$K$4>=9,MA54,0)+IF(Ф!$K$4>=10,OI54,0)+IF(Ф!$K$4>=11,PC54,0)+IF(Ф!$K$4>=12,PW54,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DP54,0)+IF(Ф!$K$4>=2,EJ54,0)+IF(Ф!$K$4>=3,FD54,0)+IF(Ф!$K$4>=4,GR54,0)+IF(Ф!$K$4>=5,HL54,0)+IF(Ф!$K$4>=6,IF54,0)+IF(Ф!$K$4>=7,KN54,0)+IF(Ф!$K$4>=8,LH54,0)+IF(Ф!$K$4>=9,MB54,0)+IF(Ф!$K$4>=10,OJ54,0)+IF(Ф!$K$4>=11,PD54,0)+IF(Ф!$K$4>=12,PX54,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DQ54,0)+IF(Ф!$K$4>=2,EK54,0)+IF(Ф!$K$4>=3,FE54,0)+IF(Ф!$K$4>=4,GS54,0)+IF(Ф!$K$4>=5,HM54,0)+IF(Ф!$K$4>=6,IG54,0)+IF(Ф!$K$4>=7,KO54,0)+IF(Ф!$K$4>=8,LI54,0)+IF(Ф!$K$4>=9,MC54,0)+IF(Ф!$K$4>=10,OK54,0)+IF(Ф!$K$4>=11,PE54,0)+IF(Ф!$K$4>=12,PY54,0)","v":0},0,0,0,0,0,219,0,219,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,219,0,219,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,219,0,219,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,219,0,219,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,219,0,219,0,0,0,0,0,0,0,0,0,0,0,0,219,0,219,0,0,0,0,0,0,0,0,0,0,0,0,219,0,219,0,0,219,0,219,0,0,null,{"$f":"BO54+IF(Ф!$K$4=1,DW54+EQ54,0)+IF(Ф!$K$4=2,EQ54+GE54,0)+IF(Ф!$K$4=3,GE54+GY54,0)+IF(Ф!$K$4=4,GY54+HS54,0)+IF(Ф!$K$4=5,HS54+KA54,0)+IF(Ф!$K$4=6,KA54+KU54,0)+IF(Ф!$K$4=7,KU54+LO54,0)+IF(Ф!$K$4=8,LO54+NW54,0)+IF(Ф!$K$4=9,NW54+OQ54,0)+IF(Ф!$K$4=10,OQ54+PK54,0)+IF(Ф!$K$4=11,PK54,0)-BY54","v":219},{"$f":"RT54*(1+Ф!$K$9)","v":{"v":258.41999999999996,"d":"258"}},"","",{"v":258.41999999999996,"d":"258"},{"v":284.262,"d":"284"},null,{"v":258.41999999999996,"d":"258"},{"v":258.41999999999996,"d":"258"},{"v":284.262,"d":"284"}]
[null,99,19,{"$nulls":3},"МЭ-ТЭЦМоск-2-П-901",null,"Утв.16",null,"Приобретение ОНТМ (сварочный дизель-генератор)","2015-11-01","2015-12-22","шт.","1","(Не треб.ПСД)",219,null,219,null,null,219,0,219,0,0,0,0,0,0,0,0,0,0,0,0,219,0,219,0,0,0,0,0,0,0,219,0,219,0,0,219,"",{"$nulls":4},"",{"$nulls":3},{"$f":"IF(Ф!$K$4>=1,CX55,0)+IF(Ф!$K$4>=2,DR55,0)+IF(Ф!$K$4>=3,EL55,0)+IF(Ф!$K$4>=4,FZ55,0)+IF(Ф!$K$4>=5,GT55,0)+IF(Ф!$K$4>=6,HN55,0)+IF(Ф!$K$4>=7,JV55,0)+IF(Ф!$K$4>=8,KP55,0)+IF(Ф!$K$4>=9,LJ55,0)+IF(Ф!$K$4>=10,NR55,0)+IF(Ф!$K$4>=11,OL55,0)+IF(Ф!$K$4>=12,PF55,0)","v":0},{"$f":"IF(Ф!$K$4>=1,CY55,0)+IF(Ф!$K$4>=2,DS55,0)+IF(Ф!$K$4>=3,EM55,0)+IF(Ф!$K$4>=4,GA55,0)+IF(Ф!$K$4>=5,GU55,0)+IF(Ф!$K$4>=6,HO55,0)+IF(Ф!$K$4>=7,JW55,0)+IF(Ф!$K$4>=8,KQ55,0)+IF(Ф!$K$4>=9,LK55,0)+IF(Ф!$K$4>=10,NS55,0)+IF(Ф!$K$4>=11,OM55,0)+IF(Ф!$K$4>=12,PG55,0)","v":0},{"$f":"IF(Ф!$K$4>=1,CZ55,0)+IF(Ф!$K$4>=2,DT55,0)+IF(Ф!$K$4>=3,EN55,0)+IF(Ф!$K$4>=4,GB55,0)+IF(Ф!$K$4>=5,GV55,0)+IF(Ф!$K$4>=6,HP55,0)+IF(Ф!$K$4>=7,JX55,0)+IF(Ф!$K$4>=8,KR55,0)+IF(Ф!$K$4>=9,LL55,0)+IF(Ф!$K$4>=10,NT55,0)+IF(Ф!$K$4>=11,ON55,0)+IF(Ф!$K$4>=12,PH55,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DA55,0)+IF(Ф!$K$4>=2,DU55,0)+IF(Ф!$K$4>=3,EO55,0)+IF(Ф!$K$4>=4,GC55,0)+IF(Ф!$K$4>=5,GW55,0)+IF(Ф!$K$4>=6,HQ55,0)+IF(Ф!$K$4>=7,JY55,0)+IF(Ф!$K$4>=8,KS55,0)+IF(Ф!$K$4>=9,LM55,0)+IF(Ф!$K$4>=10,NU55,0)+IF(Ф!$K$4>=11,OO55,0)+IF(Ф!$K$4>=12,PI55,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DB55,0)+IF(Ф!$K$4>=2,DV55,0)+IF(Ф!$K$4>=3,EP55,0)+IF(Ф!$K$4>=4,GD55,0)+IF(Ф!$K$4>=5,GX55,0)+IF(Ф!$K$4>=6,HR55,0)+IF(Ф!$K$4>=7,JZ55,0)+IF(Ф!$K$4>=8,KT55,0)+IF(Ф!$K$4>=9,LN55,0)+IF(Ф!$K$4>=10,NV55,0)+IF(Ф!$K$4>=11,OP55,0)+IF(Ф!$K$4>=12,PJ55,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DC55,0)+IF(Ф!$K$4>=2,DW55,0)+IF(Ф!$K$4>=3,EQ55,0)+IF(Ф!$K$4>=4,GE55,0)+IF(Ф!$K$4>=5,GY55,0)+IF(Ф!$K$4>=6,HS55,0)+IF(Ф!$K$4>=7,KA55,0)+IF(Ф!$K$4>=8,KU55,0)+IF(Ф!$K$4>=9,LO55,0)+IF(Ф!$K$4>=10,NW55,0)+IF(Ф!$K$4>=11,OQ55,0)+IF(Ф!$K$4>=12,PK55,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DD55,0)+IF(Ф!$K$4>=2,DX55,0)+IF(Ф!$K$4>=3,ER55,0)+IF(Ф!$K$4>=4,GF55,0)+IF(Ф!$K$4>=5,GZ55,0)+IF(Ф!$K$4>=6,HT55,0)+IF(Ф!$K$4>=7,KB55,0)+IF(Ф!$K$4>=8,KV55,0)+IF(Ф!$K$4>=9,LP55,0)+IF(Ф!$K$4>=10,NX55,0)+IF(Ф!$K$4>=11,OR55,0)+IF(Ф!$K$4>=12,PL55,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DE55,0)+IF(Ф!$K$4>=2,DY55,0)+IF(Ф!$K$4>=3,ES55,0)+IF(Ф!$K$4>=4,GG55,0)+IF(Ф!$K$4>=5,HA55,0)+IF(Ф!$K$4>=6,HU55,0)+IF(Ф!$K$4>=7,KC55,0)+IF(Ф!$K$4>=8,KW55,0)+IF(Ф!$K$4>=9,LQ55,0)+IF(Ф!$K$4>=10,NY55,0)+IF(Ф!$K$4>=11,OS55,0)+IF(Ф!$K$4>=12,PM55,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DF55,0)+IF(Ф!$K$4>=2,DZ55,0)+IF(Ф!$K$4>=3,ET55,0)+IF(Ф!$K$4>=4,GH55,0)+IF(Ф!$K$4>=5,HB55,0)+IF(Ф!$K$4>=6,HV55,0)+IF(Ф!$K$4>=7,KD55,0)+IF(Ф!$K$4>=8,KX55,0)+IF(Ф!$K$4>=9,LR55,0)+IF(Ф!$K$4>=10,NZ55,0)+IF(Ф!$K$4>=11,OT55,0)+IF(Ф!$K$4>=12,PN55,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DG55,0)+IF(Ф!$K$4>=2,EA55,0)+IF(Ф!$K$4>=3,EU55,0)+IF(Ф!$K$4>=4,GI55,0)+IF(Ф!$K$4>=5,HC55,0)+IF(Ф!$K$4>=6,HW55,0)+IF(Ф!$K$4>=7,KE55,0)+IF(Ф!$K$4>=8,KY55,0)+IF(Ф!$K$4>=9,LS55,0)+IF(Ф!$K$4>=10,OA55,0)+IF(Ф!$K$4>=11,OU55,0)+IF(Ф!$K$4>=12,PO55,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DH55,0)+IF(Ф!$K$4>=2,EB55,0)+IF(Ф!$K$4>=3,EV55,0)+IF(Ф!$K$4>=4,GJ55,0)+IF(Ф!$K$4>=5,HD55,0)+IF(Ф!$K$4>=6,HX55,0)+IF(Ф!$K$4>=7,KF55,0)+IF(Ф!$K$4>=8,KZ55,0)+IF(Ф!$K$4>=9,LT55,0)+IF(Ф!$K$4>=10,OB55,0)+IF(Ф!$K$4>=11,OV55,0)+IF(Ф!$K$4>=12,PP55,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DI55,0)+IF(Ф!$K$4>=2,EC55,0)+IF(Ф!$K$4>=3,EW55,0)+IF(Ф!$K$4>=4,GK55,0)+IF(Ф!$K$4>=5,HE55,0)+IF(Ф!$K$4>=6,HY55,0)+IF(Ф!$K$4>=7,KG55,0)+IF(Ф!$K$4>=8,LA55,0)+IF(Ф!$K$4>=9,LU55,0)+IF(Ф!$K$4>=10,OC55,0)+IF(Ф!$K$4>=11,OW55,0)+IF(Ф!$K$4>=12,PQ55,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DJ55,0)+IF(Ф!$K$4>=2,ED55,0)+IF(Ф!$K$4>=3,EX55,0)+IF(Ф!$K$4>=4,GL55,0)+IF(Ф!$K$4>=5,HF55,0)+IF(Ф!$K$4>=6,HZ55,0)+IF(Ф!$K$4>=7,KH55,0)+IF(Ф!$K$4>=8,LB55,0)+IF(Ф!$K$4>=9,LV55,0)+IF(Ф!$K$4>=10,OD55,0)+IF(Ф!$K$4>=11,OX55,0)+IF(Ф!$K$4>=12,PR55,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DK55,0)+IF(Ф!$K$4>=2,EE55,0)+IF(Ф!$K$4>=3,EY55,0)+IF(Ф!$K$4>=4,GM55,0)+IF(Ф!$K$4>=5,HG55,0)+IF(Ф!$K$4>=6,IA55,0)+IF(Ф!$K$4>=7,KI55,0)+IF(Ф!$K$4>=8,LC55,0)+IF(Ф!$K$4>=9,LW55,0)+IF(Ф!$K$4>=10,OE55,0)+IF(Ф!$K$4>=11,OY55,0)+IF(Ф!$K$4>=12,PS55,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DL55,0)+IF(Ф!$K$4>=2,EF55,0)+IF(Ф!$K$4>=3,EZ55,0)+IF(Ф!$K$4>=4,GN55,0)+IF(Ф!$K$4>=5,HH55,0)+IF(Ф!$K$4>=6,IB55,0)+IF(Ф!$K$4>=7,KJ55,0)+IF(Ф!$K$4>=8,LD55,0)+IF(Ф!$K$4>=9,LX55,0)+IF(Ф!$K$4>=10,OF55,0)+IF(Ф!$K$4>=11,OZ55,0)+IF(Ф!$K$4>=12,PT55,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DM55,0)+IF(Ф!$K$4>=2,EG55,0)+IF(Ф!$K$4>=3,FA55,0)+IF(Ф!$K$4>=4,GO55,0)+IF(Ф!$K$4>=5,HI55,0)+IF(Ф!$K$4>=6,IC55,0)+IF(Ф!$K$4>=7,KK55,0)+IF(Ф!$K$4>=8,LE55,0)+IF(Ф!$K$4>=9,LY55,0)+IF(Ф!$K$4>=10,OG55,0)+IF(Ф!$K$4>=11,PA55,0)+IF(Ф!$K$4>=12,PU55,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DN55,0)+IF(Ф!$K$4>=2,EH55,0)+IF(Ф!$K$4>=3,FB55,0)+IF(Ф!$K$4>=4,GP55,0)+IF(Ф!$K$4>=5,HJ55,0)+IF(Ф!$K$4>=6,ID55,0)+IF(Ф!$K$4>=7,KL55,0)+IF(Ф!$K$4>=8,LF55,0)+IF(Ф!$K$4>=9,LZ55,0)+IF(Ф!$K$4>=10,OH55,0)+IF(Ф!$K$4>=11,PB55,0)+IF(Ф!$K$4>=12,PV55,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DO55,0)+IF(Ф!$K$4>=2,EI55,0)+IF(Ф!$K$4>=3,FC55,0)+IF(Ф!$K$4>=4,GQ55,0)+IF(Ф!$K$4>=5,HK55,0)+IF(Ф!$K$4>=6,IE55,0)+IF(Ф!$K$4>=7,KM55,0)+IF(Ф!$K$4>=8,LG55,0)+IF(Ф!$K$4>=9,MA55,0)+IF(Ф!$K$4>=10,OI55,0)+IF(Ф!$K$4>=11,PC55,0)+IF(Ф!$K$4>=12,PW55,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DP55,0)+IF(Ф!$K$4>=2,EJ55,0)+IF(Ф!$K$4>=3,FD55,0)+IF(Ф!$K$4>=4,GR55,0)+IF(Ф!$K$4>=5,HL55,0)+IF(Ф!$K$4>=6,IF55,0)+IF(Ф!$K$4>=7,KN55,0)+IF(Ф!$K$4>=8,LH55,0)+IF(Ф!$K$4>=9,MB55,0)+IF(Ф!$K$4>=10,OJ55,0)+IF(Ф!$K$4>=11,PD55,0)+IF(Ф!$K$4>=12,PX55,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DQ55,0)+IF(Ф!$K$4>=2,EK55,0)+IF(Ф!$K$4>=3,FE55,0)+IF(Ф!$K$4>=4,GS55,0)+IF(Ф!$K$4>=5,HM55,0)+IF(Ф!$K$4>=6,IG55,0)+IF(Ф!$K$4>=7,KO55,0)+IF(Ф!$K$4>=8,LI55,0)+IF(Ф!$K$4>=9,MC55,0)+IF(Ф!$K$4>=10,OK55,0)+IF(Ф!$K$4>=11,PE55,0)+IF(Ф!$K$4>=12,PY55,0)","v":0},0,0,0,0,0,219,0,219,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,219,0,219,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,219,0,219,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,219,0,219,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,219,0,219,0,0,0,0,0,0,0,0,0,0,0,0,219,0,219,0,0,0,0,0,0,0,0,0,0,0,0,219,0,219,0,0,219,0,219,0,0,"ИК-Пр. Протокол №1 от 03.03.2015",{"$f":"BO55+IF(Ф!$K$4=1,DW55+EQ55,0)+IF(Ф!$K$4=2,EQ55+GE55,0)+IF(Ф!$K$4=3,GE55+GY55,0)+IF(Ф!$K$4=4,GY55+HS55,0)+IF(Ф!$K$4=5,HS55+KA55,0)+IF(Ф!$K$4=6,KA55+KU55,0)+IF(Ф!$K$4=7,KU55+LO55,0)+IF(Ф!$K$4=8,LO55+NW55,0)+IF(Ф!$K$4=9,NW55+OQ55,0)+IF(Ф!$K$4=10,OQ55+PK55,0)+IF(Ф!$K$4=11,PK55,0)-BY55","v":219},{"$f":"RT55*(1+Ф!$K$9)","v":{"v":258.41999999999996,"d":"258"}},"","",{"v":258.41999999999996,"d":"258"},{"v":284.262,"d":"284"},null,{"v":258.41999999999996,"d":"258"},{"v":258.41999999999996,"d":"258"},{"v":284.262,"d":"284"}]
[null,17,16,{"$nulls":6},"6","Системы и средства безопасности",{"$nulls":5},200,200,{"$nulls":3},0,0,0,0,0,0,0,0,0,0,200,200,0,0,0,200,200,0,0,0,200,200,0,0,0,200,200,0,0,0,200,"",{"$nulls":4},"",{"$nulls":3},{"$f":"IF(Ф!$K$4>=1,CX56,0)+IF(Ф!$K$4>=2,DR56,0)+IF(Ф!$K$4>=3,EL56,0)+IF(Ф!$K$4>=4,FZ56,0)+IF(Ф!$K$4>=5,GT56,0)+IF(Ф!$K$4>=6,HN56,0)+IF(Ф!$K$4>=7,JV56,0)+IF(Ф!$K$4>=8,KP56,0)+IF(Ф!$K$4>=9,LJ56,0)+IF(Ф!$K$4>=10,NR56,0)+IF(Ф!$K$4>=11,OL56,0)+IF(Ф!$K$4>=12,PF56,0)","v":0},{"$f":"IF(Ф!$K$4>=1,CY56,0)+IF(Ф!$K$4>=2,DS56,0)+IF(Ф!$K$4>=3,EM56,0)+IF(Ф!$K$4>=4,GA56,0)+IF(Ф!$K$4>=5,GU56,0)+IF(Ф!$K$4>=6,HO56,0)+IF(Ф!$K$4>=7,JW56,0)+IF(Ф!$K$4>=8,KQ56,0)+IF(Ф!$K$4>=9,LK56,0)+IF(Ф!$K$4>=10,NS56,0)+IF(Ф!$K$4>=11,OM56,0)+IF(Ф!$K$4>=12,PG56,0)","v":0},{"$f":"IF(Ф!$K$4>=1,CZ56,0)+IF(Ф!$K$4>=2,DT56,0)+IF(Ф!$K$4>=3,EN56,0)+IF(Ф!$K$4>=4,GB56,0)+IF(Ф!$K$4>=5,GV56,0)+IF(Ф!$K$4>=6,HP56,0)+IF(Ф!$K$4>=7,JX56,0)+IF(Ф!$K$4>=8,KR56,0)+IF(Ф!$K$4>=9,LL56,0)+IF(Ф!$K$4>=10,NT56,0)+IF(Ф!$K$4>=11,ON56,0)+IF(Ф!$K$4>=12,PH56,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DA56,0)+IF(Ф!$K$4>=2,DU56,0)+IF(Ф!$K$4>=3,EO56,0)+IF(Ф!$K$4>=4,GC56,0)+IF(Ф!$K$4>=5,GW56,0)+IF(Ф!$K$4>=6,HQ56,0)+IF(Ф!$K$4>=7,JY56,0)+IF(Ф!$K$4>=8,KS56,0)+IF(Ф!$K$4>=9,LM56,0)+IF(Ф!$K$4>=10,NU56,0)+IF(Ф!$K$4>=11,OO56,0)+IF(Ф!$K$4>=12,PI56,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DB56,0)+IF(Ф!$K$4>=2,DV56,0)+IF(Ф!$K$4>=3,EP56,0)+IF(Ф!$K$4>=4,GD56,0)+IF(Ф!$K$4>=5,GX56,0)+IF(Ф!$K$4>=6,HR56,0)+IF(Ф!$K$4>=7,JZ56,0)+IF(Ф!$K$4>=8,KT56,0)+IF(Ф!$K$4>=9,LN56,0)+IF(Ф!$K$4>=10,NV56,0)+IF(Ф!$K$4>=11,OP56,0)+IF(Ф!$K$4>=12,PJ56,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DC56,0)+IF(Ф!$K$4>=2,DW56,0)+IF(Ф!$K$4>=3,EQ56,0)+IF(Ф!$K$4>=4,GE56,0)+IF(Ф!$K$4>=5,GY56,0)+IF(Ф!$K$4>=6,HS56,0)+IF(Ф!$K$4>=7,KA56,0)+IF(Ф!$K$4>=8,KU56,0)+IF(Ф!$K$4>=9,LO56,0)+IF(Ф!$K$4>=10,NW56,0)+IF(Ф!$K$4>=11,OQ56,0)+IF(Ф!$K$4>=12,PK56,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DD56,0)+IF(Ф!$K$4>=2,DX56,0)+IF(Ф!$K$4>=3,ER56,0)+IF(Ф!$K$4>=4,GF56,0)+IF(Ф!$K$4>=5,GZ56,0)+IF(Ф!$K$4>=6,HT56,0)+IF(Ф!$K$4>=7,KB56,0)+IF(Ф!$K$4>=8,KV56,0)+IF(Ф!$K$4>=9,LP56,0)+IF(Ф!$K$4>=10,NX56,0)+IF(Ф!$K$4>=11,OR56,0)+IF(Ф!$K$4>=12,PL56,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DE56,0)+IF(Ф!$K$4>=2,DY56,0)+IF(Ф!$K$4>=3,ES56,0)+IF(Ф!$K$4>=4,GG56,0)+IF(Ф!$K$4>=5,HA56,0)+IF(Ф!$K$4>=6,HU56,0)+IF(Ф!$K$4>=7,KC56,0)+IF(Ф!$K$4>=8,KW56,0)+IF(Ф!$K$4>=9,LQ56,0)+IF(Ф!$K$4>=10,NY56,0)+IF(Ф!$K$4>=11,OS56,0)+IF(Ф!$K$4>=12,PM56,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DF56,0)+IF(Ф!$K$4>=2,DZ56,0)+IF(Ф!$K$4>=3,ET56,0)+IF(Ф!$K$4>=4,GH56,0)+IF(Ф!$K$4>=5,HB56,0)+IF(Ф!$K$4>=6,HV56,0)+IF(Ф!$K$4>=7,KD56,0)+IF(Ф!$K$4>=8,KX56,0)+IF(Ф!$K$4>=9,LR56,0)+IF(Ф!$K$4>=10,NZ56,0)+IF(Ф!$K$4>=11,OT56,0)+IF(Ф!$K$4>=12,PN56,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DG56,0)+IF(Ф!$K$4>=2,EA56,0)+IF(Ф!$K$4>=3,EU56,0)+IF(Ф!$K$4>=4,GI56,0)+IF(Ф!$K$4>=5,HC56,0)+IF(Ф!$K$4>=6,HW56,0)+IF(Ф!$K$4>=7,KE56,0)+IF(Ф!$K$4>=8,KY56,0)+IF(Ф!$K$4>=9,LS56,0)+IF(Ф!$K$4>=10,OA56,0)+IF(Ф!$K$4>=11,OU56,0)+IF(Ф!$K$4>=12,PO56,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DH56,0)+IF(Ф!$K$4>=2,EB56,0)+IF(Ф!$K$4>=3,EV56,0)+IF(Ф!$K$4>=4,GJ56,0)+IF(Ф!$K$4>=5,HD56,0)+IF(Ф!$K$4>=6,HX56,0)+IF(Ф!$K$4>=7,KF56,0)+IF(Ф!$K$4>=8,KZ56,0)+IF(Ф!$K$4>=9,LT56,0)+IF(Ф!$K$4>=10,OB56,0)+IF(Ф!$K$4>=11,OV56,0)+IF(Ф!$K$4>=12,PP56,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DI56,0)+IF(Ф!$K$4>=2,EC56,0)+IF(Ф!$K$4>=3,EW56,0)+IF(Ф!$K$4>=4,GK56,0)+IF(Ф!$K$4>=5,HE56,0)+IF(Ф!$K$4>=6,HY56,0)+IF(Ф!$K$4>=7,KG56,0)+IF(Ф!$K$4>=8,LA56,0)+IF(Ф!$K$4>=9,LU56,0)+IF(Ф!$K$4>=10,OC56,0)+IF(Ф!$K$4>=11,OW56,0)+IF(Ф!$K$4>=12,PQ56,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DJ56,0)+IF(Ф!$K$4>=2,ED56,0)+IF(Ф!$K$4>=3,EX56,0)+IF(Ф!$K$4>=4,GL56,0)+IF(Ф!$K$4>=5,HF56,0)+IF(Ф!$K$4>=6,HZ56,0)+IF(Ф!$K$4>=7,KH56,0)+IF(Ф!$K$4>=8,LB56,0)+IF(Ф!$K$4>=9,LV56,0)+IF(Ф!$K$4>=10,OD56,0)+IF(Ф!$K$4>=11,OX56,0)+IF(Ф!$K$4>=12,PR56,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DK56,0)+IF(Ф!$K$4>=2,EE56,0)+IF(Ф!$K$4>=3,EY56,0)+IF(Ф!$K$4>=4,GM56,0)+IF(Ф!$K$4>=5,HG56,0)+IF(Ф!$K$4>=6,IA56,0)+IF(Ф!$K$4>=7,KI56,0)+IF(Ф!$K$4>=8,LC56,0)+IF(Ф!$K$4>=9,LW56,0)+IF(Ф!$K$4>=10,OE56,0)+IF(Ф!$K$4>=11,OY56,0)+IF(Ф!$K$4>=12,PS56,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DL56,0)+IF(Ф!$K$4>=2,EF56,0)+IF(Ф!$K$4>=3,EZ56,0)+IF(Ф!$K$4>=4,GN56,0)+IF(Ф!$K$4>=5,HH56,0)+IF(Ф!$K$4>=6,IB56,0)+IF(Ф!$K$4>=7,KJ56,0)+IF(Ф!$K$4>=8,LD56,0)+IF(Ф!$K$4>=9,LX56,0)+IF(Ф!$K$4>=10,OF56,0)+IF(Ф!$K$4>=11,OZ56,0)+IF(Ф!$K$4>=12,PT56,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DM56,0)+IF(Ф!$K$4>=2,EG56,0)+IF(Ф!$K$4>=3,FA56,0)+IF(Ф!$K$4>=4,GO56,0)+IF(Ф!$K$4>=5,HI56,0)+IF(Ф!$K$4>=6,IC56,0)+IF(Ф!$K$4>=7,KK56,0)+IF(Ф!$K$4>=8,LE56,0)+IF(Ф!$K$4>=9,LY56,0)+IF(Ф!$K$4>=10,OG56,0)+IF(Ф!$K$4>=11,PA56,0)+IF(Ф!$K$4>=12,PU56,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DN56,0)+IF(Ф!$K$4>=2,EH56,0)+IF(Ф!$K$4>=3,FB56,0)+IF(Ф!$K$4>=4,GP56,0)+IF(Ф!$K$4>=5,HJ56,0)+IF(Ф!$K$4>=6,ID56,0)+IF(Ф!$K$4>=7,KL56,0)+IF(Ф!$K$4>=8,LF56,0)+IF(Ф!$K$4>=9,LZ56,0)+IF(Ф!$K$4>=10,OH56,0)+IF(Ф!$K$4>=11,PB56,0)+IF(Ф!$K$4>=12,PV56,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DO56,0)+IF(Ф!$K$4>=2,EI56,0)+IF(Ф!$K$4>=3,FC56,0)+IF(Ф!$K$4>=4,GQ56,0)+IF(Ф!$K$4>=5,HK56,0)+IF(Ф!$K$4>=6,IE56,0)+IF(Ф!$K$4>=7,KM56,0)+IF(Ф!$K$4>=8,LG56,0)+IF(Ф!$K$4>=9,MA56,0)+IF(Ф!$K$4>=10,OI56,0)+IF(Ф!$K$4>=11,PC56,0)+IF(Ф!$K$4>=12,PW56,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DP56,0)+IF(Ф!$K$4>=2,EJ56,0)+IF(Ф!$K$4>=3,FD56,0)+IF(Ф!$K$4>=4,GR56,0)+IF(Ф!$K$4>=5,HL56,0)+IF(Ф!$K$4>=6,IF56,0)+IF(Ф!$K$4>=7,KN56,0)+IF(Ф!$K$4>=8,LH56,0)+IF(Ф!$K$4>=9,MB56,0)+IF(Ф!$K$4>=10,OJ56,0)+IF(Ф!$K$4>=11,PD56,0)+IF(Ф!$K$4>=12,PX56,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DQ56,0)+IF(Ф!$K$4>=2,EK56,0)+IF(Ф!$K$4>=3,FE56,0)+IF(Ф!$K$4>=4,GS56,0)+IF(Ф!$K$4>=5,HM56,0)+IF(Ф!$K$4>=6,IG56,0)+IF(Ф!$K$4>=7,KO56,0)+IF(Ф!$K$4>=8,LI56,0)+IF(Ф!$K$4>=9,MC56,0)+IF(Ф!$K$4>=10,OK56,0)+IF(Ф!$K$4>=11,PE56,0)+IF(Ф!$K$4>=12,PY56,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,200,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,200,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,200,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,200,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,200,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,200,200,0,0,0,200,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,200,200,0,0,0,200,200,0,0,0,0,0,0,0,0,null,{"$f":"BO56+IF(Ф!$K$4=1,DW56+EQ56,0)+IF(Ф!$K$4=2,EQ56+GE56,0)+IF(Ф!$K$4=3,GE56+GY56,0)+IF(Ф!$K$4=4,GY56+HS56,0)+IF(Ф!$K$4=5,HS56+KA56,0)+IF(Ф!$K$4=6,KA56+KU56,0)+IF(Ф!$K$4=7,KU56+LO56,0)+IF(Ф!$K$4=8,LO56+NW56,0)+IF(Ф!$K$4=9,NW56+OQ56,0)+IF(Ф!$K$4=10,OQ56+PK56,0)+IF(Ф!$K$4=11,PK56,0)-BY56","v":0},{"$f":"RT56*(1+Ф!$K$9)","v":0},"","",236,{"v":259.6,"d":"260"},null,0,236,{"v":259.6,"d":"260"}]
[null,4,17,{"$nulls":7},"Челябинский филиал",{"$nulls":5},200,200,{"$nulls":3},0,0,0,0,0,0,0,0,0,0,200,200,0,0,0,200,200,0,0,0,200,200,0,0,0,200,200,0,0,0,200,"",{"$nulls":4},"",{"$nulls":3},{"$f":"IF(Ф!$K$4>=1,CX57,0)+IF(Ф!$K$4>=2,DR57,0)+IF(Ф!$K$4>=3,EL57,0)+IF(Ф!$K$4>=4,FZ57,0)+IF(Ф!$K$4>=5,GT57,0)+IF(Ф!$K$4>=6,HN57,0)+IF(Ф!$K$4>=7,JV57,0)+IF(Ф!$K$4>=8,KP57,0)+IF(Ф!$K$4>=9,LJ57,0)+IF(Ф!$K$4>=10,NR57,0)+IF(Ф!$K$4>=11,OL57,0)+IF(Ф!$K$4>=12,PF57,0)","v":0},{"$f":"IF(Ф!$K$4>=1,CY57,0)+IF(Ф!$K$4>=2,DS57,0)+IF(Ф!$K$4>=3,EM57,0)+IF(Ф!$K$4>=4,GA57,0)+IF(Ф!$K$4>=5,GU57,0)+IF(Ф!$K$4>=6,HO57,0)+IF(Ф!$K$4>=7,JW57,0)+IF(Ф!$K$4>=8,KQ57,0)+IF(Ф!$K$4>=9,LK57,0)+IF(Ф!$K$4>=10,NS57,0)+IF(Ф!$K$4>=11,OM57,0)+IF(Ф!$K$4>=12,PG57,0)","v":0},{"$f":"IF(Ф!$K$4>=1,CZ57,0)+IF(Ф!$K$4>=2,DT57,0)+IF(Ф!$K$4>=3,EN57,0)+IF(Ф!$K$4>=4,GB57,0)+IF(Ф!$K$4>=5,GV57,0)+IF(Ф!$K$4>=6,HP57,0)+IF(Ф!$K$4>=7,JX57,0)+IF(Ф!$K$4>=8,KR57,0)+IF(Ф!$K$4>=9,LL57,0)+IF(Ф!$K$4>=10,NT57,0)+IF(Ф!$K$4>=11,ON57,0)+IF(Ф!$K$4>=12,PH57,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DA57,0)+IF(Ф!$K$4>=2,DU57,0)+IF(Ф!$K$4>=3,EO57,0)+IF(Ф!$K$4>=4,GC57,0)+IF(Ф!$K$4>=5,GW57,0)+IF(Ф!$K$4>=6,HQ57,0)+IF(Ф!$K$4>=7,JY57,0)+IF(Ф!$K$4>=8,KS57,0)+IF(Ф!$K$4>=9,LM57,0)+IF(Ф!$K$4>=10,NU57,0)+IF(Ф!$K$4>=11,OO57,0)+IF(Ф!$K$4>=12,PI57,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DB57,0)+IF(Ф!$K$4>=2,DV57,0)+IF(Ф!$K$4>=3,EP57,0)+IF(Ф!$K$4>=4,GD57,0)+IF(Ф!$K$4>=5,GX57,0)+IF(Ф!$K$4>=6,HR57,0)+IF(Ф!$K$4>=7,JZ57,0)+IF(Ф!$K$4>=8,KT57,0)+IF(Ф!$K$4>=9,LN57,0)+IF(Ф!$K$4>=10,NV57,0)+IF(Ф!$K$4>=11,OP57,0)+IF(Ф!$K$4>=12,PJ57,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DC57,0)+IF(Ф!$K$4>=2,DW57,0)+IF(Ф!$K$4>=3,EQ57,0)+IF(Ф!$K$4>=4,GE57,0)+IF(Ф!$K$4>=5,GY57,0)+IF(Ф!$K$4>=6,HS57,0)+IF(Ф!$K$4>=7,KA57,0)+IF(Ф!$K$4>=8,KU57,0)+IF(Ф!$K$4>=9,LO57,0)+IF(Ф!$K$4>=10,NW57,0)+IF(Ф!$K$4>=11,OQ57,0)+IF(Ф!$K$4>=12,PK57,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DD57,0)+IF(Ф!$K$4>=2,DX57,0)+IF(Ф!$K$4>=3,ER57,0)+IF(Ф!$K$4>=4,GF57,0)+IF(Ф!$K$4>=5,GZ57,0)+IF(Ф!$K$4>=6,HT57,0)+IF(Ф!$K$4>=7,KB57,0)+IF(Ф!$K$4>=8,KV57,0)+IF(Ф!$K$4>=9,LP57,0)+IF(Ф!$K$4>=10,NX57,0)+IF(Ф!$K$4>=11,OR57,0)+IF(Ф!$K$4>=12,PL57,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DE57,0)+IF(Ф!$K$4>=2,DY57,0)+IF(Ф!$K$4>=3,ES57,0)+IF(Ф!$K$4>=4,GG57,0)+IF(Ф!$K$4>=5,HA57,0)+IF(Ф!$K$4>=6,HU57,0)+IF(Ф!$K$4>=7,KC57,0)+IF(Ф!$K$4>=8,KW57,0)+IF(Ф!$K$4>=9,LQ57,0)+IF(Ф!$K$4>=10,NY57,0)+IF(Ф!$K$4>=11,OS57,0)+IF(Ф!$K$4>=12,PM57,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DF57,0)+IF(Ф!$K$4>=2,DZ57,0)+IF(Ф!$K$4>=3,ET57,0)+IF(Ф!$K$4>=4,GH57,0)+IF(Ф!$K$4>=5,HB57,0)+IF(Ф!$K$4>=6,HV57,0)+IF(Ф!$K$4>=7,KD57,0)+IF(Ф!$K$4>=8,KX57,0)+IF(Ф!$K$4>=9,LR57,0)+IF(Ф!$K$4>=10,NZ57,0)+IF(Ф!$K$4>=11,OT57,0)+IF(Ф!$K$4>=12,PN57,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DG57,0)+IF(Ф!$K$4>=2,EA57,0)+IF(Ф!$K$4>=3,EU57,0)+IF(Ф!$K$4>=4,GI57,0)+IF(Ф!$K$4>=5,HC57,0)+IF(Ф!$K$4>=6,HW57,0)+IF(Ф!$K$4>=7,KE57,0)+IF(Ф!$K$4>=8,KY57,0)+IF(Ф!$K$4>=9,LS57,0)+IF(Ф!$K$4>=10,OA57,0)+IF(Ф!$K$4>=11,OU57,0)+IF(Ф!$K$4>=12,PO57,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DH57,0)+IF(Ф!$K$4>=2,EB57,0)+IF(Ф!$K$4>=3,EV57,0)+IF(Ф!$K$4>=4,GJ57,0)+IF(Ф!$K$4>=5,HD57,0)+IF(Ф!$K$4>=6,HX57,0)+IF(Ф!$K$4>=7,KF57,0)+IF(Ф!$K$4>=8,KZ57,0)+IF(Ф!$K$4>=9,LT57,0)+IF(Ф!$K$4>=10,OB57,0)+IF(Ф!$K$4>=11,OV57,0)+IF(Ф!$K$4>=12,PP57,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DI57,0)+IF(Ф!$K$4>=2,EC57,0)+IF(Ф!$K$4>=3,EW57,0)+IF(Ф!$K$4>=4,GK57,0)+IF(Ф!$K$4>=5,HE57,0)+IF(Ф!$K$4>=6,HY57,0)+IF(Ф!$K$4>=7,KG57,0)+IF(Ф!$K$4>=8,LA57,0)+IF(Ф!$K$4>=9,LU57,0)+IF(Ф!$K$4>=10,OC57,0)+IF(Ф!$K$4>=11,OW57,0)+IF(Ф!$K$4>=12,PQ57,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DJ57,0)+IF(Ф!$K$4>=2,ED57,0)+IF(Ф!$K$4>=3,EX57,0)+IF(Ф!$K$4>=4,GL57,0)+IF(Ф!$K$4>=5,HF57,0)+IF(Ф!$K$4>=6,HZ57,0)+IF(Ф!$K$4>=7,KH57,0)+IF(Ф!$K$4>=8,LB57,0)+IF(Ф!$K$4>=9,LV57,0)+IF(Ф!$K$4>=10,OD57,0)+IF(Ф!$K$4>=11,OX57,0)+IF(Ф!$K$4>=12,PR57,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DK57,0)+IF(Ф!$K$4>=2,EE57,0)+IF(Ф!$K$4>=3,EY57,0)+IF(Ф!$K$4>=4,GM57,0)+IF(Ф!$K$4>=5,HG57,0)+IF(Ф!$K$4>=6,IA57,0)+IF(Ф!$K$4>=7,KI57,0)+IF(Ф!$K$4>=8,LC57,0)+IF(Ф!$K$4>=9,LW57,0)+IF(Ф!$K$4>=10,OE57,0)+IF(Ф!$K$4>=11,OY57,0)+IF(Ф!$K$4>=12,PS57,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DL57,0)+IF(Ф!$K$4>=2,EF57,0)+IF(Ф!$K$4>=3,EZ57,0)+IF(Ф!$K$4>=4,GN57,0)+IF(Ф!$K$4>=5,HH57,0)+IF(Ф!$K$4>=6,IB57,0)+IF(Ф!$K$4>=7,KJ57,0)+IF(Ф!$K$4>=8,LD57,0)+IF(Ф!$K$4>=9,LX57,0)+IF(Ф!$K$4>=10,OF57,0)+IF(Ф!$K$4>=11,OZ57,0)+IF(Ф!$K$4>=12,PT57,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DM57,0)+IF(Ф!$K$4>=2,EG57,0)+IF(Ф!$K$4>=3,FA57,0)+IF(Ф!$K$4>=4,GO57,0)+IF(Ф!$K$4>=5,HI57,0)+IF(Ф!$K$4>=6,IC57,0)+IF(Ф!$K$4>=7,KK57,0)+IF(Ф!$K$4>=8,LE57,0)+IF(Ф!$K$4>=9,LY57,0)+IF(Ф!$K$4>=10,OG57,0)+IF(Ф!$K$4>=11,PA57,0)+IF(Ф!$K$4>=12,PU57,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DN57,0)+IF(Ф!$K$4>=2,EH57,0)+IF(Ф!$K$4>=3,FB57,0)+IF(Ф!$K$4>=4,GP57,0)+IF(Ф!$K$4>=5,HJ57,0)+IF(Ф!$K$4>=6,ID57,0)+IF(Ф!$K$4>=7,KL57,0)+IF(Ф!$K$4>=8,LF57,0)+IF(Ф!$K$4>=9,LZ57,0)+IF(Ф!$K$4>=10,OH57,0)+IF(Ф!$K$4>=11,PB57,0)+IF(Ф!$K$4>=12,PV57,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DO57,0)+IF(Ф!$K$4>=2,EI57,0)+IF(Ф!$K$4>=3,FC57,0)+IF(Ф!$K$4>=4,GQ57,0)+IF(Ф!$K$4>=5,HK57,0)+IF(Ф!$K$4>=6,IE57,0)+IF(Ф!$K$4>=7,KM57,0)+IF(Ф!$K$4>=8,LG57,0)+IF(Ф!$K$4>=9,MA57,0)+IF(Ф!$K$4>=10,OI57,0)+IF(Ф!$K$4>=11,PC57,0)+IF(Ф!$K$4>=12,PW57,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DP57,0)+IF(Ф!$K$4>=2,EJ57,0)+IF(Ф!$K$4>=3,FD57,0)+IF(Ф!$K$4>=4,GR57,0)+IF(Ф!$K$4>=5,HL57,0)+IF(Ф!$K$4>=6,IF57,0)+IF(Ф!$K$4>=7,KN57,0)+IF(Ф!$K$4>=8,LH57,0)+IF(Ф!$K$4>=9,MB57,0)+IF(Ф!$K$4>=10,OJ57,0)+IF(Ф!$K$4>=11,PD57,0)+IF(Ф!$K$4>=12,PX57,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DQ57,0)+IF(Ф!$K$4>=2,EK57,0)+IF(Ф!$K$4>=3,FE57,0)+IF(Ф!$K$4>=4,GS57,0)+IF(Ф!$K$4>=5,HM57,0)+IF(Ф!$K$4>=6,IG57,0)+IF(Ф!$K$4>=7,KO57,0)+IF(Ф!$K$4>=8,LI57,0)+IF(Ф!$K$4>=9,MC57,0)+IF(Ф!$K$4>=10,OK57,0)+IF(Ф!$K$4>=11,PE57,0)+IF(Ф!$K$4>=12,PY57,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,200,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,200,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,200,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,200,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,200,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,200,200,0,0,0,200,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,200,200,0,0,0,200,200,0,0,0,0,0,0,0,0,null,{"$f":"BO57+IF(Ф!$K$4=1,DW57+EQ57,0)+IF(Ф!$K$4=2,EQ57+GE57,0)+IF(Ф!$K$4=3,GE57+GY57,0)+IF(Ф!$K$4=4,GY57+HS57,0)+IF(Ф!$K$4=5,HS57+KA57,0)+IF(Ф!$K$4=6,KA57+KU57,0)+IF(Ф!$K$4=7,KU57+LO57,0)+IF(Ф!$K$4=8,LO57+NW57,0)+IF(Ф!$K$4=9,NW57+OQ57,0)+IF(Ф!$K$4=10,OQ57+PK57,0)+IF(Ф!$K$4=11,PK57,0)-BY57","v":0},{"$f":"RT57*(1+Ф!$K$9)","v":0},"","",236,{"v":259.6,"d":"260"},null,0,236,{"v":259.6,"d":"260"}]
[null,18,18,{"$nulls":7},"Поддержание существующих мощностей и техперевооружение",{"$nulls":5},200,200,{"$nulls":3},0,0,0,0,0,0,0,0,0,0,200,200,0,0,0,200,200,0,0,0,200,200,0,0,0,200,200,0,0,0,200,"",{"$nulls":4},"",{"$nulls":3},{"$f":"IF(Ф!$K$4>=1,CX58,0)+IF(Ф!$K$4>=2,DR58,0)+IF(Ф!$K$4>=3,EL58,0)+IF(Ф!$K$4>=4,FZ58,0)+IF(Ф!$K$4>=5,GT58,0)+IF(Ф!$K$4>=6,HN58,0)+IF(Ф!$K$4>=7,JV58,0)+IF(Ф!$K$4>=8,KP58,0)+IF(Ф!$K$4>=9,LJ58,0)+IF(Ф!$K$4>=10,NR58,0)+IF(Ф!$K$4>=11,OL58,0)+IF(Ф!$K$4>=12,PF58,0)","v":0},{"$f":"IF(Ф!$K$4>=1,CY58,0)+IF(Ф!$K$4>=2,DS58,0)+IF(Ф!$K$4>=3,EM58,0)+IF(Ф!$K$4>=4,GA58,0)+IF(Ф!$K$4>=5,GU58,0)+IF(Ф!$K$4>=6,HO58,0)+IF(Ф!$K$4>=7,JW58,0)+IF(Ф!$K$4>=8,KQ58,0)+IF(Ф!$K$4>=9,LK58,0)+IF(Ф!$K$4>=10,NS58,0)+IF(Ф!$K$4>=11,OM58,0)+IF(Ф!$K$4>=12,PG58,0)","v":0},{"$f":"IF(Ф!$K$4>=1,CZ58,0)+IF(Ф!$K$4>=2,DT58,0)+IF(Ф!$K$4>=3,EN58,0)+IF(Ф!$K$4>=4,GB58,0)+IF(Ф!$K$4>=5,GV58,0)+IF(Ф!$K$4>=6,HP58,0)+IF(Ф!$K$4>=7,JX58,0)+IF(Ф!$K$4>=8,KR58,0)+IF(Ф!$K$4>=9,LL58,0)+IF(Ф!$K$4>=10,NT58,0)+IF(Ф!$K$4>=11,ON58,0)+IF(Ф!$K$4>=12,PH58,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DA58,0)+IF(Ф!$K$4>=2,DU58,0)+IF(Ф!$K$4>=3,EO58,0)+IF(Ф!$K$4>=4,GC58,0)+IF(Ф!$K$4>=5,GW58,0)+IF(Ф!$K$4>=6,HQ58,0)+IF(Ф!$K$4>=7,JY58,0)+IF(Ф!$K$4>=8,KS58,0)+IF(Ф!$K$4>=9,LM58,0)+IF(Ф!$K$4>=10,NU58,0)+IF(Ф!$K$4>=11,OO58,0)+IF(Ф!$K$4>=12,PI58,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DB58,0)+IF(Ф!$K$4>=2,DV58,0)+IF(Ф!$K$4>=3,EP58,0)+IF(Ф!$K$4>=4,GD58,0)+IF(Ф!$K$4>=5,GX58,0)+IF(Ф!$K$4>=6,HR58,0)+IF(Ф!$K$4>=7,JZ58,0)+IF(Ф!$K$4>=8,KT58,0)+IF(Ф!$K$4>=9,LN58,0)+IF(Ф!$K$4>=10,NV58,0)+IF(Ф!$K$4>=11,OP58,0)+IF(Ф!$K$4>=12,PJ58,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DC58,0)+IF(Ф!$K$4>=2,DW58,0)+IF(Ф!$K$4>=3,EQ58,0)+IF(Ф!$K$4>=4,GE58,0)+IF(Ф!$K$4>=5,GY58,0)+IF(Ф!$K$4>=6,HS58,0)+IF(Ф!$K$4>=7,KA58,0)+IF(Ф!$K$4>=8,KU58,0)+IF(Ф!$K$4>=9,LO58,0)+IF(Ф!$K$4>=10,NW58,0)+IF(Ф!$K$4>=11,OQ58,0)+IF(Ф!$K$4>=12,PK58,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DD58,0)+IF(Ф!$K$4>=2,DX58,0)+IF(Ф!$K$4>=3,ER58,0)+IF(Ф!$K$4>=4,GF58,0)+IF(Ф!$K$4>=5,GZ58,0)+IF(Ф!$K$4>=6,HT58,0)+IF(Ф!$K$4>=7,KB58,0)+IF(Ф!$K$4>=8,KV58,0)+IF(Ф!$K$4>=9,LP58,0)+IF(Ф!$K$4>=10,NX58,0)+IF(Ф!$K$4>=11,OR58,0)+IF(Ф!$K$4>=12,PL58,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DE58,0)+IF(Ф!$K$4>=2,DY58,0)+IF(Ф!$K$4>=3,ES58,0)+IF(Ф!$K$4>=4,GG58,0)+IF(Ф!$K$4>=5,HA58,0)+IF(Ф!$K$4>=6,HU58,0)+IF(Ф!$K$4>=7,KC58,0)+IF(Ф!$K$4>=8,KW58,0)+IF(Ф!$K$4>=9,LQ58,0)+IF(Ф!$K$4>=10,NY58,0)+IF(Ф!$K$4>=11,OS58,0)+IF(Ф!$K$4>=12,PM58,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DF58,0)+IF(Ф!$K$4>=2,DZ58,0)+IF(Ф!$K$4>=3,ET58,0)+IF(Ф!$K$4>=4,GH58,0)+IF(Ф!$K$4>=5,HB58,0)+IF(Ф!$K$4>=6,HV58,0)+IF(Ф!$K$4>=7,KD58,0)+IF(Ф!$K$4>=8,KX58,0)+IF(Ф!$K$4>=9,LR58,0)+IF(Ф!$K$4>=10,NZ58,0)+IF(Ф!$K$4>=11,OT58,0)+IF(Ф!$K$4>=12,PN58,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DG58,0)+IF(Ф!$K$4>=2,EA58,0)+IF(Ф!$K$4>=3,EU58,0)+IF(Ф!$K$4>=4,GI58,0)+IF(Ф!$K$4>=5,HC58,0)+IF(Ф!$K$4>=6,HW58,0)+IF(Ф!$K$4>=7,KE58,0)+IF(Ф!$K$4>=8,KY58,0)+IF(Ф!$K$4>=9,LS58,0)+IF(Ф!$K$4>=10,OA58,0)+IF(Ф!$K$4>=11,OU58,0)+IF(Ф!$K$4>=12,PO58,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DH58,0)+IF(Ф!$K$4>=2,EB58,0)+IF(Ф!$K$4>=3,EV58,0)+IF(Ф!$K$4>=4,GJ58,0)+IF(Ф!$K$4>=5,HD58,0)+IF(Ф!$K$4>=6,HX58,0)+IF(Ф!$K$4>=7,KF58,0)+IF(Ф!$K$4>=8,KZ58,0)+IF(Ф!$K$4>=9,LT58,0)+IF(Ф!$K$4>=10,OB58,0)+IF(Ф!$K$4>=11,OV58,0)+IF(Ф!$K$4>=12,PP58,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DI58,0)+IF(Ф!$K$4>=2,EC58,0)+IF(Ф!$K$4>=3,EW58,0)+IF(Ф!$K$4>=4,GK58,0)+IF(Ф!$K$4>=5,HE58,0)+IF(Ф!$K$4>=6,HY58,0)+IF(Ф!$K$4>=7,KG58,0)+IF(Ф!$K$4>=8,LA58,0)+IF(Ф!$K$4>=9,LU58,0)+IF(Ф!$K$4>=10,OC58,0)+IF(Ф!$K$4>=11,OW58,0)+IF(Ф!$K$4>=12,PQ58,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DJ58,0)+IF(Ф!$K$4>=2,ED58,0)+IF(Ф!$K$4>=3,EX58,0)+IF(Ф!$K$4>=4,GL58,0)+IF(Ф!$K$4>=5,HF58,0)+IF(Ф!$K$4>=6,HZ58,0)+IF(Ф!$K$4>=7,KH58,0)+IF(Ф!$K$4>=8,LB58,0)+IF(Ф!$K$4>=9,LV58,0)+IF(Ф!$K$4>=10,OD58,0)+IF(Ф!$K$4>=11,OX58,0)+IF(Ф!$K$4>=12,PR58,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DK58,0)+IF(Ф!$K$4>=2,EE58,0)+IF(Ф!$K$4>=3,EY58,0)+IF(Ф!$K$4>=4,GM58,0)+IF(Ф!$K$4>=5,HG58,0)+IF(Ф!$K$4>=6,IA58,0)+IF(Ф!$K$4>=7,KI58,0)+IF(Ф!$K$4>=8,LC58,0)+IF(Ф!$K$4>=9,LW58,0)+IF(Ф!$K$4>=10,OE58,0)+IF(Ф!$K$4>=11,OY58,0)+IF(Ф!$K$4>=12,PS58,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DL58,0)+IF(Ф!$K$4>=2,EF58,0)+IF(Ф!$K$4>=3,EZ58,0)+IF(Ф!$K$4>=4,GN58,0)+IF(Ф!$K$4>=5,HH58,0)+IF(Ф!$K$4>=6,IB58,0)+IF(Ф!$K$4>=7,KJ58,0)+IF(Ф!$K$4>=8,LD58,0)+IF(Ф!$K$4>=9,LX58,0)+IF(Ф!$K$4>=10,OF58,0)+IF(Ф!$K$4>=11,OZ58,0)+IF(Ф!$K$4>=12,PT58,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DM58,0)+IF(Ф!$K$4>=2,EG58,0)+IF(Ф!$K$4>=3,FA58,0)+IF(Ф!$K$4>=4,GO58,0)+IF(Ф!$K$4>=5,HI58,0)+IF(Ф!$K$4>=6,IC58,0)+IF(Ф!$K$4>=7,KK58,0)+IF(Ф!$K$4>=8,LE58,0)+IF(Ф!$K$4>=9,LY58,0)+IF(Ф!$K$4>=10,OG58,0)+IF(Ф!$K$4>=11,PA58,0)+IF(Ф!$K$4>=12,PU58,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DN58,0)+IF(Ф!$K$4>=2,EH58,0)+IF(Ф!$K$4>=3,FB58,0)+IF(Ф!$K$4>=4,GP58,0)+IF(Ф!$K$4>=5,HJ58,0)+IF(Ф!$K$4>=6,ID58,0)+IF(Ф!$K$4>=7,KL58,0)+IF(Ф!$K$4>=8,LF58,0)+IF(Ф!$K$4>=9,LZ58,0)+IF(Ф!$K$4>=10,OH58,0)+IF(Ф!$K$4>=11,PB58,0)+IF(Ф!$K$4>=12,PV58,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DO58,0)+IF(Ф!$K$4>=2,EI58,0)+IF(Ф!$K$4>=3,FC58,0)+IF(Ф!$K$4>=4,GQ58,0)+IF(Ф!$K$4>=5,HK58,0)+IF(Ф!$K$4>=6,IE58,0)+IF(Ф!$K$4>=7,KM58,0)+IF(Ф!$K$4>=8,LG58,0)+IF(Ф!$K$4>=9,MA58,0)+IF(Ф!$K$4>=10,OI58,0)+IF(Ф!$K$4>=11,PC58,0)+IF(Ф!$K$4>=12,PW58,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DP58,0)+IF(Ф!$K$4>=2,EJ58,0)+IF(Ф!$K$4>=3,FD58,0)+IF(Ф!$K$4>=4,GR58,0)+IF(Ф!$K$4>=5,HL58,0)+IF(Ф!$K$4>=6,IF58,0)+IF(Ф!$K$4>=7,KN58,0)+IF(Ф!$K$4>=8,LH58,0)+IF(Ф!$K$4>=9,MB58,0)+IF(Ф!$K$4>=10,OJ58,0)+IF(Ф!$K$4>=11,PD58,0)+IF(Ф!$K$4>=12,PX58,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DQ58,0)+IF(Ф!$K$4>=2,EK58,0)+IF(Ф!$K$4>=3,FE58,0)+IF(Ф!$K$4>=4,GS58,0)+IF(Ф!$K$4>=5,HM58,0)+IF(Ф!$K$4>=6,IG58,0)+IF(Ф!$K$4>=7,KO58,0)+IF(Ф!$K$4>=8,LI58,0)+IF(Ф!$K$4>=9,MC58,0)+IF(Ф!$K$4>=10,OK58,0)+IF(Ф!$K$4>=11,PE58,0)+IF(Ф!$K$4>=12,PY58,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,200,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,200,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,200,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,200,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,200,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,200,200,0,0,0,200,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,200,200,0,0,0,200,200,0,0,0,0,0,0,0,0,null,{"$f":"BO58+IF(Ф!$K$4=1,DW58+EQ58,0)+IF(Ф!$K$4=2,EQ58+GE58,0)+IF(Ф!$K$4=3,GE58+GY58,0)+IF(Ф!$K$4=4,GY58+HS58,0)+IF(Ф!$K$4=5,HS58+KA58,0)+IF(Ф!$K$4=6,KA58+KU58,0)+IF(Ф!$K$4=7,KU58+LO58,0)+IF(Ф!$K$4=8,LO58+NW58,0)+IF(Ф!$K$4=9,NW58+OQ58,0)+IF(Ф!$K$4=10,OQ58+PK58,0)+IF(Ф!$K$4=11,PK58,0)-BY58","v":0},{"$f":"RT58*(1+Ф!$K$9)","v":0},"","",236,{"v":259.6,"d":"260"},null,0,236,{"v":259.6,"d":"260"}]
[null,99,19,{"$nulls":3},"МЭ-ТЭЦЧМК-6-П-1001",null,"Утв.16",null,"Инженерно-техническое укрепление территории ТЭЦ (дооборудование)","2016-09-01","2016-09-30","система","1","(П)",200,200,{"$nulls":3},0,0,0,0,0,0,0,0,0,0,200,200,0,0,0,200,200,0,0,0,200,200,0,0,0,200,200,0,0,0,200,"",{"$nulls":4},"",{"$nulls":3},{"$f":"IF(Ф!$K$4>=1,CX59,0)+IF(Ф!$K$4>=2,DR59,0)+IF(Ф!$K$4>=3,EL59,0)+IF(Ф!$K$4>=4,FZ59,0)+IF(Ф!$K$4>=5,GT59,0)+IF(Ф!$K$4>=6,HN59,0)+IF(Ф!$K$4>=7,JV59,0)+IF(Ф!$K$4>=8,KP59,0)+IF(Ф!$K$4>=9,LJ59,0)+IF(Ф!$K$4>=10,NR59,0)+IF(Ф!$K$4>=11,OL59,0)+IF(Ф!$K$4>=12,PF59,0)","v":0},{"$f":"IF(Ф!$K$4>=1,CY59,0)+IF(Ф!$K$4>=2,DS59,0)+IF(Ф!$K$4>=3,EM59,0)+IF(Ф!$K$4>=4,GA59,0)+IF(Ф!$K$4>=5,GU59,0)+IF(Ф!$K$4>=6,HO59,0)+IF(Ф!$K$4>=7,JW59,0)+IF(Ф!$K$4>=8,KQ59,0)+IF(Ф!$K$4>=9,LK59,0)+IF(Ф!$K$4>=10,NS59,0)+IF(Ф!$K$4>=11,OM59,0)+IF(Ф!$K$4>=12,PG59,0)","v":0},{"$f":"IF(Ф!$K$4>=1,CZ59,0)+IF(Ф!$K$4>=2,DT59,0)+IF(Ф!$K$4>=3,EN59,0)+IF(Ф!$K$4>=4,GB59,0)+IF(Ф!$K$4>=5,GV59,0)+IF(Ф!$K$4>=6,HP59,0)+IF(Ф!$K$4>=7,JX59,0)+IF(Ф!$K$4>=8,KR59,0)+IF(Ф!$K$4>=9,LL59,0)+IF(Ф!$K$4>=10,NT59,0)+IF(Ф!$K$4>=11,ON59,0)+IF(Ф!$K$4>=12,PH59,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DA59,0)+IF(Ф!$K$4>=2,DU59,0)+IF(Ф!$K$4>=3,EO59,0)+IF(Ф!$K$4>=4,GC59,0)+IF(Ф!$K$4>=5,GW59,0)+IF(Ф!$K$4>=6,HQ59,0)+IF(Ф!$K$4>=7,JY59,0)+IF(Ф!$K$4>=8,KS59,0)+IF(Ф!$K$4>=9,LM59,0)+IF(Ф!$K$4>=10,NU59,0)+IF(Ф!$K$4>=11,OO59,0)+IF(Ф!$K$4>=12,PI59,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DB59,0)+IF(Ф!$K$4>=2,DV59,0)+IF(Ф!$K$4>=3,EP59,0)+IF(Ф!$K$4>=4,GD59,0)+IF(Ф!$K$4>=5,GX59,0)+IF(Ф!$K$4>=6,HR59,0)+IF(Ф!$K$4>=7,JZ59,0)+IF(Ф!$K$4>=8,KT59,0)+IF(Ф!$K$4>=9,LN59,0)+IF(Ф!$K$4>=10,NV59,0)+IF(Ф!$K$4>=11,OP59,0)+IF(Ф!$K$4>=12,PJ59,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DC59,0)+IF(Ф!$K$4>=2,DW59,0)+IF(Ф!$K$4>=3,EQ59,0)+IF(Ф!$K$4>=4,GE59,0)+IF(Ф!$K$4>=5,GY59,0)+IF(Ф!$K$4>=6,HS59,0)+IF(Ф!$K$4>=7,KA59,0)+IF(Ф!$K$4>=8,KU59,0)+IF(Ф!$K$4>=9,LO59,0)+IF(Ф!$K$4>=10,NW59,0)+IF(Ф!$K$4>=11,OQ59,0)+IF(Ф!$K$4>=12,PK59,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DD59,0)+IF(Ф!$K$4>=2,DX59,0)+IF(Ф!$K$4>=3,ER59,0)+IF(Ф!$K$4>=4,GF59,0)+IF(Ф!$K$4>=5,GZ59,0)+IF(Ф!$K$4>=6,HT59,0)+IF(Ф!$K$4>=7,KB59,0)+IF(Ф!$K$4>=8,KV59,0)+IF(Ф!$K$4>=9,LP59,0)+IF(Ф!$K$4>=10,NX59,0)+IF(Ф!$K$4>=11,OR59,0)+IF(Ф!$K$4>=12,PL59,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DE59,0)+IF(Ф!$K$4>=2,DY59,0)+IF(Ф!$K$4>=3,ES59,0)+IF(Ф!$K$4>=4,GG59,0)+IF(Ф!$K$4>=5,HA59,0)+IF(Ф!$K$4>=6,HU59,0)+IF(Ф!$K$4>=7,KC59,0)+IF(Ф!$K$4>=8,KW59,0)+IF(Ф!$K$4>=9,LQ59,0)+IF(Ф!$K$4>=10,NY59,0)+IF(Ф!$K$4>=11,OS59,0)+IF(Ф!$K$4>=12,PM59,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DF59,0)+IF(Ф!$K$4>=2,DZ59,0)+IF(Ф!$K$4>=3,ET59,0)+IF(Ф!$K$4>=4,GH59,0)+IF(Ф!$K$4>=5,HB59,0)+IF(Ф!$K$4>=6,HV59,0)+IF(Ф!$K$4>=7,KD59,0)+IF(Ф!$K$4>=8,KX59,0)+IF(Ф!$K$4>=9,LR59,0)+IF(Ф!$K$4>=10,NZ59,0)+IF(Ф!$K$4>=11,OT59,0)+IF(Ф!$K$4>=12,PN59,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DG59,0)+IF(Ф!$K$4>=2,EA59,0)+IF(Ф!$K$4>=3,EU59,0)+IF(Ф!$K$4>=4,GI59,0)+IF(Ф!$K$4>=5,HC59,0)+IF(Ф!$K$4>=6,HW59,0)+IF(Ф!$K$4>=7,KE59,0)+IF(Ф!$K$4>=8,KY59,0)+IF(Ф!$K$4>=9,LS59,0)+IF(Ф!$K$4>=10,OA59,0)+IF(Ф!$K$4>=11,OU59,0)+IF(Ф!$K$4>=12,PO59,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DH59,0)+IF(Ф!$K$4>=2,EB59,0)+IF(Ф!$K$4>=3,EV59,0)+IF(Ф!$K$4>=4,GJ59,0)+IF(Ф!$K$4>=5,HD59,0)+IF(Ф!$K$4>=6,HX59,0)+IF(Ф!$K$4>=7,KF59,0)+IF(Ф!$K$4>=8,KZ59,0)+IF(Ф!$K$4>=9,LT59,0)+IF(Ф!$K$4>=10,OB59,0)+IF(Ф!$K$4>=11,OV59,0)+IF(Ф!$K$4>=12,PP59,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DI59,0)+IF(Ф!$K$4>=2,EC59,0)+IF(Ф!$K$4>=3,EW59,0)+IF(Ф!$K$4>=4,GK59,0)+IF(Ф!$K$4>=5,HE59,0)+IF(Ф!$K$4>=6,HY59,0)+IF(Ф!$K$4>=7,KG59,0)+IF(Ф!$K$4>=8,LA59,0)+IF(Ф!$K$4>=9,LU59,0)+IF(Ф!$K$4>=10,OC59,0)+IF(Ф!$K$4>=11,OW59,0)+IF(Ф!$K$4>=12,PQ59,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DJ59,0)+IF(Ф!$K$4>=2,ED59,0)+IF(Ф!$K$4>=3,EX59,0)+IF(Ф!$K$4>=4,GL59,0)+IF(Ф!$K$4>=5,HF59,0)+IF(Ф!$K$4>=6,HZ59,0)+IF(Ф!$K$4>=7,KH59,0)+IF(Ф!$K$4>=8,LB59,0)+IF(Ф!$K$4>=9,LV59,0)+IF(Ф!$K$4>=10,OD59,0)+IF(Ф!$K$4>=11,OX59,0)+IF(Ф!$K$4>=12,PR59,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DK59,0)+IF(Ф!$K$4>=2,EE59,0)+IF(Ф!$K$4>=3,EY59,0)+IF(Ф!$K$4>=4,GM59,0)+IF(Ф!$K$4>=5,HG59,0)+IF(Ф!$K$4>=6,IA59,0)+IF(Ф!$K$4>=7,KI59,0)+IF(Ф!$K$4>=8,LC59,0)+IF(Ф!$K$4>=9,LW59,0)+IF(Ф!$K$4>=10,OE59,0)+IF(Ф!$K$4>=11,OY59,0)+IF(Ф!$K$4>=12,PS59,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DL59,0)+IF(Ф!$K$4>=2,EF59,0)+IF(Ф!$K$4>=3,EZ59,0)+IF(Ф!$K$4>=4,GN59,0)+IF(Ф!$K$4>=5,HH59,0)+IF(Ф!$K$4>=6,IB59,0)+IF(Ф!$K$4>=7,KJ59,0)+IF(Ф!$K$4>=8,LD59,0)+IF(Ф!$K$4>=9,LX59,0)+IF(Ф!$K$4>=10,OF59,0)+IF(Ф!$K$4>=11,OZ59,0)+IF(Ф!$K$4>=12,PT59,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DM59,0)+IF(Ф!$K$4>=2,EG59,0)+IF(Ф!$K$4>=3,FA59,0)+IF(Ф!$K$4>=4,GO59,0)+IF(Ф!$K$4>=5,HI59,0)+IF(Ф!$K$4>=6,IC59,0)+IF(Ф!$K$4>=7,KK59,0)+IF(Ф!$K$4>=8,LE59,0)+IF(Ф!$K$4>=9,LY59,0)+IF(Ф!$K$4>=10,OG59,0)+IF(Ф!$K$4>=11,PA59,0)+IF(Ф!$K$4>=12,PU59,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DN59,0)+IF(Ф!$K$4>=2,EH59,0)+IF(Ф!$K$4>=3,FB59,0)+IF(Ф!$K$4>=4,GP59,0)+IF(Ф!$K$4>=5,HJ59,0)+IF(Ф!$K$4>=6,ID59,0)+IF(Ф!$K$4>=7,KL59,0)+IF(Ф!$K$4>=8,LF59,0)+IF(Ф!$K$4>=9,LZ59,0)+IF(Ф!$K$4>=10,OH59,0)+IF(Ф!$K$4>=11,PB59,0)+IF(Ф!$K$4>=12,PV59,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DO59,0)+IF(Ф!$K$4>=2,EI59,0)+IF(Ф!$K$4>=3,FC59,0)+IF(Ф!$K$4>=4,GQ59,0)+IF(Ф!$K$4>=5,HK59,0)+IF(Ф!$K$4>=6,IE59,0)+IF(Ф!$K$4>=7,KM59,0)+IF(Ф!$K$4>=8,LG59,0)+IF(Ф!$K$4>=9,MA59,0)+IF(Ф!$K$4>=10,OI59,0)+IF(Ф!$K$4>=11,PC59,0)+IF(Ф!$K$4>=12,PW59,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DP59,0)+IF(Ф!$K$4>=2,EJ59,0)+IF(Ф!$K$4>=3,FD59,0)+IF(Ф!$K$4>=4,GR59,0)+IF(Ф!$K$4>=5,HL59,0)+IF(Ф!$K$4>=6,IF59,0)+IF(Ф!$K$4>=7,KN59,0)+IF(Ф!$K$4>=8,LH59,0)+IF(Ф!$K$4>=9,MB59,0)+IF(Ф!$K$4>=10,OJ59,0)+IF(Ф!$K$4>=11,PD59,0)+IF(Ф!$K$4>=12,PX59,0)","v":0},{"$f":"IF(Ф!$K$4>=1,DQ59,0)+IF(Ф!$K$4>=2,EK59,0)+IF(Ф!$K$4>=3,FE59,0)+IF(Ф!$K$4>=4,GS59,0)+IF(Ф!$K$4>=5,HM59,0)+IF(Ф!$K$4>=6,IG59,0)+IF(Ф!$K$4>=7,KO59,0)+IF(Ф!$K$4>=8,LI59,0)+IF(Ф!$K$4>=9,MC59,0)+IF(Ф!$K$4>=10,OK59,0)+IF(Ф!$K$4>=11,PE59,0)+IF(Ф!$K$4>=12,PY59,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,200,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,200,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,200,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,200,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,200,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,200,200,0,0,0,200,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,200,200,0,0,0,200,200,0,0,0,0,0,0,0,0,null,{"$f":"BO59+IF(Ф!$K$4=1,DW59+EQ59,0)+IF(Ф!$K$4=2,EQ59+GE59,0)+IF(Ф!$K$4=3,GE59+GY59,0)+IF(Ф!$K$4=4,GY59+HS59,0)+IF(Ф!$K$4=5,HS59+KA59,0)+IF(Ф!$K$4=6,KA59+KU59,0)+IF(Ф!$K$4=7,KU59+LO59,0)+IF(Ф!$K$4=8,LO59+NW59,0)+IF(Ф!$K$4=9,NW59+OQ59,0)+IF(Ф!$K$4=10,OQ59+PK59,0)+IF(Ф!$K$4=11,PK59,0)-BY59","v":0},{"$f":"RT59*(1+Ф!$K$9)","v":0},"","",236,{"v":259.6,"d":"260"},null,0,236,{"v":259.6,"d":"260"}]

{"sheet":"XLR_NoRangeSheet","index":2,"n_rows":6,"n_cols":12,"rows_kept":6,"hidden":true}
[]
[]
[]
[]
["4.2, Developer  (build 122-D7)",{"$f":"XLR_ERRNAME","v":{"$error":"#NAME?"}}]
["qParams","UKM-SAPP73","PMDB",14,14,1,1,"05.02.2016 (13:01:47)",2016,1,19,"ООО \"Мечел-Энерго\""]